Sing Tao News Corporation Limited

Sümbol: 1105.HK

HKSE

0.305

HKD

Turuhind täna

-3.5893
P/E suhe
0.0000
PEG suhe
268.57M
MRK Cap
0.00%
DIV tootlus

Sing Tao News Corporation Limited (1105-HK) Finantsaruanded

Q: Mis on Sing Tao News Corporation Limited (1105.HK) koguvara?

Sing Tao News Corporation Limited (1105.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Sing Tao News Corporation Limited (1105.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Sing Tao News Corporation Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	526.2	474.3	529	653.1	556.3	612.8	617.1	760.4	896.8	832	743.8	680.2	588.3	624.7	450.6	473.1	404.6	958.8	809.5	555.8	557.5	781.3
balance-sheet.row.short-term-investments	1.9	1.8	2	153.1	76.4	85.1	99.7	91.6	52.6	5.9	57.9	68.4	48.3	58.7	41.3	41.7	7.2	635.6	571.4	117.9	60.7	22.3
balance-sheet.row.net-receivables	191.4	192	184.8	200.6	290.8	370.2	415.5	435.7	465.6	492.9	529.6	531	603.5	571.3	554.7	468.8	406.1	364.6	313.4	244	220.9	171.2
balance-sheet.row.inventory	23.8	37.1	37.9	18.1	35.6	59.5	55.7	44.3	49.7	77.9	84.5	95	98	107.3	65.8	99.7	88.9	80.4	117.7	57.1	37.3	27.4
balance-sheet.row.other-current-assets	33.8	62.4	36.8	28.4	35.3	404.5	460.1	481.5	513.1	534.6	586.1	588.8	11.8	1.2	1.4	17.7	596.9	83.4	122.8	92.4	101.7	76.9
balance-sheet.row.total-current-assets	775.2	765.7	788.5	900.3	918	1076.7	1132.8	1286.2	1459.6	1444.5	1414.5	1364	1301.6	1304.5	1072.5	1059.3	1496.5	1487.1	1363.4	949.2	917.4	1056.9
balance-sheet.row.property-plant-equipment-net	1084.4	1125.8	1123.7	1168	1186.6	1256.9	1271.6	994.1	813.1	818.5	805.5	760.9	760.8	678.7	745	698.2	713.6	306.5	253.4	391.5	361.2	385.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0.9	0.9	0.9	0.9	0.9	7.1	0.9	0.9	0	0	-124.6	-127.7	-136.6
balance-sheet.row.intangible-assets	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	8.3	9.5	10.6	11.7	12.8	14	15.1	16.2	17.7	18.2	19.9	20.5	15.2
balance-sheet.row.goodwill-and-intangible-assets	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	9.2	10.3	11.4	12.6	13.7	21.1	15.9	17.1	17.7	18.2	-104.7	-107.2	-121.5
balance-sheet.row.long-term-investments	142.4	48.2	105	-46.9	11.5	0.8	-10	-1.4	26.4	111.2	83.1	104.4	198.6	244.3	173.9	128	39.3	-356.2	-294.9	221.1	327.1	234.3
balance-sheet.row.tax-assets	4.6	4.6	4.6	3	3.2	3.9	13.6	16.1	17	15	14.9	11.5	13	11.8	11.6	7.3	7.9	6.6	4.2	4.3	11.2	7.1
balance-sheet.row.other-non-current-assets	4.7	110.2	132.2	277.1	271.5	216.6	205	191.5	144.3	106	134.6	171.9	114.1	95.9	111.5	188.9	265.9	661.6	576.8	136.3	60.7	22.3
balance-sheet.row.total-non-current-assets	1236	1288.9	1365.5	1401.4	1472.8	1478.3	1480.4	1200.3	1000.8	1059.9	1048.5	1060.1	1099.1	1044.5	1063	1038.3	1043.8	636.2	557.7	648.5	653	527.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2011.2	2054.6	2154	2301.7	2390.8	2555	2613.1	2486.5	2460.4	2504.4	2462.9	2424.2	2400.7	2348.9	2135.5	2097.7	2540.3	2123.3	1921.1	1597.7	1570.4	1584.2
balance-sheet.row.account-payables	29.3	29.2	42	33.4	37.6	86.7	66.6	57.6	68.8	92.6	101.3	112.8	134.9	140	119.2	110.3	402.1	499.5	422	432.6	313.3	270.8
balance-sheet.row.short-term-debt	10.4	16.2	7.6	21.9	29.3	0	0	0.3	0.3	1	0.9	0.9	1.1	1.7	31.6	71.2	109.4	29.4	14.7	9.7	9.6	9.7
balance-sheet.row.tax-payables	0.3	0.3	0.2	0.2	1.6	13.3	19.9	3.1	3.1	56.2	55.5	55.6	62.5	76.3	84	80.4	84.7	0.4	5.1	0	0.3	0
balance-sheet.row.long-term-debt-total	13.1	23.5	5.2	6.8	15.7	0	0	0	0.3	2.3	2.9	3.1	2.7	5.6	5.7	2.2	0	3.5	1.1	1.3	111	110.5
Deferred Revenue Non Current	-133.8	-127.4	-113.1	-113.4	-120.2	0	0	-42.6	-25	-61.9	-55.3	0	0	0	0	0	0	0	0	0	0	16.2
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	123.4	119.1	126.4	100.4	37.2	214.5	291.3	244	225.6	290.6	305.6	308	312.5	314.5	291.9	341.1	221.3	0.4	5.1	0	0.3	4.9
balance-sheet.row.total-non-current-liabilities	146.9	150.9	118.3	120.2	135.9	117.5	113.8	111.3	104.9	64.2	58.2	51.4	43.6	43.2	42.3	47.5	51.5	31.4	25.2	42.2	154	166
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	13.1	39.7	12.9	28.7	45	0	0	0.3	0.6	3.3	3.8	4	3.8	7.2	7.3	3.5	0	3.5	0	0	0	0
balance-sheet.row.total-liab	310.3	326.9	312.8	323.5	387.4	418.7	471.6	413.3	399.5	448.4	466	473.1	492.1	499.4	484.9	570.1	869.1	560.7	467	484.5	477.1	451.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	176.1	176.1	176.1	176.1	175.3	173.2	173.2	173.2	173.1	167.8	167.5	167.5	173.8	174	169.2	169.2	0	0	0	0	0	0
balance-sheet.row.retained-earnings	719.9	766.1	872.4	1017.6	1098.3	1255	1309.1	1336.8	1354.9	1290.6	1226.8	1171.4	1108.3	1050.6	0	0	0	0	26.6	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1524.8	334.1	341.3	333.1	283.2	-298.7	-474.4	-707	-669	-628.5	-577.7	-526.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-719.9	451.4	451.4	451.4	446.6	1006.8	1133.6	1270.3	1201.9	1226	1180.3	1138.3	626.2	624.5	1449.3	1271.9	1671.3	1562.7	1427.5	1113.2	1092.6	1124.2
balance-sheet.row.total-stockholders-equity	1700.9	1727.8	1841.3	1978.2	2003.3	2136.3	2141.5	2073.3	2060.9	2056	1996.9	1950.9	1908.2	1849.1	1618.4	1441.1	1671.3	1562.7	1454.1	1113.2	1092.6	1124.2
balance-sheet.row.total-liabilities-and-stockholders-equity	2011.2	2054.6	2154	2301.7	2390.8	2555	2613.1	2486.5	2460.4	2504.4	2462.9	2424.2	2400.7	2348.9	2135.5	2097.7	2540.3	2123.3	1921.1	1597.7	1570.4	1584.2
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0.2	0.3	0.4	32.2	43.2	0	0	0	0	0.6	8.7
balance-sheet.row.total-equity	1700.9	1727.8	1841.3	1978.2	2003.3	2136.3	2141.5	2073.3	2060.9	2056	1996.9	1951.1	1908.5	1849.5	1650.6	1484.3	1671.3	1562.7	1454.1	1113.2	1093.2	1132.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	144.3	50	107	106.3	87.9	86	89.8	90.1	79	117.1	141	172.8	246.9	303	215.2	169.7	46.5	279.4	276.5	339	387.8	256.7
balance-sheet.row.total-debt	23.5	39.7	12.9	28.7	45	0	0	0.3	0.6	3.3	3.8	4	3.8	7.2	37.3	73.5	109.4	32.9	15.7	11	120.6	120.2
balance-sheet.row.net-debt	-500.8	-432.7	-514.1	-471.3	-434.8	-527.6	-517.3	-668.5	-843.5	-822.8	-682.1	-607.8	-536.2	-558.8	-372	-357.9	-288	-290.2	-222.4	-426.9	-376.2	-638.8

Rahavoogude aruanne

Sing Tao News Corporation Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	-126.9	-139.1	-87.5	-16.8	45	64.9	44.4	56.3	138.9	124.3	135.8	138.5	245.7	110.5	-152.3	159.6	178.1	220.8	4.7	12.4	-207.3
cash-flows.row.depreciation-and-amortization	85	94.1	112.8	117.5	86.7	77.4	75.2	82.2	79.1	79	83.3	81.5	76.7	81	108.9	52.7	37.3	41.8	44.5	38.9	39.2
cash-flows.row.deferred-income-tax	0	0	25.2	-11.6	-32.3	-23.9	-10.3	-11.4	0	-28.4	-57.6	17.3	-51.8	-31.6	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0.1	1.6	4.3	10.7	5.6	5.8	0	0	0.3	0.6	0.7	0.7	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-28.9	-8.2	3.9	34.2	19.8	24.5	-9	-33.7	90.3	-14.5	-3.6	-40.4	29.4	-73.9	29.6	-12.2	44.2	-31.6	-11.3	-24.5	27.2
cash-flows.row.account-receivables	-2.5	6.2	98.9	80.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0.8	-19.8	17.4	23.9	-3.8	-11.4	5.4	28.2	6.7	10.5	3	9.3	-41.5	33.9	-10.7	-12.2	37.3	-60.6	-19.8	-9.9	20.4
cash-flows.row.account-payables	-27.2	5.4	-41.3	-73.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	-71.2	3.5	23.7	35.9	-14.4	-61.9	83.6	-25	-6.5	-49.6	70.8	-107.8	40.3	0	6.9	29	8.5	-14.6	6.8
cash-flows.row.other-non-cash-items	-9.3	-16.9	-4.6	-13.6	-5.5	-3.3	-3	-4.7	-52.5	-4.4	-4.5	-10.8	-23.9	-7	188.8	97.3	-105.1	-677.4	-89.5	-124	136
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-19.7	-28.7	-18	-31.2	-35.9	-272.5	-242.4	-42.6	-88.6	-99.4	-61.8	-137.7	-81.2	-35.9	-89.5	-314.2	-101.2	-65.7	-49.1	-57	-75.2
cash-flows.row.acquisitions-net	0.1	3.7	0.8	8.8	0	0	9.6	-4.5	-0.7	9.9	22.8	0	-1.8	-13.1	29.3	-24.4	0.9	0.3	1.1	-12.8	-0.2
cash-flows.row.purchases-of-investments	-13.7	-3.7	-71.1	-40.6	0	-5.6	-2.1	-20.8	0	-4	-44	-2.5	0	-39.9	0	-3.6	-0.3	-0.1	-189.6	-47.1	-4.7
cash-flows.row.sales-maturities-of-investments	0	300.8	3.5	7.3	6.4	47.2	3.1	1.8	34.9	53.3	4.6	0	0	30.8	0	3.8	12.5	40	145.1	9.2	3.6
cash-flows.row.other-investing-activites	58	4.8	5.3	5.6	26.5	22	2.3	39.1	41.7	17.9	57.7	-8	22.7	0.6	142.7	-16.3	93.7	314.8	87.6	10.6	472.1
cash-flows.row.net-cash-used-for-investing-activites	24.9	277	-79.5	-50.2	-3.1	-208.9	-229.4	-27	-12.7	-22.2	-20.6	-148.2	-60.3	-57.6	82.5	-354.8	5.6	289.2	-5	-97.1	395.6
cash-flows.row.debt-repayment	-16.5	-23.4	-28.1	-29.4	0	0	0	0	0	0	0	0	-30	-40	-220	-1.6	-0.4	-0.5	-0.4	-0.2	-33.5
cash-flows.row.common-stock-issued	0	0	4.2	11.6	0	0	0.6	20.3	1	0.5	0.2	1.5	20.6	0	0.2	0.2	0.5	0	0.4	1.1	79.5
cash-flows.row.common-stock-repurchased	0	0	0	29.4	0	0	0	0	0	0	-35.2	-5.1	0	0	-2.3	-41.4	-42.8	-0.8	0	0	0
cash-flows.row.dividends-paid	0	-17.6	0	-134.2	-86.6	-69.3	-52	-51.8	-50.3	-50.3	-71.2	-82.7	-55.6	-16.9	-38.1	-43.2	-44.2	-9.2	0	0	0
cash-flows.row.other-financing-activites	-16.5	-23.4	-23.9	-29.4	0	-0.3	-0.4	-2.9	-1.3	-0.9	-4.3	-7.2	-6.8	-5.2	59.7	213	-3.7	-3	-0.8	-90.6	34.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-16.5	-41.1	-23.9	-152	-86.6	-69.6	-51.7	-34.3	-50.6	-50.7	-110.4	-93.5	-71.8	-62.1	-200.5	127	-90.6	-13.4	-0.7	-89.7	80.2
cash-flows.row.effect-of-forex-changes-on-cash	3.8	2.4	2.5	2.4	-15.5	19.6	0.7	-35.9	-20.6	-12.9	5.1	1.9	7.5	15.6	-17.4	5.1	6.3	-0.7	8.8	11.5	2.5
cash-flows.row.net-change-in-cash	-67.9	168.2	-50.9	-88.4	12.9	-108.6	-177.4	-2.8	171.8	70.2	27.8	-53.1	152.1	-24.5	39.7	74.7	75.8	-199.8	-48.5	-272.6	473.3
cash-flows.row.cash-at-end-of-period	457.5	525.3	357.1	408.1	496.5	483.6	592.2	769.6	772.4	600.6	530.4	502.7	555.8	403.7	428.2	388.5	313.9	238.1	437.9	486.4	759
cash-flows.row.cash-at-beginning-of-period	525.3	357.1	408.1	496.5	483.6	592.2	769.6	772.4	600.6	530.4	502.7	555.8	403.7	428.2	388.5	313.9	238.1	437.9	486.4	759	285.7
cash-flows.row.operating-cash-flow	-80	-70.1	49.9	111.4	118.1	150.2	103	94.5	255.7	156	153.7	186.7	276.8	79.6	175	297.4	154.5	-446.5	-51.6	-97.3	-5
cash-flows.row.capital-expenditure	-19.7	-28.7	-18	-31.2	-35.9	-272.5	-242.4	-42.6	-88.6	-99.4	-61.8	-137.7	-81.2	-35.9	-89.5	-314.2	-101.2	-65.7	-49.1	-57	-75.2
cash-flows.row.free-cash-flow	-99.7	-98.7	32	80.2	82.2	-122.2	-139.4	51.9	167.1	56.6	91.9	49	195.5	43.7	85.5	-16.8	53.3	-512.2	-100.7	-154.3	-80.1

Kasumiaruande rida

Sing Tao News Corporation Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 1105.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	819.9	815	834.8	825.7	1261.8	1431.7	1511.9	1609	1864.2	1986.7	2035.7	2210.9	2390.9	2909.7	2575	2432.8	2254.2	1974.4	1824.5	1441.1	1181.6	1094.1
income-statement-row.row.cost-of-revenue	567.4	607.8	585.7	554.3	794.7	895.4	929	1010.6	1169.7	1266.4	1325.8	1506.2	1644.5	2143.1	1954.7	1904.7	1643	1438.7	1325.4	1021.7	757.4	665.2
income-statement-row.row.gross-profit	252.5	207.2	249.1	271.5	467.1	536.3	582.9	598.3	694.5	720.3	709.8	704.7	746.4	766.6	620.3	528	611.2	535.6	499.1	419.3	424.2	429
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	2.9	-23	7.2	-51.1	-0.1	2	-5.1	-5	-14	7	6.3	-2	-7.4	-3.9	-1	181.6	281.1	273.8	250.6	121.8	113.3	-147.6
income-statement-row.row.operating-expenses	339.3	346.7	408.8	342.9	488.7	515.8	551.6	560.8	620.9	612.5	621.2	619.8	601	545.3	519.9	756.5	586.3	579.6	541.6	415.9	419.9	185.6
income-statement-row.row.cost-and-expenses	906.7	954.4	994.5	897.2	1283.4	1411.2	1480.6	1571.4	1790.6	1878.8	1947.1	2125.9	2245.5	2688.4	2474.6	2661.3	2229.3	2018.3	1867.1	1437.6	1177.2	850.8
income-statement-row.row.interest-income	20.2	5.1	0.9	3.4	5.4	4	3.4	3	4.9	3.6	4.7	5.1	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1.2	1.2	1	1.3	2.4	0	0	0	0.2	0.2	0.3	0.6	0.5	2.1	1.9	8.6	-157.1	-234.3	-256.4	-13.7	-34.8	64.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	46.9	1.2	6	2.8	1.1	-4.8	13.1	3.1	-7.9	-0.4	-7.1	-5.9	-0.5	-2.1	-1.9	9	157.1	234.3	256.4	13.1	32.2	-39.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	2.9	-23	7.2	-51.1	-0.1	2	-5.1	-5	-14	7	6.3	-2	-7.4	-3.9	-1	181.6	281.1	273.8	250.6	121.8	113.3	-147.6
income-statement-row.row.total-operating-expenses	46.9	1.2	6	2.8	1.1	-4.8	13.1	3.1	-7.9	-0.4	-7.1	-5.9	-0.5	-2.1	-1.9	9	157.1	234.3	256.4	13.1	32.2	-39.8
income-statement-row.row.interest-expense	1.2	1.2	1	1.3	2.4	0	0	0	0.2	0.2	0.3	0.6	0.5	2.1	1.9	8.6	-157.1	-234.3	-256.4	-13.7	-34.8	64.3
income-statement-row.row.depreciation-and-amortization	79	85	94.1	112.8	117.5	86.7	77.4	75.2	82.2	79.1	79	83.3	81.5	76.7	81	108.9	52.7	37.3	41.8	44.5	38.9	39.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-86.8	-128.1	-145	-90.3	-17.9	49.9	51.8	41.3	64.2	139.2	131.4	141.7	139	247.9	112.4	-161.3	25	-43.9	-42.5	3.4	4.3	243.3
income-statement-row.row.income-before-tax	-39.9	-126.9	-139.1	-87.5	-16.8	45	64.9	44.4	56.3	138.9	124.3	135.8	138.5	245.7	110.5	-152.3	182.1	190.4	213.9	16.5	36.5	203.6
income-statement-row.row.income-tax-expense	2.2	11.9	0.7	-6.6	5.9	20.8	23.5	10.6	-6	24.7	18.9	15.7	-0.2	8.5	-4.1	-10.2	22.5	12.2	-6.9	12.4	26.8	24.2
income-statement-row.row.net-income	-49.1	-138.8	-139.8	-80.9	-22.7	24.2	41.3	33.8	62.3	114.2	105.7	120.2	138.7	240.4	121.1	-142	159.6	178.1	220.8	4.7	12.4	154.8