Xinhua Winshare Publishing and Media Co., Ltd.

Sümbol: SHXWF

PNK

0.95

USD

Turuhind täna

6.0669
P/E suhe
-0.3445
PEG suhe
1.98B
MRK Cap
0.05%
DIV tootlus

Xinhua Winshare Publishing and Media Co., Ltd. (SHXWF) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Xinhua Winshare Publishing and Media Co., Ltd. (SHXWF) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Xinhua Winshare Publishing and Media Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	9569.1	7801.8	6040.1	5792.5	4792.1	3871	1885.7	1695.4	1929	1431.3	1587.7	2248.6	1897.5	1977.1	2607.2	2805	2744.6	-15.4	0	-20.7
balance-sheet.row.short-term-investments	4846.6	-240.8	0	6.5	1280	1262.4	0	0	31.7	194.9	27.1	0	0	0	260	2805	2744.6	0	0	0
balance-sheet.row.net-receivables	1742.8	1927.2	1787.2	1778.7	1932.9	1787.5	1469.4	966.6	794.6	846.8	877.9	1069.8	1236.8	0	496.4	0	0	466.9	0	173.1
balance-sheet.row.inventory	2641.2	2572.8	2742.2	2130.6	2157.4	1921.5	1764.4	1512.6	1464.2	1308.8	1399.2	982.8	1228.4	823	696.8	827	576.2	338.9	499.3	380.2
balance-sheet.row.other-current-assets	55.5	448.3	674.6	268	202.7	70.9	1464.3	1094.6	151.7	383.1	163.5	10.2	128	0	82.3	0	0	873	592.2	392.6
balance-sheet.row.total-current-assets	14008.6	12750.2	11244	9969.8	9085.2	7651	6583.9	5269.2	4339.4	3969.9	4028.3	4311.4	4490.7	3694.9	3882.8	4095.5	3766.9	1663.3	1432.7	925.2
balance-sheet.row.property-plant-equipment-net	2771	2879.9	2504.6	2494.4	2387.3	1955.8	1915.9	1818.9	1642.5	1490.5	1333.7	1851	993.6	0	0	0	0	0	0	0
balance-sheet.row.goodwill	622.7	622.7	500.6	500.6	500.6	500.6	500.6	500.6	500.6	504.4	504.4	506.5	504.6	504.3	3.3	3.3	0	0	0	0
balance-sheet.row.intangible-assets	406.3	392.7	382	374.7	382.2	382.3	385.3	408	411.3	411.6	255.9	357	211.3	134	137.6	28.8	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1028.9	1015.4	882.6	875.3	882.8	882.9	885.9	908.6	911.9	916.1	760.3	863.5	715.9	638.3	140.9	32.1	26.9	0	0	0
balance-sheet.row.long-term-investments	3873.5	3331.5	3085.9	2839.1	1106.9	1071.4	2757.3	3836.4	3567.4	2028.8	1857.9	1569.5	1464.5	0	465.4	-2327.1	-2508.5	0	0	0
balance-sheet.row.tax-assets	50.4	23.9	23.9	21.2	16.1	11.7	10.3	8.8	8.3	10.2	8.4	7.2	6.7	32.5	33.6	48.4	47.1	62.2	62.2	0
balance-sheet.row.other-non-current-assets	55.1	650.5	1032.9	769.2	1846.1	1715	2890.8	4249.6	273.7	630.5	384.7	1696.3	1572	-670.8	-640	2246.6	2434.5	-62.2	-62.2	0
balance-sheet.row.total-non-current-assets	7778.9	7901.2	7530	6999.1	6239.3	5636.7	5702.8	6986	6403.8	5076.1	4345	4417.9	3288.3	670.8	764.8	-2120.4	-2434.5	206.1	198.4	112
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	2898.1	1150.4	3412.5	3602.9	537.3	513.9	413.4
balance-sheet.row.total-assets	21787.6	20651.4	18773.9	16968.8	15324.5	13287.7	12286.7	12255.2	10743.3	9046	8373.3	8729.4	7779	7263.9	5798	3508.5	3383.5	1313	1030.4	610.7
balance-sheet.row.account-payables	5470.1	5454.2	5451.9	4596	4329.8	3620.5	3144.3	2727.6	2541.1	2109.7	2119.1	1668.6	1569.5	1292.3	1224.2	1172.9	1021	869.3	938.6	658.9
balance-sheet.row.short-term-debt	141.1	109.6	101.7	103.9	93.9	22.2	60.9	12.6	3.2	50	65	68	365.7	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	6.1	70.6	62.4	64.1	49	48.1	42.9	39	36.4	34.7	25.5	49.8	83.1	3	3.3	4.9	6.1	11	7.7	53.3
balance-sheet.row.long-term-debt-total	230.9	314.5	259.6	357.3	353.2	0	0	0	0	0	-12.8	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	20.1	25.4	31.1	45.6	58.8	70.2	86.2	87.2	76.3	88.5	15.1	0.4	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1654.7	215	201.5	176.5	172.8	147.3	994.7	1099.6	842.8	779.8	718.7	1504.8	903.6	1018.4	676	475.6	177.1	224.3	176.1	180.8
balance-sheet.row.total-non-current-liabilities	479.1	446.9	323.6	428.7	466.9	102.4	130.1	121	116.7	141.2	25.9	118.2	50.7	151.1	1.1	0	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	230.9	314.5	259.6	357.3	353.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	8353.3	7989.4	7664.3	6940.7	6204.5	4881.7	4329.9	3960.7	3503.8	3080.6	2928.8	3359.5	2889.5	2461.8	1901.3	1648.5	1198.1	1093.6	1114.6	839.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1233.8	1233.8	1233.8	1233.8	1233.8	1233.8	1233.8	1233.8	1135.1	1135.1	1135.1	1135.1	1135.1	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	6881	6083.8	5227.1	4416.6	3629.2	2941.6	2364.5	1897	1682.8	1444.3	1212.8	983.8	747.1	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	2464.5	2631.9	2220.2	1946	1803.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2491.6	2540.4	2540.4	2540.4	2540.4	4305.1	4429	5204.9	4452.7	3378.6	3062.8	2854.6	2818.9	0	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	13070.9	12490	11221.6	10136.8	9207.2	8480.6	8027.3	8335.7	7270.7	5958.1	5410.7	4973.5	4701.1	4630.7	3810.1	3446.9	3338.1	1265.9	1023.3	601.5
balance-sheet.row.total-liabilities-and-stockholders-equity	21787.6	20651.4	18773.9	16968.8	15324.5	13287.7	12286.7	12255.2	10743.3	9046	8373.3	8729.4	7779	7263.9	5798	3508.5	3383.5	1313	1030.4	610.7
balance-sheet.row.minority-interest	343.2	172.1	-111.9	-108.7	-87.3	-74.5	-70.5	-41.2	-31.2	7.3	33.8	396.3	188.4	171.4	86.6	61.6	45.4	47.2	7.1	9.2
balance-sheet.row.total-equity	13414.2	12662	11109.7	10028.2	9120	8406	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8720.1	3090.7	3085.9	2845.6	2386.9	2333.8	2472.7	3618.3	3599.1	2223.7	1885	1487.6	1383.4	1600.5	725.4	477.9	236.1	53.2	59.9	47.9
balance-sheet.row.total-debt	372	424.2	361.3	461.1	447.1	22.2	60.9	12.6	3.2	50	65	68	365.7	245.4	47.3	13.1	13.1	15.4	0	20.7
balance-sheet.row.net-debt	-4350.5	-7377.6	-5678.7	-5324.8	-3065	-2586.4	-1824.8	-1682.8	-1925.8	-1381.3	-1522.7	-2180.6	-1531.8	-1731.7	-2300	26.3	26.3	30.8	0	41.4

Rahavoogude aruanne

Xinhua Winshare Publishing and Media Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	1579.1	1391.2	1303.3	1243	1124.7	926.7	916.5	630	614.9	611.5	594	570.7	507.6	441.5	366.7	341.2	388.8	305.9	345.1	295.8
cash-flows.row.depreciation-and-amortization	316.3	265.8	287	233	212.9	106.3	110.8	118.6	130.1	114.9	137.6	102.8	91.5	77.9	60.2	43.3	38.2	35.9	23.9	48.9
cash-flows.row.deferred-income-tax	-83.7	-21.7	4.3	-34.2	18.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-274.8	21.7	-4.3	34.2	-18.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	357.7	190.5	445	355	84.3	-97	-495	-85.9	286	162.8	-474.7	357	-121.3	227.6	245.5	141.7	-183.6	-10.2	101.5	-204.4
cash-flows.row.account-receivables	170.8	-44.1	46.5	-38.1	-474.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-138.7	131.6	-659.9	-34.6	-296.8	-197.9	-383.8	-109.3	-219.2	52.2	-461.4	73	-301.4	-46	119	-257.7	-259.7	141.5	-136.7	-17.1
cash-flows.row.account-payables	325.5	124.8	1054	461.8	837.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-21.7	4.3	-34.2	18.3	100.9	-111.2	23.4	505.2	110.6	-13.3	284	180.1	273.6	126.5	399.4	76.1	-151.7	238.2	-187.4
cash-flows.row.other-non-cash-items	577.1	176.8	12.1	-12.2	-57.4	57.4	-186.7	20.6	-14.4	-13.2	12	-150.6	5.8	-747.1	-672.4	-526.2	-243.4	-331.6	-470.5	-140.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-180.5	-216.7	-273.7	-246.5	-155.6	-160	-245.9	-341.7	-198.3	-196.6	-449.4	-239	-328.3	-105.8	-236.4	-79.9	-80.8	-85.8	-131.3	-180.5
cash-flows.row.acquisitions-net	-28.7	-71.7	3.9	3	9.4	0.4	66.9	1.5	5.5	-107.1	-83.4	-163.8	1.2	-1138	-43.1	-81.5	0	12.7	-13.5	-22.6
cash-flows.row.purchases-of-investments	-823.4	-191.8	-632.2	-2065.5	-1942.7	-2628.7	-2493.5	-2649.2	-1161.5	-3655.1	-1319	-853	-305.2	-29.3	-344	-4.3	-1746.4	5.3	0	-18.3
cash-flows.row.sales-maturities-of-investments	420.1	413	423.4	3499.1	2068.5	2625.8	2927.5	1910.1	1097.8	3441.8	1363.1	988.6	226	260	20	27.1	7.8	2.1	0	59.6
cash-flows.row.other-investing-activites	-1.9	299.7	-800	-158.2	-72.5	288.1	152.3	-227.8	165.2	103.9	115.7	-31.3	-32.3	-137.8	-83.8	2340.2	35.7	0.5	-9.7	40.6
cash-flows.row.net-cash-used-for-investing-activites	-614.3	232.4	-1278.6	1031.9	-93.1	125.5	407.4	-1308.6	-91.4	-413	-373	-298.4	-439.7	-1151	-687.3	1031.5	-1783.7	-70.5	-154.5	-180.8
cash-flows.row.debt-repayment	-8	-18	0	0	0	0	0	0	-50	-229	-208	-385.8	-95.7	-46.1	0	0	-15.4	-14.1	-20.7	-66.8
cash-flows.row.common-stock-issued	0	0	0	0	0	5	0	662.3	4.5	0	17.1	35.7	0	10.8	0	0	2110	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	-4.6	0	66.8	379.3	0	241.2	0	0	0	0	0	0
cash-flows.row.dividends-paid	-641.6	-394.8	-382.5	-370.2	-370.3	-370.9	-502.5	-237.6	-342.6	-346.1	-357	-350.3	-352.1	-317.8	-227	-343.1	-70.9	-60.2	0	-10
cash-flows.row.other-financing-activites	220.8	-79.7	-129.3	-133.6	-83.8	-2	-59	10.2	-58.5	41.2	84	438.2	290.7	314.5	30.6	0	5.6	51.8	88.7	-225.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-541.1	-492.5	-511.8	-503.8	-454.2	-367.8	-561.6	434.9	-446.6	-533.9	-463.9	-262.2	-157.1	-38.7	-196.5	-343.1	2029.2	-22.5	68	-302.6
cash-flows.row.effect-of-forex-changes-on-cash	-4395.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-3079.3	1764.3	256.9	2346.9	817.2	751.1	191.4	-190.2	478.7	-70.9	-567.9	319.3	-113.2	-502.4	-243.4	1198.5	463.4	280.9	295.9	-345.6
cash-flows.row.cash-at-end-of-period	4722.5	7762.1	5997.8	5740.8	3393.9	2576.7	1825.6	1634.2	1824.4	1345.7	1416.6	1979.8	1660.5	1789.1	2291.5	2534.9	1336.4	873	592.2	296.3
cash-flows.row.cash-at-beginning-of-period	7801.8	5997.8	5740.8	3393.9	2576.7	1825.6	1634.2	1824.4	1345.7	1416.6	1984.5	1660.5	1773.7	2291.5	2534.9	1336.4	873	592.2	296.3	641.8
cash-flows.row.operating-cash-flow	2471.6	2024.4	2047.3	1818.8	1364.4	993.5	345.6	683.4	1016.7	876	268.9	879.9	483.7	747.1	672.4	526.2	243.4	331.6	470.5	140.2
cash-flows.row.capital-expenditure	-180.5	-216.7	-273.7	-246.5	-155.6	-160	-245.9	-341.7	-198.3	-196.6	-449.4	-239	-328.3	-105.8	-236.4	-79.9	-80.8	-85.8	-131.3	-180.5
cash-flows.row.free-cash-flow	2291.1	1807.7	1773.6	1572.3	1208.8	833.4	99.7	341.8	818.3	679.4	-180.4	640.9	155.4	641.2	436	446.3	162.6	245.8	339.2	-40.3

Kasumiaruande rida

Xinhua Winshare Publishing and Media Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. SHXWF brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	11834.8	10930.3	10460.4	9008.1	8842.5	8186.6	7345.9	6356.2	5732.7	5415.7	5298.3	4729.5	4630.8	3724.2	3209	2736.9	2309.5	2217.6	2262.6	2084.8
income-statement-row.row.cost-of-revenue	7619.9	6913.2	6646.7	5453.7	5459.9	5115	4687	3977.3	3469.4	3266.7	3136.3	2805.2	2764.7	2319.7	2008.8	1630.4	1383.5	1367.6	1442.2	1294.2
income-statement-row.row.gross-profit	4214.9	4017.1	3813.6	3554.4	3382.6	3071.6	2658.9	2378.8	2263.3	2149	2162	1924.3	1866.1	1404.5	1200.2	1106.5	926	850.1	820.4	790.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-10.2	-34.9	-46.9	-57.9	-30.6	-53	-24.6	98.3	91.2	48.3	36.8	57.4	61.5	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	2878.2	2580	2543.7	2349.5	2315	2114.1	1935.8	1833.2	1735.8	1597.7	1603.2	1581.5	1439.5	1144.1	938.7	867.4	678.7	590.7	555.9	533.5
income-statement-row.row.cost-and-expenses	10498.1	9493.2	9190.5	7803.2	7774.9	7229.2	6622.8	5810.6	5205.2	4864.5	4739.5	4386.8	4204.2	3463.8	2947.5	2497.8	2062.2	1958.3	1998.1	1827.7
income-statement-row.row.interest-income	262.9	172.9	109.8	78.1	58.2	36	28.2	13.9	12.9	12.2	16.4	24.7	0	0	0	40.8	46.6	0	0	0
income-statement-row.row.interest-expense	17.9	21	19.5	22.2	19.4	0.5	24.4	0	2.1	5.5	6.8	-8.9	-9.9	0	0	0.8	0.8	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	202.5	-34.9	-46.9	-57.9	-30.6	-14.9	-24.6	97	90.6	48	35.9	55.9	60.5	22.7	24.6	-0.8	-0.8	5.9	1.3	-8.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-10.2	-34.9	-46.9	-57.9	-30.6	-53	-24.6	98.3	91.2	48.3	36.8	57.4	61.5	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	202.5	-34.9	-46.9	-57.9	-30.6	-14.9	-24.6	97	90.6	48	35.9	55.9	60.5	22.7	24.6	-0.8	-0.8	5.9	1.3	-8.4
income-statement-row.row.interest-expense	17.9	21	19.5	22.2	19.4	0.5	24.4	0	2.1	5.5	6.8	-8.9	-9.9	0	0	0.8	0.8	0	0	0
income-statement-row.row.depreciation-and-amortization	316.3	265.8	287	233	212.9	106.3	110.8	118.6	130.1	114.9	137.6	102.8	91.5	77.9	60.2	43.3	38.2	35.9	23.9	48.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1336.8	1414.7	1355.6	1309.1	1179.4	930.8	941.7	538.7	527.1	564.7	558.5	516.1	448.4	418.8	342	342	389.6	299.9	343.8	304.2
income-statement-row.row.income-before-tax	1539.3	1379.8	1308.7	1251.2	1148.8	915.9	917	635.7	617.7	612.7	594.4	572.1	508.9	441.5	366.7	341.2	388.8	305.9	345.1	295.8
income-statement-row.row.income-tax-expense	-65.2	-11.4	5.5	8.2	24.2	-10.8	0.6	5.7	2.8	1.2	0.4	1.4	1.3	1.4	2.9	3.1	1.8	3.4	71.1	95
income-statement-row.row.net-income	1579.1	1396.7	1305.9	1262.8	1139	932.2	923.8	647.5	647.3	632.8	622.9	623.6	516.8	440.2	363.7	338.2	387	302.4	274	200.8