GMO Payment Gateway, Inc.

Sümbol: 3769.T

JPX

7955

JPY

Turuhind täna

41.8926
P/E suhe
0.0000
PEG suhe
603.33B
MRK Cap
0.01%
DIV tootlus

GMO Payment Gateway, Inc. (3769-T) Finantsaruanded

Q: Mis on GMO Payment Gateway, Inc. (3769.T) koguvara?

GMO Payment Gateway, Inc. (3769.T) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete GMO Payment Gateway, Inc. (3769.T) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes GMO Payment Gateway, Inc. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	134308.5	126885.1	104979.4	96994.4	52179	42739.9	27623.5	25231.5	30152.6	20386.2	18393.9	12774.2	11960	9930.3	6857	5315.6	4569.9	2546.1	2341.2
balance-sheet.row.short-term-investments	650.3	12917.2	455.4	1163.6	165.6	706.7	-332.9	-240.3	0	-158.8	-165.3	-8.8	-9.8	-36.1	-49.5	-6.7	-9.5	-3.5	-3.7
balance-sheet.row.net-receivables	121036.1	115218.7	82523.2	70407.2	67726.4	58222.6	45590	19766.8	8159.8	2091	1283.9	1041.8	825.1	664.1	553	475.3	443	316.1	253.1
balance-sheet.row.inventory	2405	1532.3	1664.5	1441	207.3	64.5	94.5	39.3	1.7	2.7	0.8	0.7	0.3	0.2	0.1	0.2	0.2	0.3	0.3
balance-sheet.row.other-current-assets	717.7	620.9	336	537.3	956.4	1205.3	-960.4	511.5	155.3	-3.8	-7.6	-9.2	-22	-14.3	-12.9	-9.1	47.3	896.3	-3.5
balance-sheet.row.total-current-assets	258467.3	244257	189503.1	169379.9	121069.1	102232.3	72347.5	45549.2	38469.5	22476	19670.9	13807.5	12763.4	10580.2	7397.2	5782	5060.4	3758.8	2591.1
balance-sheet.row.property-plant-equipment-net	3353.5	3542.4	3948.5	3714.8	517.5	450.9	399.6	352.3	215.5	231.9	262.9	216	99.7	113.7	89.3	90.5	128.4	90.5	29.5
balance-sheet.row.goodwill	1256.1	1256.1	1256.1	1162.8	1162.8	0	1619.7	2271.7	24.7	30.7	41.4	52.2	62.9	73.6	40.3	42.9	45.5	48.1	50.7
balance-sheet.row.intangible-assets	8054.2	5686	4265	3692	3197	0	2885.9	1426.5	910.1	733.8	627.2	436.1	374.2	384.8	378.7	343.4	263.8	160.8	62.3
balance-sheet.row.goodwill-and-intangible-assets	9310.3	6942.4	5521.8	4854.3	4359.1	4934.7	4505.6	3698.2	934.8	764.5	668.6	488.3	437.1	458.4	419	386.3	309.3	208.9	113
balance-sheet.row.long-term-investments	15159.6	786.9	10144.2	9289.1	7639.2	7676.1	5776.8	5003.8	0	1087.5	634.8	145.2	99.7	112.1	128.5	97.3	173.6	106.5	63.7
balance-sheet.row.tax-assets	1700.2	1342.6	1529	1530.5	1124	833.9	16.8	87.6	64.9	51.4	59.2	48.8	55.1	50.7	25.9	39.7	38.9	84.9	111.1
balance-sheet.row.other-non-current-assets	4355.8	16535.9	4809.3	3254.1	5281.7	731	79.2	80.4	2147.1	1.7	1.7	128.9	89.2	93.4	87.7	87.7	83.1	74.6	15.2
balance-sheet.row.total-non-current-assets	33879.5	29150.2	25952.8	22642.7	18921.5	14626.6	10778.1	9222.4	3362.2	2137	1627.3	1027.2	780.8	828.3	750.3	701.6	733.2	565.3	332.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	292346.8	273407.2	215455.9	192022.6	139990.6	116859	83125.6	54771.5	41831.7	24613.1	21298.2	14834.7	13544.1	11408.6	8147.6	6483.6	5793.6	4324.1	2923.7
balance-sheet.row.account-payables	6555.2	5595.6	5230.9	4296.6	4688.9	4663.3	3521.1	2726.5	985.9	229.3	188.8	316.3	211.7	177.5	135.4	108.9	104.8	94.8	107.5
balance-sheet.row.short-term-debt	20395	17000	15138.4	18800.4	15800.4	4101.4	74.9	64.8	45.3	41.7	34.1	20.6	5	4.9	4.8	0	0	0	0
balance-sheet.row.tax-payables	7888.6	4916.7	2602.7	2491.1	1569.6	1530.2	2404.9	980.2	868.7	816	543.3	434.9	453.3	356.6	282.9	218.7	159.9	212.9	53.9
balance-sheet.row.long-term-debt-total	28718.7	25678.4	19613.7	16946	18144.3	18876	3157.6	116	67.1	97.1	90.8	58.3	9.1	14.1	19	0	0	0	0
Deferred Revenue Non Current	2259.4	0	3019.7	3274.2	259.2	249.3	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	102370.8	125224.9	88256.7	90442.9	53064.3	59105.5	38289.6	27723.7	21190.3	15594.9	14342.2	8863	8413.6	7073.6	4388.2	3496.5	3105.7	1935.2	850.7
balance-sheet.row.total-non-current-liabilities	34251.6	36326	24921	22399.4	20704.9	21438.5	3618.9	332.6	197.2	173.3	127.4	63.9	12.5	15.6	19	3.6	3.6	21	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2050.3	2339.2	2887.2	3011.1	223.1	0	233	180.8	112.3	138.8	124.8	78.9	14.1	19	23.7	0	0	0	0
balance-sheet.row.total-liab	197542	184146.5	157635.5	158569.1	112451.3	90838.9	61439.4	35663.4	25645.4	17797.7	15664.4	9861.8	9301.4	7749.1	4900.4	3609.1	3214.2	2051	958.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	13323.1	13323.1	13323.1	4712.9	4712.9	4712.9	4712.9	4712.9	4711	708.1	696.1	680.2	661	655.8	655.8	655.2	655.2	649.5	647.8
balance-sheet.row.retained-earnings	50769	49424.5	26546.2	20725.5	15884.4	12875.4	10837.4	8893.5	6651.1	5315.7	4222.2	3340.2	2644.6	2081.5	1675.6	1301.5	989.4	718.7	414.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	14088	10255.2	1937.2	1769.6	1231.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	14094.2	14120	14039.5	4526.2	4665.6	7207.9	5043.8	4555.4	4824.2	788.6	715.5	952.5	937.2	922.1	915.8	917.9	934.7	904.9	903.3
balance-sheet.row.total-stockholders-equity	92274.3	87122.9	55845.9	31734.1	26494.6	24796.2	20594.1	18161.8	16186.3	6812.4	5633.8	4972.9	4242.7	3659.4	3247.2	2874.6	2579.4	2273.1	1965.5
balance-sheet.row.total-liabilities-and-stockholders-equity	292346.8	273407.2	215455.9	192022.6	139990.6	116859	83125.6	54771.5	41831.7	24613.1	21298.2	14834.7	13544.1	11408.6	8147.6	6483.6	5793.6	4324.1	2923.7
balance-sheet.row.minority-interest	2530.5	2137.8	1974.4	1719.4	1044.7	1223.8	1092.1	946.3	0	3	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	94804.8	89260.6	57820.4	33453.5	27539.3	26020	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	15809.9	13704.1	10599.6	10452.7	7804.8	8382.8	5443.9	4763.5	1919.2	928.7	469.5	136.4	89.9	76	79	90.6	164.1	103	60
balance-sheet.row.total-debt	49113.7	42678.4	34752.1	35746.4	33944.7	22977.4	3232.5	180.8	112.3	138.8	124.8	78.9	14.1	19	23.7	0	0	0	0
balance-sheet.row.net-debt	-84544.4	-71289.5	-69771.8	-60084.4	-18068.7	-19055.7	-24391	-25050.7	-30040.3	-20247.3	-18269.1	-12695.3	-11945.9	-9911.4	-6833.3	-5315.6	-4569.9	-2546.1	-2341.2

Rahavoogude aruanne

GMO Payment Gateway, Inc. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	20636.4	34756.6	13285.6	10831	8039.1	6700.1	4470.6	4337.6	3055.3	2540.4	2046	1727	1390.8	1054.3	926.1	758.2	645.9	525.2	25.3
cash-flows.row.depreciation-and-amortization	2413.2	2148.4	1896.6	1520.1	1113.5	965.9	903.8	371.8	297.3	278	232.4	188	166.3	158.9	128.2	117.6	90.2	52.8	298.4
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-8165.8	-6296.3	-17130	40068.4	-6360.9	-220.4	-2281	-3498.4	1896	1123.8	5382.7	284.4	1246.7	2622.7	1085.3	301.9	1105.9	835	197.1
cash-flows.row.account-receivables	-4624.1	-7636.2	-2158.6	-2550.1	-6365.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-872.7	132.2	-223.5	-1233.7	-142.7	29.9	-55	-2.1	1.1	-1.8	-0.1	-0.4	-0.1	-0.1	0.1	0	0.1	0	0
cash-flows.row.account-payables	934.9	361.7	933.7	1379.8	131.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-3603.9	846	-15681.5	42472.5	15.8	-250.3	-2226	-3496.3	1894.9	1125.7	5382.8	284.8	1246.8	2622.7	1085.2	301.9	1105.8	835.1	197.1
cash-flows.row.other-non-cash-items	-8755.2	-22952.3	-4395.5	-3230.7	-1480.1	-2744.1	-1343.4	-1959.7	-1538.8	-853.7	-706.9	-750.7	-424.1	-277.4	-280.3	-198.5	-334.4	-16.9	15.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-4627.8	-2970.8	-1922.6	-1936.6	-1512.8	-1154.3	-1164.9	-588.3	-416.9	-308	-393.6	-317.6	-160.3	-214.7	-120.4	-149.7	-237.1	-210.1	-52
cash-flows.row.acquisitions-net	-3722.4	-500	-108.6	-968.3	6897.8	-7000	-438.9	-1441.2	-63	-26.9	-310	0	-142.1	-34.8	-111.8	-147.5	0	-119.3	-287.3
cash-flows.row.purchases-of-investments	-13953	-12043.7	-104	-2038	-297.2	-998.6	-346.2	-1519.9	-1141.2	-356.7	-365.9	-23.9	-22.4	-58.6	-10.5	-4.8	-20.5	-93	-60
cash-flows.row.sales-maturities-of-investments	24770.2	24495.1	1200.2	116.9	739.2	824.2	30.9	202.3	263.2	32.2	40.5	0	0.6	-142.7	10.9	51.5	0	50	-32.4
cash-flows.row.other-investing-activites	15295.1	-11424.4	3166	332.6	-4969	32.6	-65.6	-68.1	-16.2	-7.1	273.9	-47	166.8	148.8	62.6	243.8	-32.7	81	57.6
cash-flows.row.net-cash-used-for-investing-activites	17762.1	-2443.8	2231	-4493.3	858	-8296.2	-1984.6	-3415.1	-1374.1	-666.4	-755	-388.4	-157.4	-301.9	-169.3	-6.7	-290.3	-291.5	-374.1
cash-flows.row.debt-repayment	-6350	-158.5	-803.9	-1267.3	-800.4	-821.2	-264.7	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	11699	20737.4	0.3	2.7	7958.8	17.3	25.9	32.5	10.3	0	1.1	0	11.3	2.9	1227.5
cash-flows.row.common-stock-repurchased	0	0	0	0	-690	-249.8	4000	0	-0.5	0	-260.8	0	0	0	-0.1	0	0	-2.8	-4.5
cash-flows.row.dividends-paid	-12127.7	-4471.6	-3826.3	-2648.2	-2134.8	-1483.8	-1001.2	-599.4	-517.2	-421.1	-334.4	-264.2	-199.2	-178.5	-148.4	-126.7	-104.8	0	0
cash-flows.row.other-financing-activites	12058.4	7265.5	17411.9	3130.4	-114.8	-115.3	-98.7	-58	-42.5	-40.6	-62.7	-13.6	-3.8	-4.8	-1.1	0	0	0	-10
cash-flows.row.net-cash-used-provided-by-financing-activities	-6419.3	2635.5	12781.7	-785.1	7959	18067.4	2635.6	-654.6	7398.6	-444.4	-632	-245.3	-192.7	-183.3	-148.5	-126.7	-93.5	0.1	1213
cash-flows.row.effect-of-forex-changes-on-cash	2218.9	1596	23.7	-93	-148.3	26.9	-13.3	-107.6	30	13.1	16.9	-0.7	0	0	-0.1	-0.1	0	0	0
cash-flows.row.net-change-in-cash	19690.2	9444	8693.2	43817.4	9980.3	14499.6	2387.6	-4926.1	9764.3	1991	5584.1	814.2	2029.7	3073.3	1541.4	845.7	1123.8	1104.9	1375.4
cash-flows.row.cash-at-end-of-period	133658.2	113967.9	104524	95830.8	52013.4	42033.1	27575.2	25187.5	30113.6	20349.3	18358.3	12774.2	11960	9930.3	6857	5315.6	4469.9	3346.1	2241.2
cash-flows.row.cash-at-beginning-of-period	113967.9	104524	95830.8	52013.4	42033.1	27533.5	25187.5	30113.6	20349.3	18358.3	12774.2	11960	9930.3	6857	5315.6	4469.9	3346.1	2241.2	865.8
cash-flows.row.operating-cash-flow	6128.6	7656.3	-6343.2	49188.8	1311.6	4701.5	1750	-748.7	3709.8	3088.6	6954.3	1448.6	2379.7	3558.5	1859.3	979.2	1507.6	1396.2	536.5
cash-flows.row.capital-expenditure	-4627.8	-2970.8	-1922.6	-1936.6	-1512.8	-1154.3	-1164.9	-588.3	-416.9	-308	-393.6	-317.6	-160.3	-214.7	-120.4	-149.7	-237.1	-210.1	-52
cash-flows.row.free-cash-flow	1500.8	4685.5	-8265.8	47252.3	-201.2	3547.2	585.1	-1336.9	3292.9	2780.6	6560.7	1131.1	2219.4	3343.9	1739	829.5	1270.5	1186.1	484.4

Kasumiaruande rida

GMO Payment Gateway, Inc. tulud muutusid võrreldes eelmise perioodiga NaN%. 3769.T brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	63119.1	50298.4	41667.2	33046.4	32121.9	26417.3	21794.8	12113.9	9030.9	7205.5	5764.1	4708.1	3866.3	3145.9	2546.6	2207.1	1945	1630	1305.2
income-statement-row.row.cost-of-revenue	23133.6	16662.8	13568.9	9199.8	11617.2	9080.2	6687.2	2769.6	1919.8	1436.3	1030.8	708.6	530.8	463.2	372.9	377	318.5	279.3	397.7
income-statement-row.row.gross-profit	39985.5	33635.6	28098.4	23846.6	20504.7	17337.1	15107.6	9344.3	7111.1	5769.3	4733.3	3999.5	3335.5	2682.7	2173.7	1830.1	1626.5	1350.7	907.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1086.4	-218.1	79.7	33.8	1001.2	315.5	30.5	29.5	16.9	23.4	1.2	2.6	1.9	0.2	0.6	-20.6	0.4	-2.5	-27.9
income-statement-row.row.operating-expenses	19673.3	17386.5	15111.2	13457.9	12203.5	10786.2	10092.2	5524.8	4133.8	3292.9	2684.4	2245.8	1894.3	1513	1247.4	1053.8	984.6	827.4	584.1
income-statement-row.row.cost-and-expenses	42806.9	34049.2	28680	22657.7	23820.7	19866.4	16779.3	8294.4	6053.6	4729.1	3715.2	2954.3	2425.1	1976.2	1620.3	1430.8	1303.1	1106.7	981.8
income-statement-row.row.interest-income	1021.2	1621.1	484.1	336.5	48.8	416	19.5	5.1	7.7	7.9	3.1	0.7	1.2	1.2	1	0.9	3.6	14.5	0.6
income-statement-row.row.interest-expense	804.8	230.5	202.9	253	291.7	63.4	29.4	5	1.8	1.7	7.2	11.9	10.3	4.9	0.1	0	0	0	0.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	324.2	18507.4	298.4	600.7	-262.1	149.2	-544.9	518.1	78	64	-2.8	-26.7	-50.4	-115.4	-0.2	-18	3.9	2	-298
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1086.4	-218.1	79.7	33.8	1001.2	315.5	30.5	29.5	16.9	23.4	1.2	2.6	1.9	0.2	0.6	-20.6	0.4	-2.5	-27.9
income-statement-row.row.total-operating-expenses	324.2	18507.4	298.4	600.7	-262.1	149.2	-544.9	518.1	78	64	-2.8	-26.7	-50.4	-115.4	-0.2	-18	3.9	2	-298
income-statement-row.row.interest-expense	804.8	230.5	202.9	253	291.7	63.4	29.4	5	1.8	1.7	7.2	11.9	10.3	4.9	0.1	0	0	0	0.3
income-statement-row.row.depreciation-and-amortization	2413.2	3954.2	2397.9	2373.8	1143.1	965.9	903.8	371.8	297.3	278	232.4	188	166.3	158.9	128.2	117.6	90.2	52.8	298.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	20312.2	16249.1	12987.2	10388.7	8301.2	6550.9	5015.4	3819.5	2977.3	2476.4	2048.9	1753.8	1441.2	1169.7	926.3	776.3	641.9	523.3	323.3
income-statement-row.row.income-before-tax	20636.4	34756.6	13285.6	10989.3	8039.1	6700.1	4470.6	4337.6	3055.3	2540.4	2046	1727	1390.8	1054.3	926.1	758.2	645.9	525.2	25.3
income-statement-row.row.income-tax-expense	6813.5	10395.4	4302.7	3116.7	2986.7	2453.1	1488	1426.7	1204.5	1025.1	829	766.3	627.1	469.1	401.9	318.1	268.6	220.9	-4.8
income-statement-row.row.net-income	13475.5	24152.1	8818.8	7624.1	5267.5	4255.1	2948.2	2910.9	1853.4	1515.8	1217	960.8	763.8	585.2	524.3	440.1	377.2	304.3	30.2