Tern Properties Company Limited

Sümbol: 0277.HK

HKSE

1.98

HKD

Turuhind täna

-7.2941
P/E suhe
0.2084
PEG suhe
548.92M
MRK Cap
0.01%
DIV tootlus

Tern Properties Company Limited (0277-HK) Finantsaruanded

Q: Mis on Tern Properties Company Limited (0277.HK) koguvara?

Tern Properties Company Limited (0277.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Tern Properties Company Limited (0277.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Tern Properties Company Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
balance-sheet.row.cash-and-short-term-investments	202.2	169.1	158.2	85.8	135.5	166.2	44.1	45.8	48.1	42.9	41.8	61.9	32.3	95.7	68.6	40.6	99	53.8	88.7	19.8	19	19.7	16.1
balance-sheet.row.short-term-investments	31.2	34.4	68.8	69.7	7.3	102.9	10.3	0	0	0	0	0	0	0	0	8.6	30.6	29.9	76.2	0	0	0	0
balance-sheet.row.net-receivables	10.4	12.3	15.3	17.3	14.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	289.5	-12.3	-15.3	-17.3	151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-250.3	34.1	86.3	24.9	0.1	0.1	0.1	0.1	0.1	1	1	3.3	2.2	1.6	1.3	1	0.1	4.2	0.1	63.4	71.5	2.8	1.4
balance-sheet.row.total-current-assets	251.8	203.2	244.5	110.7	301.1	189.5	64.7	57.9	339.8	162	171.7	231.1	175.1	196.2	72	46.7	103.7	77.6	92	85.9	93.7	22.5	17.6
balance-sheet.row.property-plant-equipment-net	15.8	17.2	18.9	19.2	19.3	21.3	23.2	25.3	23.6	80.9	82	76.1	78.1	78.8	80.9	1738.9	1383.2	1093.7	980.5	627.8	615.5	639.2	675.7
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	4215.8	4380.2	4541.5	4907.1	5916.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	369.6	416.7	630.8	721.3	792.1	864.7	870.4	0	0	0	0	0	0	0	0	297	256.3	245.7	176.8	0	0	0	0
balance-sheet.row.tax-assets	0.1	0.1	0.1	0.1	0	0	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0
balance-sheet.row.other-non-current-assets	-2099.6	-2181	-2245.5	-2428.2	-2956.7	3071.4	2965	3661.6	3600.1	3475.7	3285.7	2648.4	2409	2015.7	1709.9	82.5	46.6	-150	-101.4	22.9	161.6	238.1	180.5
balance-sheet.row.total-non-current-assets	2501.8	2633.2	2945.8	3219.4	3771.2	3957.4	3858.9	3687	3623.7	3556.6	3367.8	2724.4	2487.1	2094.5	1790.8	2118.4	1686.1	1189.4	1055.9	650.8	777.1	877.3	856.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2753.6	2836.4	3190.3	3330.1	4072.3	4146.9	3923.6	3744.9	3963.5	3718.6	3539.4	2955.5	2662.1	2290.7	1862.9	2165	1789.8	1267.1	1148	736.7	870.8	899.8	873.8
balance-sheet.row.account-payables	-3	-1.6	-3.1	-3.5	-17.6	0	10.7	4	16.9	2.4	1.8	28.8	25.5	0	9.3	42.8	8.4	5.6	5.3	9.5	9.7	0	0
balance-sheet.row.short-term-debt	3.1	3.6	15.9	62.5	11.8	82.4	28	0	60	25.3	12.9	0	8.7	8.7	110.2	0.5	1.1	0.2	0.4	111.8	67.7	90.1	66
balance-sheet.row.tax-payables	0.2	0.5	2.2	0.1	1.4	2.8	5.1	3.9	2.5	2.6	2.1	1.9	2.3	2.1	2.1	0.4	3.2	2.1	1.3	1	1.2	0	0
balance-sheet.row.long-term-debt-total	44.6	47.4	229	244.2	256.5	267.6	182	0	81	116.1	184.5	0	388.1	403.8	308.8	411	407.3	169.4	171.4	5.4	79.3	91.9	93.4
Deferred Revenue Non Current	9.6	10	7.1	11.7	12.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	17.4	15.7	24.7	18.5	23.8	34.6	28.1	36.6	29.4	25.6	26.6	69.3	2.3	25.6	16.9	17.3	14.3	11.4	9.2	10.7	7.5	9.6	8.3
balance-sheet.row.total-non-current-liabilities	88.8	90.4	267.4	285.5	296.8	294	207	24	102.8	136.4	203.1	255	403.8	417.9	321.3	424.2	418.5	178.8	179.7	8.6	79.3	91.9	93.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0.4	0.8	1.3	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	109.3	109.6	308	366.6	332.4	411.1	279	64.6	211.6	196.4	250.6	353.1	440.4	452.3	459.9	485.2	445.4	198.1	195.8	141.7	165.4	191.6	167.6
balance-sheet.row.preferred-stock	2735.1	2815	2877.5	2981.6	3767.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	229.4	229.4	229.4	229.4	229.4	229.4	0	0	229.4	229.4	153.9	153.9	153.9	153.9	153.9	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	2509	2589.7	2654	2799.8	3490.9	3481.7	3388.1	3434	3508.7	3281	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-90.8	-88.2	4.8	-18.1	-17.6	-15.6	-13	-10.9	-13.6	-14.3	-12.4	-11.5	-10.8	-12	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-2738.4	-2819.1	-2883.4	-3029.2	-3730.1	40.4	269.6	257.3	27.4	26	3147.3	2460	2078.7	1696.5	1249.1	1679.9	1344.4	1068.9	952.1	595	705.4	708.2	706.1
balance-sheet.row.total-stockholders-equity	2644.3	2726.8	2882.4	2963.5	3739.9	3735.9	3644.7	3680.3	3751.9	3522.1	3288.8	2602.4	2221.8	1838.4	1403	1679.9	1344.4	1068.9	952.1	595	705.4	708.2	706.1
balance-sheet.row.total-liabilities-and-stockholders-equity	2753.6	2836.4	3190.3	3330.1	4072.3	4146.9	3923.6	3744.9	3963.5	3718.6	3539.4	2955.5	2662.1	2290.7	1862.9	2165	1789.8	1267.1	1148	736.7	870.8	899.8	873.8
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	2644.3	2726.8	2882.4	2963.5	3739.9	3735.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	400.8	451.1	699.6	790.9	799.3	967.6	880.7	603.9	403.4	383.3	352.4	282.1	250.4	214.7	271.3	305.6	287	275.7	253	162.4	159.4	73	19.3
balance-sheet.row.total-debt	47.7	51	244.8	306.7	268.3	350	210	0	141	141.4	197.4	0	396.9	412.5	419.1	411.5	408.3	169.6	171.8	117.2	146.9	182	159.4
balance-sheet.row.net-debt	-123.4	-83.7	155.4	290.6	140.1	286.7	176.2	-45.8	92.9	98.5	155.6	-61.9	364.6	316.8	350.5	379.5	340	145.7	159.2	97.4	128	162.3	143.2

Rahavoogude aruanne

Tern Properties Company Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2006	2004	2002	2000
cash-flows.row.net-income	-75.2	-55.1	-134.2	-531.2	25.5	110.3	-29.3	-58.1	266.7	250.8	702.5	394.7	412	443.1	-266.9	89	129.9	424.2	18.7	29.7	23.1	14.5
cash-flows.row.depreciation-and-amortization	1.5	2.3	2.4	2.4	2	2.7	2.7	2.6	2.5	3	2.3	1.9	1.9	2.3	2.4	1.2	0.8	0.7	0.8	0.7	0	0
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1.4	-3.4	-3.7	-4.2	2.9	-6.1	0.7	-9.5	8.2	-1.2	3.7	1.6	-0.4	0.2	-0.2	17.7	-16.2	-4.7	0.1	-0.1	0	0
cash-flows.row.account-receivables	0.1	1.4	-3.5	-0.9	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	1.3	-4.8	-0.2	-3.2	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	93.5	73.9	168.3	561.6	14.5	-75.8	81.1	120	-208	-196.3	-651.7	-354.3	-372.2	-404.4	310.2	-58.2	-107.2	-402.7	-4.9	-14.2	-5.7	-7.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	0	0	-0.8	0	-0.7	-0.5	-4.4	-1.1	-1.9	-8.3	-0.1	-30.2	-0.1	-0.2	-235.9	-31.7	-72.3	-1.2	-0.1	-0.2	-0.5
cash-flows.row.acquisitions-net	0	0	0	189.2	0	54.4	35	0.2	8.4	7.2	8.1	3	4.2	88	0	6.1	7	4.6	5.8	7	0	0
cash-flows.row.purchases-of-investments	-56.2	-133.2	-90.3	-307.7	-216	-419.8	-339.1	-316.4	-239.9	-65	-48.7	-80.9	-110.4	0	0	0	0	0	-51.8	-65	-49.2	-18.3
cash-flows.row.sales-maturities-of-investments	78.9	285.7	231.6	118.6	436.4	246.2	46.2	394.7	72.9	69.3	96.9	49.7	70.5	0	0	0	0	0	63.6	71.4	0	0
cash-flows.row.other-investing-activites	20.2	30.2	43	-141.1	54.4	1.4	-0.6	28.5	156.1	-8.4	0.5	124.7	10	-79.7	6.7	-59.7	47.2	3	10.8	8.1	20.7	6.8
cash-flows.row.net-cash-used-for-investing-activites	43	182.7	184.3	-141.9	274.7	-118.5	-259.1	102.7	-3.5	1.1	48.5	96.3	-55.9	8.2	6.6	-289.5	22.6	-64.7	27.2	21.4	-28.7	-12
cash-flows.row.debt-repayment	-2.8	-193.4	-92.9	-56.9	-271.7	-1291.1	-1005	-211	-135.4	-196	-298.3	-1066.8	-1212.7	-1523.5	-956.4	-78.1	-571.1	-115.9	-209.9	-147.2	-142.2	-46.6
cash-flows.row.common-stock-issued	0	0	0	87.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	-155.8	0	0	0	0	0	0	0	0	0	0	-0.2	0	0	0	0	0	0	-0.5
cash-flows.row.dividends-paid	-5.5	-9.1	-11.6	-13.9	-16.6	-16.6	-16.6	-20.6	-36.9	-17.5	-16	-14.2	-28.6	-7.7	-9.9	-11.7	-10.8	-12.9	-8.6	-8.3	-7.7	-7.7
cash-flows.row.other-financing-activites	-1.8	-1.8	24	-3	183.1	1424.7	1213.7	73.5	132.5	137.5	185.6	970.2	1192.5	1508.9	950.9	307.6	563.4	183.2	178.9	117.5	187.9	44.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-10.2	-204.3	-80.6	-142.4	-105.2	117	192.1	-158.1	-39.8	-76	-128.7	-110.7	-48.8	-22.3	-15.6	217.7	-18.5	54.5	-39.7	-37.9	38	-10.4
cash-flows.row.effect-of-forex-changes-on-cash	-0.4	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	53.6	-3.9	136.9	-255.7	214.5	29.5	-11.9	-0.3	26.2	-18.6	-23.4	29.6	-63.5	27.1	36.6	-21.9	11.4	7.3	2.2	-0.3	26.7	-15.2
cash-flows.row.cash-at-end-of-period	208.7	155.1	159.1	22.1	277.8	63.3	33.8	45.8	46.1	19.9	38.4	61.9	32.3	95.7	68.6	2	23.9	12.5	5.2	3	26.7	-15.2
cash-flows.row.cash-at-beginning-of-period	155.1	159.1	22.1	277.8	63.3	33.8	45.8	46.1	19.9	38.4	61.9	32.3	95.7	68.6	32	23.9	12.5	5.2	3	3.3	0	0
cash-flows.row.operating-cash-flow	21.2	17.6	32.7	28.6	45	31	55.1	55.1	69.5	56.3	56.8	44	41.2	41.2	45.6	49.8	7.3	17.5	14.7	16.2	17.4	7.2
cash-flows.row.capital-expenditure	0	0	0	-0.8	0	-0.7	-0.5	-4.4	-1.1	-1.9	-8.3	-0.1	-30.2	-0.1	-0.2	-235.9	-31.7	-72.3	-1.2	-0.1	-0.2	-0.5
cash-flows.row.free-cash-flow	21.2	17.6	32.7	27.8	45	30.3	54.5	50.7	68.3	54.4	48.5	43.8	11.1	41.1	45.4	-186.1	-24.3	-54.7	13.5	16.1	17.2	6.7

Kasumiaruande rida

Tern Properties Company Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 0277.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
income-statement-row.row.total-revenue	51.9	57.1	64.5	73.1	80.3	81.3	97.3	104.8	99.5	89	79.3	71.6	68.2	66.1	65.9	60	56.4	125.1	100.3	92.2	102.4	43.1	39.6
income-statement-row.row.cost-of-revenue	2.3	1.8	1.5	1.3	2.3	3	2	1.3	1.3	1.4	1.3	2.4	2.1	2.8	2.5	3	11.6	89	72.6	65.8	76.4	12.1	9.4
income-statement-row.row.gross-profit	49.6	55.3	63	71.8	78	78.3	95.3	103.6	98.2	87.5	78	69.3	66.1	63.4	63.5	57.1	44.7	36.1	27.7	26.3	26	31	30.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	3.8	3.8	4.3	6.5	4.2	4.4	-4.3	-0.6	-0.2	-0.4	-16.9	-310.9	-327.7	-375.9	1.2	-309.7	-59.6	-86.3	-320.9	-2.8	-13.3	-5.5	-3.8
income-statement-row.row.operating-expenses	35.6	38.4	34	36.3	34.6	34.3	33.1	29.2	30.2	25.5	5	-288.6	-305.8	-355.5	19.5	-291.1	-42.4	-72.3	-307.5	8.6	-2.1	5.5	11.2
income-statement-row.row.cost-and-expenses	37.8	40.3	35.5	37.7	36.9	37.2	35	30.4	31.5	27	6.3	-286.2	-303.7	-352.7	22	-288.1	-30.8	16.7	-234.9	74.4	74.3	17.5	20.7
income-statement-row.row.interest-income	19.6	28.2	35.5	40.5	40.5	45.6	28.7	19.7	14.1	11.1	13.1	13.4	10.4	3.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1.1	2.3	4.4	6.8	6.7	6.5	1.7	1	2.3	2.5	4.2	5.5	4.4	4.9	13.1	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-70.9	-50	-126.9	-524.1	34.6	71.4	-79.6	-117.2	210.1	198.9	638.1	43.5	46.5	30.1	-308.1	5.4	6	24.1	94.4	4	3.4	-0.1	-3.6
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	3.8	3.8	4.3	6.5	4.2	4.4	-4.3	-0.6	-0.2	-0.4	-16.9	-310.9	-327.7	-375.9	1.2	-309.7	-59.6	-86.3	-320.9	-2.8	-13.3	-5.5	-3.8
income-statement-row.row.total-operating-expenses	-70.9	-50	-126.9	-524.1	34.6	71.4	-79.6	-117.2	210.1	198.9	638.1	43.5	46.5	30.1	-308.1	5.4	6	24.1	94.4	4	3.4	-0.1	-3.6
income-statement-row.row.interest-expense	1.1	2.3	4.4	6.8	6.7	6.5	1.7	1	2.3	2.5	4.2	5.5	4.4	4.9	13.1	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	1.5	2.3	2.4	2.4	2	2.7	2.7	2.6	2.5	3	2.3	1.9	1.9	2.3	2.4	0	1.2	0.8	0.7	0.8	0.7	0.2	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-61	-37.6	-109	-465.3	40.8	122.6	-7	-40.5	251.8	225.3	637	372.2	383	422.5	-222.2	348.2	87.1	108.4	335.2	17.7	28.1	25.6	19
income-statement-row.row.income-before-tax	-70.9	-50	-126.9	-524.1	34.6	119.8	-17.3	-42.8	278.1	260.9	711.1	401.4	418.4	449	-264.2	353.5	93.1	132.5	429.7	21.8	31.5	25.5	15.4
income-statement-row.row.income-tax-expense	4.3	5.1	7.4	7.1	9.1	9.6	12	15.3	11.4	10.1	8.6	6.6	6.4	5.9	2.6	5.5	4	2.6	5.5	3.1	1.8	2.4	0.9
income-statement-row.row.net-income	-75.2	-55.1	-134.2	-531.2	25.5	110.3	-29.3	-58.1	266.7	250.8	702.5	394.7	412	443.1	-266.9	348.1	89	129.9	424.2	18.7	29.7	23.1	14.5