Sinopharm Group Co. Ltd.

Sümbol: 1099.HK

HKSE

20.5

HKD

Turuhind täna

4.2750
P/E suhe
0.0000
PEG suhe
63.93B
MRK Cap
0.05%
DIV tootlus

Sinopharm Group Co. Ltd. (1099-HK) Finantsaruanded

Q: Mis on Sinopharm Group Co. Ltd. (1099.HK) koguvara?

Sinopharm Group Co. Ltd. (1099.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Sinopharm Group Co. Ltd. (1099.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Sinopharm Group Co. Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	63809.1	55222.1	43541.2	50217.4	39192.1	40340.2	29187	25578.2	21196.4	16423.8	14876	9723.6	13092.2	7475.7	6937.3	1712.1	1955.6	1838.8
balance-sheet.row.short-term-investments	0.5	0.5	11.7	39.1	0.2	41.2	175.6	5.5	1230.4	1191.4	874.1	1.6	1.2	1	0	0	0	0
balance-sheet.row.net-receivables	185790.4	201909.9	172575.5	146049.2	122628.6	106678.8	81304.3	75185.9	65382.5	66098.2	51824.7	41084.3	29728.3	19125.1	0	616.9	605.5	519.2
balance-sheet.row.inventory	60027.6	60925.8	51499.6	47085.4	42594.4	35388.9	26768.7	25759.5	22553.2	20308.6	16702.3	13618.1	12214.1	7530.4	4272.8	3154.8	2634.4	2043.4
balance-sheet.row.other-current-assets	1159.8	1348.5	20506	21664.2	23382.8	20604.2	17133.7	6236.1	8767.7	7441.9	6310.3	1590.4	1198.5	732.1	14077.2	8197.6	6759.8	4996.2
balance-sheet.row.total-current-assets	336835.1	319406.4	290922.1	267610	229999.7	204654.6	144843.4	132759.7	117899.9	110272.5	89713.4	66016.3	56233.1	34863.3	25287.2	13681.5	11955.3	9397.6
balance-sheet.row.property-plant-equipment-net	18049.7	17792.4	17597.5	17065.9	16272	12692.5	9144.3	8081	7642.5	7102.3	6310.5	6399.5	4430.7	3330.8	1447.9	1257	1192.9	1088
balance-sheet.row.goodwill	7185.7	7155.6	7199	7287.4	5664.1	4899.4	4127.3	3834.9	3999.9	3723.9	3466	3397	0	0	0	0	0	0
balance-sheet.row.intangible-assets	4858.4	4870.1	5003	5271.8	5133.4	2598.3	2546.9	2447.9	2665.3	3993	3373.4	2152.5	5574.9	2257.1	895.5	607	601.8	613.7
balance-sheet.row.goodwill-and-intangible-assets	12044.1	12025.7	12202	12559.2	10797.5	7497.7	6674.2	6282.8	6665.2	7716.8	6839.4	5549.5	5574.9	2257.1	895.5	607	601.8	613.7
balance-sheet.row.long-term-investments	10550.7	9840	9172.5	8445.1	7859.4	7023.9	5528.7	4051.3	1455.7	1278.6	1005.4	951.2	727.7	541	330.8	359.4	312.3	252.2
balance-sheet.row.tax-assets	1963.7	1979.7	1787.1	1601.7	1448.9	1072.1	836.5	791.2	640.7	565.5	455.5	339.7	284	234.1	143.1	143	138.5	148.2
balance-sheet.row.other-non-current-assets	3951.6	3731	3731.1	3954.8	3511	2830.3	2512	5745.6	-640.7	-565.5	-455.5	590.9	377.5	788.3	170.7	67	86.4	90.7
balance-sheet.row.total-non-current-assets	46559.7	45368.8	44490.2	43626.7	39888.7	31116.5	24695.6	24951.9	15763.4	16097.7	14155.4	13830.8	11394.8	7151.2	2988	2433.4	2332	2192.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	5766.4	2285.6	1584.3	0	0	0	0	0	0	0
balance-sheet.row.total-assets	383394.8	364775.1	335412.3	311236.7	269888.4	235771.1	169539	157711.6	139429.7	128655.7	105453.1	79847.1	67627.9	42014.5	28275.3	16114.9	14287.3	11590.3
balance-sheet.row.account-payables	154747.4	144616.7	132866.9	116731.6	108920.5	87715.7	69179.4	68845.5	59563.3	54723.7	44188.1	35137.5	27054	19831.2	12135	9053.1	7209.6	5629.8
balance-sheet.row.short-term-debt	56527	54633.2	56699.7	56365.1	43668.9	50085.2	30162.9	22362.6	28204	25232.9	21007.3	10888.2	8666.8	3344.2	1284.3	1504.2	2161.6	1704.4
balance-sheet.row.tax-payables	2988.7	3278.7	3008.1	2574.3	2276.5	2061.4	1328.1	1275.5	960.7	901.7	741.6	618.5	289	232.6	83.7	96	114.9	63
balance-sheet.row.long-term-debt-total	17254.9	14957	11668.5	12161.7	11470.3	5019.1	5525.1	11135.3	608.2	4222.6	4134.1	5191.6	5182.4	90.9	50	130	157.7	177.7
Deferred Revenue Non Current	369.2	413	376.2	364.7	348.9	300.6	214.3	238.1	290.3	205.7	155.5	127.3	435.5	368.7	276.3	302.7	250.2	241.7
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	7495.6	35713.1	8119.6	8012.5	8419	22273.4	11534	1080.9	7854.5	6063.3	5645.8	281.9	4570.8	2578.7	1335.5	1320.5	1575.7	935.5
balance-sheet.row.total-non-current-liabilities	21585.5	19743	16451.8	17312.3	14524.4	7420.9	7393.1	13441.8	608.2	4222.6	4134.1	6998.4	6948.2	1541.3	1015.9	826.5	722	730.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	2321.1	2123.7	1866.5	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	5217.4	4842.5	4797.9	4649.1	4289.7	67.9	83.6	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	263076.1	254705.9	235758.4	221289.4	192949	167495.3	118269.4	113179.2	98551	92366.1	76841.8	57103.9	47239.8	27295.4	15770.8	12704.3	11668.9	9000
balance-sheet.row.preferred-stock	1787.2	4390.6	4388.1	4307.6	4300.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3120.7	3120.7	3120.7	3120.7	2971.7	2971.7	2767.1	2767.1	2767.1	2767.1	2568.3	2402.6	2402.6	2264.6	2264.6	0	0	0
balance-sheet.row.retained-earnings	49410.1	42870.1	38515.8	32908.1	27588	23089.7	21096.9	13437.5	10640.6	7800.1	5656.4	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-4373.3	-4390.6	-4388.1	-4307.6	-4300.4	0	0	-3376.4	0	0	0	-1711.2	-1248.9	-924.5	-593.5	0	0	0
balance-sheet.row.other-total-stockholders-equity	24637.6	22077.8	20249.6	20330.1	16862.4	16760.5	11393.6	18982.7	16702.6	16814.7	13590.9	16386.9	14520.1	10371.1	9239.8	2264.2	1683.8	1759.6
balance-sheet.row.total-stockholders-equity	74582.2	68068.6	61886	56358.8	47422.1	42821.8	35257.6	31810.9	30110.3	27381.9	21815.5	17078.3	15673.8	11711.1	10910.9	2264.2	1683.8	1759.6
balance-sheet.row.total-liabilities-and-stockholders-equity	383394.8	364775.1	335412.3	311236.7	269888.4	235771.1	169539	157711.6	138267	128655.7	105453.1	79847.1	67627.9	42014.5	28275.3	16114.9	14287.3	11590.3
balance-sheet.row.minority-interest	45736.5	42000.6	37767.9	33588.5	29517.2	25453.9	16012	12721.5	10768.4	8907.8	6795.8	5664.9	4714.2	3007.9	1593.6	1146.4	934.6	830.6
balance-sheet.row.total-equity	120318.7	110069.2	99653.9	89947.3	76939.4	68275.8	51269.7	44532.4	40878.7	36289.6	28611.3	22743.2	20388.1	14719.1	12504.5	3410.6	2618.3	2590.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	10550.7	9840.5	9184.3	8484.3	7859.6	7065.1	5704.3	4056.7	2686.1	2470	1879.5	952.7	728.9	542	330.8	359.4	312.3	252.2
balance-sheet.row.total-debt	73781.9	69590.2	68368.2	68526.8	55139.3	55104.3	35688	33497.9	28812.2	29455.5	25141.3	16079.8	13849.1	3435.1	1334.3	1634.2	2319.3	1882.1
balance-sheet.row.net-debt	9973.3	14368.6	24838.8	18348.6	15947.3	14805.3	6676.6	7925.1	8846.1	14223.1	11139.4	6357.8	758.1	-4039.6	-5602.9	-77.9	363.7	43.3

Rahavoogude aruanne

Sinopharm Group Co. Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007
cash-flows.row.net-income	18563.8	17003.2	15598.1	13759.8	12207.9	10173	8924.8	3772.2	2874.8	2250	4014.3	3127.6	2398	1572.4	1077.4	820.4	364
cash-flows.row.depreciation-and-amortization	4165	3922.1	3597.1	3114.1	1394.7	1015.1	1067.8	915.7	759.5	620.1	565.6	460.1	300.5	201.6	172.7	134.9	126.7
cash-flows.row.deferred-income-tax	0	0	-2547.1	-1865.8	0	0	-2569.4	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	-18.6	5.8	20	26.9	3.8	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-2073.7	-12101.3	-8720	464	-10665.3	-8843.7	-127.7	361.5	-16289.2	-15950.2	-615.4	-2327	-1036.9	-388.4	-389.4	-304	102.6
cash-flows.row.account-receivables	710.1	-26717.2	-22631.4	-12965.4	-24392.2	-6654.1	-4852.2	2192.9	-12979.7	-13238.5	0	0	0	0	0	0	0
cash-flows.row.inventory	-9504.2	-4345.3	-3675.4	-6120.2	-4925.9	-697.1	-3559.8	-1831.4	-3309.4	-2711.7	-1031.6	-3014.4	-1562.2	-968.1	-453.4	-586	-111.6
cash-flows.row.account-payables	-710.1	26717.2	22631.4	12965.4	24392.2	6654.1	4852.2	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	7430.5	-7756	-5044.6	6584.2	-5739.5	-1492.5	8284.4	0	0	0	416.2	687.4	525.2	579.7	64	282	214.2
cash-flows.row.other-non-cash-items	308.6	484.2	3245	3299.3	696.5	-704	1958.6	8362.9	18215.7	18021.5	52.7	-241.5	-459	-374	-206.8	-210.2	45.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2417.5	-2255.6	-2087.3	-2548.8	-3404.1	-1894.7	-1363.8	-1020.8	-1450.5	-1128.3	-1519.3	-1129.5	-1530.8	-398.3	-305.9	-260.1	-260
cash-flows.row.acquisitions-net	-336.7	-488.4	-2427.4	-1234.4	-295.1	-747.2	-419	-360.3	-1460.8	-970.4	-1012.1	-1936.5	-3002.3	66.6	65.2	95.8	-88.1
cash-flows.row.purchases-of-investments	-100	-75	-40	-115.2	-537	-303.6	-9.2	-8.4	-15	-62.5	-73.1	-17.4	14.6	49.7	-36.6	-24.1	-1.5
cash-flows.row.sales-maturities-of-investments	211.5	298.6	23.7	55.2	60.1	24.8	1.4	116.5	1475.8	0.4	4.1	7.2	112.7	7	24.3	16.4	17
cash-flows.row.other-investing-activites	-946.9	1253.4	2328.3	-2952.8	-1731.5	373.3	184.2	-370.3	-1431.3	-1905.6	391.9	245.4	2574.2	-2841.1	105.1	157.6	61.6
cash-flows.row.net-cash-used-for-investing-activites	-3589.6	-1267	-2202.8	-6796	-5907.6	-2547.3	-1606.5	-1643.3	-4357.6	-4066.4	-2208.6	-2830.8	-1831.5	-3116.1	-148	-14.4	-270.9
cash-flows.row.debt-repayment	-101705.3	-104707.1	-96838.2	-91298.7	-66762.6	-39075.8	-40252.3	-47056.1	-39034.7	-31436.6	-24970.4	-13166.5	-3657.6	-5672	-3816.6	-1691	-1732.8
cash-flows.row.common-stock-issued	0	0	3600.4	50.2	2.8	-100	0	0	4390.7	3224.6	0	3270.2	143.1	8844.9	0	0	0
cash-flows.row.common-stock-repurchased	0	0	96841.4	78854.5	0	-196.2	0	0	34643.9	28212	0	18349.8	4377.7	6488.4	0	0	0
cash-flows.row.dividends-paid	-2340.5	-2153.3	-1865.1	-1753.3	-1577	-1383.4	-1134.5	-857.8	-667.8	-642.1	-456.5	-363.1	-22.9	-1074.1	-127.7	0	-101.5
cash-flows.row.other-financing-activites	98352.3	92167.4	287.4	1062.8	78655.3	45057.8	39359.9	40754.2	35333.7	32262.8	20249.3	-662.5	-304.5	-1578	3195	1381	1954.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-5693.5	-14693	2025.9	-13084.6	10318.5	4302.4	-2027	-7159.8	22	3408.7	-5177.6	7427.9	535.8	7009.3	-749.4	-310	119.8
cash-flows.row.effect-of-forex-changes-on-cash	11.5	3	8.6	-3.6	-6.4	16.2	-17.8	50.8	5.1	-83.2	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	11692.2	-6648.8	10986.3	-1107	8058.2	3438.7	5606.7	4733.7	1230.4	4200.5	-3369	5616.3	-93.1	4904.7	-243.5	116.8	487.4
cash-flows.row.cash-at-end-of-period	55221.6	43529.4	50178.3	39192	40299	29011.4	25572.8	19966.1	15232.4	14002	9722	13091	7474.7	6616.8	1712.1	1955.6	1838.8
cash-flows.row.cash-at-beginning-of-period	43529.4	50178.3	39192	40299	32240.8	25572.8	19966.1	15232.4	14002	9801.5	13091	7474.7	7567.8	1712.1	1955.6	1838.8	1351.4
cash-flows.row.operating-cash-flow	20963.8	9308.1	11154.6	18777.1	3653.7	1667.3	9258	13412.3	5560.8	4941.3	4017.2	1019.3	1202.5	1011.5	653.8	441.2	638.4
cash-flows.row.capital-expenditure	-2417.5	-2255.6	-2087.3	-2548.8	-3404.1	-1894.7	-1363.8	-1020.8	-1450.5	-1128.3	-1519.3	-1129.5	-1530.8	-398.3	-305.9	-260.1	-260
cash-flows.row.free-cash-flow	18546.3	7052.4	9067.3	16228.3	249.6	-227.4	7894.1	12391.5	4110.3	3813	2497.9	-110.3	-328.2	613.2	347.9	181.1	378.4

Kasumiaruande rida

Sinopharm Group Co. Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 1099.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	596569.6	552147.6	521051.2	456414.6	425272.7	344525.8	277029	258117.2	228672.9	200131.3	166866.1	135786.8	102224.8	69233.7	47045.9	38187.4	31110.2	23736.6
income-statement-row.row.cost-of-revenue	548057.9	504713.5	477000.6	416091.3	387741.4	313297.7	254640.5	237717	209952.6	183803	153487.6	124844.2	93870.1	63397.8	43261.3	35152.5	28560	21747.1
income-statement-row.row.gross-profit	48511.7	47434.1	44050.6	40323.3	37531.3	31228.1	22388.5	20400.2	18720.3	16328.2	13378.5	10942.6	8354.7	5835.9	3784.6	3035	2550.2	1989.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-41.8	-676.2	-589.2	-652	-441.2	-413.8	-399.8	4.9	1.5	22.8	-7.6	9.7	-168.9	171.4	171.2	92.7	124.1	-45.6
income-statement-row.row.operating-expenses	26234.7	24227	22609.3	20539.6	19028	15474	11170.6	10457	9436.5	8401	7237.8	6079.3	4718.5	3427.1	2234.3	1862.8	1760.9	1509.3
income-statement-row.row.cost-and-expenses	574292.6	528940.4	499610	436630.9	406769.4	328771.7	265811.1	248174	219389.1	192204.1	160725.4	130923.5	98588.6	66824.9	45495.6	37015.3	30320.9	23256.4
income-statement-row.row.interest-income	743.4	542.8	558.6	676.4	519.4	513.4	1009.2	561.5	1814.7	1992.6	1520.2	148.8	115.5	76.4	23.8	24.3	17.8	11.7
income-statement-row.row.interest-expense	2956.6	3520.3	3756.8	3424.8	3442.5	4157.3	2611.9	2043.5	2087	2191.2	1730.6	1317.4	933.5	348.6	239.8	266	150.9	101.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-2806.3	-2040.6	-2708.8	-2161.9	-2376.9	-3188.9	-1733	-1288.9	-1740.1	-1916.6	-1461.3	-849.1	-508.6	-10.9	22.1	-94.7	31.1	-116.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-41.8	-676.2	-589.2	-652	-441.2	-413.8	-399.8	4.9	1.5	22.8	-7.6	9.7	-168.9	171.4	171.2	92.7	124.1	-45.6
income-statement-row.row.total-operating-expenses	-2806.3	-2040.6	-2708.8	-2161.9	-2376.9	-3188.9	-1733	-1288.9	-1740.1	-1916.6	-1461.3	-849.1	-508.6	-10.9	22.1	-94.7	31.1	-116.3
income-statement-row.row.interest-expense	2956.6	3520.3	3756.8	3424.8	3442.5	4157.3	2611.9	2043.5	2087	2191.2	1730.6	1317.4	933.5	348.6	239.8	266	150.9	101.5
income-statement-row.row.depreciation-and-amortization	4430.2	8204.8	7153.1	7145.6	6662.8	2670.6	1525.6	1067.8	915.7	759.5	620.1	565.6	460.1	300.5	201.6	172.7	134.9	126.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	20209.2	20604.5	19712	17760	16136.7	15396.8	11906	10213.7	9209.3	7851.2	6081.8	4863.3	3636.2	2408.8	1550.3	1172.1	789.3	480.3
income-statement-row.row.income-before-tax	19512.1	18563.8	17003.2	15598.1	13759.8	12207.9	10173	8924.8	7469.2	5934.6	4620.5	4014.3	3127.6	2398	1572.4	1077.4	820.4	364
income-statement-row.row.income-tax-expense	4502.3	4218.4	3938.4	3500.8	3139.7	2803.5	2304.8	2033.2	1728.3	1383	1040.8	934.1	725	567.6	386.2	259.3	284.5	181.5
income-statement-row.row.net-income	9053.8	14345.4	13064.8	12097.3	10620.1	9404.5	7868.2	4647.3	3760.6	2874.8	2250	1973.8	1560.6	1208.8	845.8	818.1	535.9	182.4