Shanghai Bairun Investment Holding Group Co., Ltd.

Sümbol: 002568.SZ

SHZ

21.38

CNY

Turuhind täna

27.0712
P/E suhe
0.1915
PEG suhe
21.35B
MRK Cap
0.02%
DIV tootlus

Shanghai Bairun Investment Holding Group Co., Ltd. (002568-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shanghai Bairun Investment Holding Group Co., Ltd. (002568.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1137.746 M, mis on 0.646 % gowth. Kogu perioodi keskmine brutokasum on 768.984 M, mis on 0.691 %. Keskmine brutokasumi suhtarv on 0.691 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.553 %, mis on võrdne 0.582 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shanghai Bairun Investment Holding Group Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.101. Käibevara valdkonnas on 002568.SZ aruandlusvaluutas 3048.475. Märkimisväärne osa neist varadest, täpsemalt 1878.973, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.258%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 29.694, kui neid on, aruandlusvaluutas. See näitab erinevust -2.601% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 1020.459 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.340%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 4043.957 aruandlusvaluutas. Selle aspekti aastane muutus on 0.074%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 350.891, varude hind on 779.78 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 492.64. Kontovõlad ja lühiajalised võlad on vastavalt 498.95 ja 897.01. Koguvõlg on 1930.39, netovõlg on 51.42. Muud lühiajalised kohustused moodustavad 492.43, mis lisandub kohustuste kogusummale 3032.27. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	8916.12	1879	2532.1	2335.4	1503	487.7	643.1	613.1	876.4	580.9	420.2	431.1	457.2	449.4	19.6	45.9	39.1
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	0.1
balance-sheet.row.net-receivables	927.23	350.9	204.1	234.4	146	149.6	145.2	127.9	100.3	149.2	73.1	60.3	68.1	67.1	62.5	45.7	42.4
balance-sheet.row.inventory	3064.4	779.8	535.4	184.1	105.2	89.7	75.9	77.4	73.3	108	8.9	8	9.9	9.9	9.1	7.8	8.8
balance-sheet.row.other-current-assets	258.58	38.8	10	59.6	72.5	82.4	73.3	54.5	84.4	54.9	-15.3	-15.3	-15.3	-15.3	-20.9	-16.8	-9
balance-sheet.row.total-current-assets	13166.34	3048.5	3281.6	2813.5	1826.8	809.4	937.5	872.9	1134.4	892.9	486.9	484.1	519.9	511.2	70.3	82.6	81.2
balance-sheet.row.property-plant-equipment-net	12054.82	3157.2	2510	2353.4	1609.4	1272.6	1032.2	950.8	840.5	658.5	175.3	163.1	125.9	106.3	99.5	25.8	30.3
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1856.79	492.6	404.4	231.2	234.2	191.9	196.7	177.9	156	151.7	5.1	5.3	5.5	5.6	5.8	5.9	5.9
balance-sheet.row.goodwill-and-intangible-assets	1856.79	492.6	404.4	231.2	234.2	191.9	196.7	177.9	156	151.7	5.1	5.3	5.5	5.6	5.8	5.9	5.9
balance-sheet.row.long-term-investments	142.32	29.7	30.5	33.4	34	34.7	36.5	37.1	2.5	2.7	-33.9	0	0	0	0	0	0
balance-sheet.row.tax-assets	603.2	130	161.1	141.5	157.1	178.5	200.4	197.3	202.5	75.6	0.5	0.5	0.1	0.1	0.1	0	0
balance-sheet.row.other-non-current-assets	1052.96	253.2	70.6	67.3	25.4	74.4	21.8	83.6	117.3	38.1	33.9	0	0	0	0	0	0
balance-sheet.row.total-non-current-assets	15710.08	4062.7	3176.6	2826.8	2060.1	1752.1	1487.6	1446.8	1318.9	926.5	180.9	168.8	131.5	112	105.4	31.8	36.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	28876.41	7111.2	6458.2	5640.3	3886.9	2561.5	2425.1	2319.7	2453.3	1819.4	667.7	653	651.4	623.2	175.7	114.3	117.5
balance-sheet.row.account-payables	2004.28	499	487.5	541.5	371.9	269.9	167.8	193.6	139.9	125.3	6.3	5.2	5.7	8.3	8	6.2	5.8
balance-sheet.row.short-term-debt	3783.42	897	451.4	6	2.9	1	10	180	540	400	0	0	0	0	45	0	39.4
balance-sheet.row.tax-payables	609.83	120.8	195.8	131.9	70.6	63.7	50	42.9	94.9	50	4.2	2.7	5	4.8	4.1	2.5	1.8
balance-sheet.row.long-term-debt-total	4066.69	1020.5	989.7	952.6	3.2	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	166.51	35.4	16.8	29	18	63.8	52.5	54.3	8.2	8.2	2.7	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	1979.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1345.58	492.4	527.7	76.5	231.2	194.9	221.3	17.1	21.3	176.9	9.7	4.8	7.6	5.8	0	2.6	0
balance-sheet.row.total-non-current-liabilities	4223.05	1033.4	1006.5	981.6	18	63.8	52.5	54.3	8.2	8.2	2.7	2.9	0	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	28	12.9	5.6	5.8	3.2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	12501.54	3032.3	2691.8	1849.1	668.5	558.3	501.7	537.5	853.7	823.1	18.7	13	13.3	14.1	57.2	8.8	47.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4199.23	1049.7	1050.2	749.8	535.9	519.8	531.7	700.3	931.1	896	160	160	160	80	60	60	60
balance-sheet.row.retained-earnings	4233.39	996.5	806.2	676.7	311	165.3	81.5	23	-155.5	-4.4	65.5	65.1	69.5	52	44.5	38	7.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	5744.42	639	532.4	489.7	281	202.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2149.38	1358.7	1375.3	1874.5	2088.4	1113.6	1308	1059	824	104.7	423.5	415	408.7	477.1	14	7.5	2.9
balance-sheet.row.total-stockholders-equity	16326.42	4044	3764.1	3790.8	3216.3	2001.1	1921.2	1782.2	1599.6	996.3	649	640	638.1	609.1	118.5	105.6	70.1
balance-sheet.row.total-liabilities-and-stockholders-equity	28876.41	7111.2	6458.2	5640.3	3886.9	2561.5	2425.1	2319.7	2453.3	1819.4	667.7	653	651.4	623.2	175.7	114.3	117.5
balance-sheet.row.minority-interest	13.02	-0.4	2.3	0.5	2.1	2.1	2.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	16339.45	4043.5	3766.4	3791.2	3218.4	2003.2	1923.4	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	28876.41	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	142.32	29.7	30.5	33.4	34	34.7	36.5	37.1	2.5	2.7	-33.9	0	0	0	0	0.8	0.1
balance-sheet.row.total-debt	7875.39	1930.4	1441.1	958.6	6.1	1	10	180	540	400	0	0	0	0	45	0	39.4
balance-sheet.row.net-debt	-1040.74	51.4	-1091	-1376.8	-1496.9	-486.7	-633.1	-433.1	-336.4	-180.9	-420.2	-431.1	-457.2	-449.4	25.4	-45.1	0.5

Rahavoogude aruanne

Shanghai Bairun Investment Holding Group Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -2.963 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides -242.41, mis tähistab -0.045 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -634881911.550. See on -0.279 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 158.8, -11.37, -450, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -383.73 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 1209.21, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009
cash-flows.row.net-income	791.01	520.8	664.5	535.5	300.2	123.7	182.6	-147	500.2	57	41.9	77	46.5	42.9	35.5	19.6
cash-flows.row.depreciation-and-amortization	8.3	158.8	105.2	90.9	72.1	72.6	52.3	42.1	20.3	9.8	7.3	5.1	2.7	2.6	2.8	3.6
cash-flows.row.deferred-income-tax	95.12	-19.3	15.6	21.4	21.9	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	13.61	24.5	-15.6	-21.4	-21.9	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-423.58	154.2	85	91.5	155.3	61.9	-1.6	-186.4	-142	-8.9	7.2	-3.5	-13.1	-6.9	9.6	4.6
cash-flows.row.account-receivables	-185.36	96.5	-80	11.7	-15.3	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-244.38	-351.3	-78.9	-15.5	-13.8	1.5	-4.1	34.7	-46.4	-0.8	1.9	0	-0.4	-1.3	-1.5	-1.7
cash-flows.row.account-payables	0	428.2	228.3	73.9	162.5	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	6.15	-19.3	15.6	21.4	21.9	60.3	2.5	-221	-95.6	-8.1	5.3	-3.5	-12.6	-5.6	11.1	6.3
cash-flows.row.other-non-cash-items	-22.08	64.4	14.6	5.5	2.9	84.2	11.5	28.1	4.8	0.8	-0.2	0.1	0.6	0.8	-3.7	3.1
cash-flows.row.net-cash-provided-by-operating-activities	771.92	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1302.47	-623.8	-433.2	-385.2	-366.4	-169.8	-186.2	-306	-489.3	-21.2	-45.3	-22.9	-9.4	-76.2	-2.9	-1.1
cash-flows.row.acquisitions-net	20.53	0.3	-448	0.1	0.1	0	0	0	0	0	0	0	0	0	0	1.1
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.5	-0.1
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	0.9	0.1
cash-flows.row.other-investing-activites	0.65	-11.4	0.1	0	0	0	48.2	1.5	-0.3	0	3	0.1	0.1	-1.1	-18.6	-1.1
cash-flows.row.net-cash-used-for-investing-activites	-1281.41	-634.9	-881.1	-385.1	-366.3	-169.8	-138	-304.5	-489.6	-21.2	-42.4	-22.9	-9.4	-76.4	-22	-1.1
cash-flows.row.debt-repayment	-861.61	-450	-1117	-100	-10	-300	-830	-641	-100	-30	0	0	-45	0	-39.4	-93.2
cash-flows.row.common-stock-issued	-380	-242.4	-5.1	-3.9	103.1	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-24.43	-207.6	-1111.9	3.9	-103.1	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-547.62	-383.7	-267.4	-313.6	-207.6	-65	-10.2	-27	-451	-48.5	-40	-48	-32.7	-30.3	-1.1	-10.8
cash-flows.row.other-financing-activites	1596.65	1209.2	3342.1	1090	-103.1	222.4	470	1531.3	490	30	0	0	480.3	41.9	24.5	97.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-733.51	-74.5	840.6	676.4	-320.7	-142.7	-370.2	863.3	-61.1	-48.5	-40	-48	402.5	11.5	-16	-6.9
cash-flows.row.effect-of-forex-changes-on-cash	0.09	1.6	-0.2	-0.9	0.1	0.1	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1232.66	195.7	828.5	1013.9	-156.4	30	-263.4	295.5	-167.4	-10.9	-26.1	7.8	429.9	-25.6	6.2	22.8
cash-flows.row.cash-at-end-of-period	8887.63	2523.8	2328.1	1499.6	485.8	642.1	612.1	875.5	579.9	420.2	431.1	457.2	449.4	19.6	45.1	38.9
cash-flows.row.cash-at-beginning-of-period	10120.29	2328.1	1499.6	485.8	642.1	612.1	875.5	579.9	747.3	431.1	457.2	449.4	19.6	45.1	38.9	16.1
cash-flows.row.operating-cash-flow	771.92	903.5	869.2	723.4	530.5	342.3	244.9	-263.3	383.3	58.7	56.2	78.7	36.7	39.4	44.2	30.9
cash-flows.row.capital-expenditure	-1302.47	-623.8	-433.2	-385.2	-366.4	-169.8	-186.2	-306	-489.3	-21.2	-45.3	-22.9	-9.4	-76.2	-2.9	-1.1
cash-flows.row.free-cash-flow	-530.55	279.7	436	338.2	164.1	172.6	58.7	-569.2	-106	37.5	10.9	55.8	27.2	-36.8	41.3	29.8

Kasumiaruande rida

Shanghai Bairun Investment Holding Group Co., Ltd. tulud muutusid võrreldes eelmise perioodiga 0.190%. 002568.SZ brutokasum on teatatud 1936.57. Ettevõtte tegevuskulud on 946.21, mille muutus võrreldes eelmise aastaga on -5.522%. Kulud amortisatsioonikulud on 158.8, mis on -0.081% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 946.21, mis näitab -5.522% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 0.521% kasvu võrreldes eelmise aastaga. Tegevustulu on 990.35, mis näitab 0.521% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.553%. Eelmise aasta puhaskasum oli 809.42.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	3216.67	3087.2	2593.4	2594.4	1926.6	1468.4	1230	1171.9	925.4	2351.2	157.2	128.5	164.2	117.9	108.9	91.4	87.2
income-statement-row.row.cost-of-revenue	1096.55	1150.6	939.4	897	664.6	466	385.2	340.2	251.5	556.4	45	35.8	41.1	33.5	29.1	26.5	38.3
income-statement-row.row.gross-profit	2120.12	1936.6	1654	1697.4	1262	1002.5	844.8	831.7	673.9	1794.8	112.2	92.6	123.1	84.5	79.8	64.9	49
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	107.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	51.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	787.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	2.91	0	259.9	208.1	78.7	94.1	6.8	-2.1	64.6	38.4	2.4	3.6	4.9	4	2.9	1.4	1.3
income-statement-row.row.operating-expenses	1157.2	946.2	1001.5	878	597.4	615.5	680.2	591.9	924.9	1190.5	59.3	60.2	52.1	42.8	32.2	29.6	23.9
income-statement-row.row.cost-and-expenses	2253.75	2096.9	1940.9	1774.9	1262	1081.4	1065.4	932.1	1176.5	1746.9	104.3	96	93.2	76.3	61.3	56.1	62.1
income-statement-row.row.interest-income	60.12	60.3	41.7	32.1	11.4	5.7	6.9	5.7	6.1	21.9	11.7	12.4	13.4	9.8	0.3	0.3	0.2
income-statement-row.row.interest-expense	64.25	62	44	11	2.3	0.1	2.6	9.9	27	3.5	0.5	0	0	0.7	0.3	0.9	2.8
income-statement-row.row.selling-and-marketing-expenses	787.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	25.87	37.3	0	4.4	2.7	-10.4	8.6	-7	43.3	55.1	13.1	16.1	18	12.7	2.3	5.6	-1.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	2.91	0	259.9	208.1	78.7	94.1	6.8	-2.1	64.6	38.4	2.4	3.6	4.9	4	2.9	1.4	1.3
income-statement-row.row.total-operating-expenses	25.87	37.3	0	4.4	2.7	-10.4	8.6	-7	43.3	55.1	13.1	16.1	18	12.7	2.3	5.6	-1.7
income-statement-row.row.interest-expense	64.25	62	44	11	2.3	0.1	2.6	9.9	27	3.5	0.5	0	0	0.7	0.3	0.9	2.8
income-statement-row.row.depreciation-and-amortization	108.08	186.8	203.3	122.3	96.4	62.8	72.6	52.3	42.1	20.3	9.8	7.3	5.1	2.7	2.6	2.8	3.6
income-statement-row.row.ebitda-caps	1072.48	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	964.41	990.4	651	838.1	672.1	391.4	166.4	234.9	-272.2	621	63.8	45	84.2	50.5	47	39.5	22.2
income-statement-row.row.income-before-tax	990.28	1027.6	651	842.5	674.8	381	173.2	232.8	-207.8	659.4	66	48.6	89	54.4	49.8	40.9	23.4
income-statement-row.row.income-tax-expense	202.97	220.9	130.2	178	139.3	80.8	49.5	50.2	-60.7	159.2	9	6.7	12	7.9	6.9	5.5	3.9
income-statement-row.row.net-income	791.01	809.4	521.3	666.1	535.5	300.3	123.8	182.6	-147	500.2	57	41.9	77	46.5	42.9	35.5	19.6