Youngone Holdings Co., Ltd.

Sümbol: 009970.KS

KSC

88600

KRW

Turuhind täna

2.1966
P/E suhe
-0.1797
PEG suhe
1.03T
MRK Cap
0.05%
DIV tootlus

Youngone Holdings Co., Ltd. (009970-KS) Finantsaruanded

Q: Mis on Youngone Holdings Co., Ltd. (009970.KS) koguvara?

Youngone Holdings Co., Ltd. (009970.KS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Youngone Holdings Co., Ltd. (009970.KS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Youngone Holdings Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	2017849.8	1644454.9	1300974.5	1139059.1	739739.2	616135.1	588378.7	625924.5	593367.7	322672	325623.7	247586.8	304711.2	206250.2	263969.7	268320.1	69927.5
balance-sheet.row.short-term-investments	833982	643585.3	451519.4	174468.6	192359.8	75569.3	81638.7	42893.8	37466.5	47031.9	65024	46673.7	76348.6	32636.7	51916.7	125355.4	-13106.5
balance-sheet.row.net-receivables	595634.8	819405.7	598253.2	441308.8	500144.6	472826.5	437742.9	459391.3	423671.4	327149.3	308898	277080.3	261571.3	184129.3	154206.8	142240	107750.4
balance-sheet.row.inventory	1503172.2	1120453.2	716660.9	566107.2	621584.2	580442.6	540413.6	603862.6	504104.3	262084.8	227825.4	227105.4	230853.7	157142.6	107670	104750	78536.1
balance-sheet.row.other-current-assets	83381.6	5149.1	3757.7	3627.3	1956.7	1006.5	510	665.2	689.2	2871.4	695.7	9.7	0.2	72415.2	6701.2	6121.1	146527.9
balance-sheet.row.total-current-assets	4200038.4	3589462.9	2619646.4	2150102.3	1863424.7	1670410.6	1567045.2	1689843.6	1521832.6	914777.4	863042.8	751782.3	797136.4	619937.3	532547.6	521431.3	402741.9
balance-sheet.row.property-plant-equipment-net	1171662.1	1054075.8	1049227.2	938495.6	929917.9	839715.8	756637.7	725335.3	719588.4	668102.8	585012.6	499970.9	366325.1	321795.2	261081.8	200729.7	150196.4
balance-sheet.row.goodwill	20267	23691.2	22828	21494.9	21165.5	22859.9	23723.1	64161.9	51565.1	4363.6	0	0	0	770.1	0	0	0
balance-sheet.row.intangible-assets	190305.6	159371.7	148360.6	142595.7	143463.2	135070.6	141387.7	153309.7	149038.1	16057.5	6132.7	6719.3	3998.4	-24299.4	-26346.5	1877.2	1513.8
balance-sheet.row.goodwill-and-intangible-assets	210572.5	183062.9	171188.6	164090.5	164628.7	157930.5	165110.8	217471.6	200603.2	20421	6132.7	6719.3	3998.4	-23529.3	-26346.5	1877.2	1513.8
balance-sheet.row.long-term-investments	730062.4	-106578	-64038.1	225575	534972.9	440898.8	117368.6	92184.5	111923	80844.4	50615.6	41704.5	-37921.8	42402.3	50027.6	-37894.7	66332.6
balance-sheet.row.tax-assets	62410	45126.8	31379.4	32189.4	51660.3	43324.2	39992.9	33906.9	24672.6	20718.4	22503.6	26699.1	17276.7	3075.6	9435.3	8356.4	5989.4
balance-sheet.row.other-non-current-assets	4597.7	725069.3	518172.6	222062.1	244823.3	109875.8	114370.6	79381.1	69611.2	69926.4	89342.8	69335.2	121819.7	43043.9	62692.8	137609	95.3
balance-sheet.row.total-non-current-assets	2179304.7	1900756.8	1705929.8	1582412.6	1926003.1	1591745.2	1193480.6	1148279.5	1126398.4	860013	753607.2	644429	471498.1	386787.6	356891	310677.6	224127.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6379343.1	5490219.7	4325576.2	3732514.9	3789427.8	3262155.8	2760525.7	2838123.1	2648231	1774790.4	1616650	1396211.3	1268634.5	1006724.9	889438.6	832108.9	626869.5
balance-sheet.row.account-payables	434732.1	343970.1	236806.3	185931.5	188689.8	206967.3	186702.8	213815.7	176063.1	62787.2	58411.1	53759	76188.1	92584.7	84114.6	78974.2	45573.1
balance-sheet.row.short-term-debt	491608.5	279054.8	117568.1	252834	313206	150767.7	262507.2	318862.1	171531.2	46742.2	50624.7	81289.9	87306.3	55394.6	64014.1	119590.6	94168.6
balance-sheet.row.tax-payables	104161.1	155130.4	112909.9	84593.8	54189.5	52694.5	30021	29737.6	19616	21325	28470.4	38697.3	48384.8	35039.7	29954.2	33057.3	31661.8
balance-sheet.row.long-term-debt-total	80864.7	190960.5	195807.5	115734.5	124760.2	235910.5	174467.5	187848	215644.4	67309.9	63840.9	63778.9	1039.5	0	186.8	6542.2	9527.4
Deferred Revenue Non Current	2.6	2.5	2.4	2.2	60261.2	18502.9	18529.2	22694.7	32767.9	6541.6	4298.7	6885.8	7487.7	0	12367.4	10585.9	8600.8
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	293362.8	312539.7	9488.8	6905	3333.9	113918.8	1799.6	1012.5	2064.2	5338	507.4	100.6	137.4	2872.7	1304.2	145	116.3
balance-sheet.row.total-non-current-liabilities	578779.1	565639.3	574726.1	466590.2	542452.4	557636.7	413768.7	418797.9	448189.7	216762.9	191752.3	187414.1	104537	79043	75008.5	51788.7	42136.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	68944.8	69252.7	74743.1	63312.3	52188.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1799444.2	1503556.3	1170497.8	1115409.9	1213687.4	1081984.9	1006884.5	1082670	921895.8	434397.3	413646.9	437343.4	403719.5	324140.7	308268.6	350670.4	259211.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6413.5	6413.5	6413.5	25507.2	25507.2
balance-sheet.row.retained-earnings	957966	1746527	1328893.7	1122026.5	920768.8	810986.5	747883.2	682092	618694.1	539816.2	459666.9	380132.2	302138.9	185831.6	417176.4	345963.8	256663.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	1275478	1131639.8	1036672.7	810026.6	948481.2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	115194.9	-837132.9	-744132.9	-568132.9	-500288.7	327347.9	133081.4	168891.4	188606.3	132333.4	132169.5	118218.2	138663.1	127316.9	-175840	42293	21548.1
balance-sheet.row.total-stockholders-equity	2355456.7	2047851.7	1628251.3	1370738	1375779.1	1145152.3	887782.5	857801.1	814118.2	678967.5	598654.2	505168.2	447215.5	319562	247749.9	413764	303718.4
balance-sheet.row.total-liabilities-and-stockholders-equity	6379343.1	5490219.7	4325576.2	3732514.9	3789427.8	3262155.8	2760525.7	2838123.1	2648231	1774790.4	1616650	1396211.3	1268634.5	1006724.9	889438.6	832108.9	626869.5
balance-sheet.row.minority-interest	2224442.2	1938811.7	1526827.1	1246366.9	1199961.4	1035018.6	865858.8	897652	912217.1	661425.6	604348.8	453699.7	417699.5	363022.2	333420.1	67674.5	63939.9
balance-sheet.row.total-equity	4579898.9	3986663.4	3155078.3	2617105	2575740.4	2180170.8	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1564044.4	537007.3	387481.3	400043.6	727332.6	516468.1	199007.3	135078.2	149389.5	127876.3	115639.5	88378.3	38426.8	75038.9	101944.3	87460.7	53226.1
balance-sheet.row.total-debt	641418	470015.2	313375.7	368568.5	437966.2	386678.2	436974.8	506710	387175.6	114052.2	114465.6	145068.8	88345.8	55394.6	64200.9	126132.8	103696
balance-sheet.row.net-debt	-542449.8	-530854.4	-536079.5	-596021.9	-109413.2	-153887.6	-69765.3	-76320.7	-168725.6	-161587.9	-146134.2	-55844.3	-140016.8	-118218.9	-147852.1	-16831.9	33768.5

Rahavoogude aruanne

Youngone Holdings Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
cash-flows.row.net-income	371729.6	898144.6	446829.4	234465.8	227683.3	152106.3	117579.8	128985.8	172629.4	181666	161436	168939.5	210946.9	154054.3	106063.6	120463	69200
cash-flows.row.depreciation-and-amortization	101809.3	99108.8	91962.8	87049.9	89786.8	71941.4	67411.8	64977.3	58632.7	43786.1	35520.4	35288.3	30725.4	21229.8	14989.1	12384.7	9902
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-119264.8	-508978	-184604	78168.6	-68415.4	-8573.2	-39200.1	-112314.1	37739.2	-32679.9	-30816	-65593.9	-81510.6	-24119.4	-107963	24234.8	-46866.6
cash-flows.row.account-receivables	71460.8	-195221.7	-18068.4	31768.5	-3181.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-331005.8	-423521.6	-113190.2	46590.1	-21456	-11682.5	14445.8	-73997.9	-69203.4	-10275.7	8655	16.1	-72125.4	-38898.5	-49125.9	-9799.4	-28243.8
cash-flows.row.account-payables	56261.9	108262	33668.5	-12125.5	-24005.3	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	84018.3	1503.2	-87014	11935.5	-19772.3	3109.2	-53645.9	-38316.2	106942.6	-22404.2	-39471	-65610	-9385.3	14779.2	-58837.2	34034.1	-18622.8
cash-flows.row.other-non-cash-items	347539.7	30953.4	50691.5	47062	33428.6	56258.5	45286	47599.7	30343.5	17637.6	10911.4	7941	37271.4	5517.7	31371.1	-5515.4	5765.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-212578.2	-158922	-143908.8	-97929.9	-136893.5	-141283.2	-161655.9	-82324.7	-67569.3	-127126.3	-123463.7	-170565.3	-81600.7	-63772	-37790.2	-36486.7	-15495.4
cash-flows.row.acquisitions-net	3110.8	-912.6	-2625.9	5697.5	-2000.2	-2295.9	-835.4	-26349	-131498	-8762.9	-46994.4	-153.6	-3882.1	6487.5	-236.5	706.1	-3846.9
cash-flows.row.purchases-of-investments	-317712.6	-243450.3	-280915.3	-2391	-119674.8	-3043.5	-40863.9	-7959.8	-6.1	-789.7	-30307.2	-52473.7	-4232.6	-80424.7	-29032.9	-41015.1	-50104.7
cash-flows.row.sales-maturities-of-investments	229.3	499	2212.3	210156.9	2996.2	8750.2	7146.1	184.1	15012.2	46246.4	7863.5	37542	6220.1	34007.3	125700.4	74215	3426.3
cash-flows.row.other-investing-activites	-1409.1	19842.2	2325.8	6525.4	17223.8	3282.5	3088.5	13796.2	10128.4	13994.8	3815.4	9336.9	-8865	-49642.9	-22108.4	-7318.1	-1359.9
cash-flows.row.net-cash-used-for-investing-activites	-528359.8	-382943.6	-422911.9	122058.8	-238348.4	-134589.8	-193120.6	-102653.1	-173932.9	-76437.7	-189086.4	-176313.8	-92360.3	-153344.8	36532.5	-9898.8	-67380.5
cash-flows.row.debt-repayment	-105340	-41783.4	-143966.6	-172723.1	-28524.1	-150252.2	-68105.8	0	0	-57554	-27019.5	-2643.1	0	-42366.1	-21924.5	-51434.6	-1959.7
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	120202.3	0	0	0	8762.6	441.7	123.8
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.4	-15068.9	36063.7
cash-flows.row.dividends-paid	-53962.8	-66448	-32204.5	-26067.5	-22358.8	-15922.4	-13150	-13361.8	-15388.6	-19235.1	-18221.5	-23601.6	-42205.2	-25080.4	-26941.3	-27969.6	-9041.6
cash-flows.row.other-financing-activites	-74083.4	178066.2	59138.5	66429.3	18215.9	83113	26914.1	14725	165033.7	-44301	-1906.1	27735.7	-17670.5	20799.7	16366.8	22612.7	-327.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-42936.7	69834.9	-117032.7	-132361.3	-32666.9	-83061.7	-54341.7	1363.2	149645.1	-121090.2	73055.2	1491	-59875.6	-46646.9	-23738.8	-71418.6	24858.7
cash-flows.row.effect-of-forex-changes-on-cash	52481	-54705.5	19929.5	-19232.9	-4654.2	-20255.7	-19905.9	-829.2	5204.2	2158.3	-1333.9	798.4	-3439.8	-92.2	11646.4	2990.9	4354
cash-flows.row.net-change-in-cash	182998.2	151414.4	-115135.3	417211	6813.6	33825.8	-76290.7	27129.4	280261.2	15040.3	59686.7	-27449.5	41757.3	-38439.5	69088.3	73037.2	-167.2
cash-flows.row.cash-at-end-of-period	1183867.8	1000869.6	849455.2	964590.5	547379.5	540565.8	506740.1	583030.7	555901.3	275640	260599.8	200913.1	228362.6	173613.5	212053	142964.7	69927.5
cash-flows.row.cash-at-beginning-of-period	1000869.6	849455.2	964590.5	547379.5	540565.8	506740.1	583030.7	555901.3	275640	260599.8	200913.1	228362.6	186605.3	212053	142964.7	69927.5	70094.7
cash-flows.row.operating-cash-flow	701813.7	519228.7	404879.8	446746.3	282483.2	271732.9	191077.6	129248.6	299344.8	210409.8	177051.8	146574.9	197433.1	156682.5	44460.7	151567	38000.6
cash-flows.row.capital-expenditure	-212578.2	-158922	-143908.8	-97929.9	-136893.5	-141283.2	-161655.9	-82324.7	-67569.3	-127126.3	-123463.7	-170565.3	-81600.7	-63772	-37790.2	-36486.7	-15495.4
cash-flows.row.free-cash-flow	489235.5	360306.7	260971	348816.4	145589.7	130449.8	29421.7	46923.9	231775.5	83283.5	53588.1	-23990.4	115832.3	92910.5	6670.6	115080.4	22505.3

Kasumiaruande rida

Youngone Holdings Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 009970.KS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	4355478.3	4533879.2	3240513.8	2850956.5	2737959.4	2518695.9	2384765.7	2338014.9	1880488.3	1644310.6	1530070.5	1449208.1	1405976.3	1175223.4	1101789.4	889051.5	709337.6
income-statement-row.row.cost-of-revenue	2545098.2	2660035.6	2013103.5	1917597.2	1852264.8	1643814.8	1582546.4	1571364.7	1190776.1	1028699.9	940459.1	893171	825079.5	742046.7	748153.7	600103.2	480456.3
income-statement-row.row.gross-profit	1810380	1873843.6	1227410.3	933359.3	885694.6	874881.1	802219.3	766650.2	689712.1	615610.7	589611.4	556037.1	580896.8	433176.8	353635.7	288948.3	228881.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7640.7	339212.1	284368.7	262431.4	259415.6	9453.2	8055.1	-1420.9	2501.1	-4509.8	-2935.5	-3948.4	557.3	-4917.9	764.4	-3671.9	14377.4
income-statement-row.row.operating-expenses	935907.7	872254.9	657443.7	593218.6	586498.6	622057.3	591917.3	565654.3	458836.7	380614.9	369617.8	320370.7	290408.7	219245.1	175074	154041.2	127238.7
income-statement-row.row.cost-and-expenses	3481005.9	3532290.5	2670547.2	2510815.8	2438763.3	2265872.2	2174463.7	2137019	1649612.8	1409314.9	1310076.9	1213541.7	1115488.2	961291.8	923227.7	754144.3	607695
income-statement-row.row.interest-income	54437.9	17800.8	5636.3	6139.4	9607.5	7058.3	6914.8	3748.7	3544	4904.8	5335.5	4596.9	5512.9	6533.2	5006.9	8338.5	6266.5
income-statement-row.row.interest-expense	24462.4	13921	8850.9	15258.9	17361.5	16762.2	17918.7	13068.4	9181.4	4777.1	2546.1	2874.5	1081.8	4545.7	4616.6	5217.3	6342.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	63279.1	81203.4	35666.7	-19638.4	3105.2	-27032.2	-48591.7	-22047.6	-2209.2	697.7	517.8	-7588.4	5002.3	1396.4	24554.7	28690.3	20917.9
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7640.7	339212.1	284368.7	262431.4	259415.6	9453.2	8055.1	-1420.9	2501.1	-4509.8	-2935.5	-3948.4	557.3	-4917.9	764.4	-3671.9	14377.4
income-statement-row.row.total-operating-expenses	63279.1	81203.4	35666.7	-19638.4	3105.2	-27032.2	-48591.7	-22047.6	-2209.2	697.7	517.8	-7588.4	5002.3	1396.4	24554.7	28690.3	20917.9
income-statement-row.row.interest-expense	24462.4	13921	8850.9	15258.9	17361.5	16762.2	17918.7	13068.4	9181.4	4777.1	2546.1	2874.5	1081.8	4545.7	4616.6	5217.3	6342.3
income-statement-row.row.depreciation-and-amortization	101809.3	196377.3	141610.7	82226.2	111914.6	71941.4	67411.8	64977.3	58632.7	43786.1	35520.4	35288.3	30725.4	21229.8	14989.1	12384.7	9902
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	874472.4	1002198.7	570492.7	340765.4	298988.1	254901.7	210302.1	200995.9	230875.4	234995.7	219993.6	235666.4	292946	213931.7	178561.7	134907.2	101642.6
income-statement-row.row.income-before-tax	937751.4	1083402.1	606159.3	321127	302093.3	225791.5	161710.3	178948.3	228666.2	235693.4	220511.4	228078	295490.4	215328.1	203116.5	163597.5	122560.5
income-statement-row.row.income-tax-expense	218094.4	185257.5	159329.9	86661.2	74410	73685.3	44130.5	49962.6	56036.8	54027.5	59075.4	59138.6	84543.5	55914.7	47399.7	43134.5	53360.5
income-statement-row.row.net-income	371729.6	898144.6	446829.4	234465.8	227683.3	86248.9	71593.7	69200.3	84680.3	85951.8	77818.8	83391.5	102509.2	75399	79106.3	95346.3	45912.8