Shanghai Chinafortune Co., Ltd.

Sümbol: 600621.SS

SHH

14.06

CNY

Turuhind täna

40.3831
P/E suhe
-1.3865
PEG suhe
14.92B
MRK Cap
0.01%
DIV tootlus

Shanghai Chinafortune Co., Ltd. (600621-SS) Finantsaruanded

Q: Mis on Shanghai Chinafortune Co., Ltd. (600621.SS) koguvara?

Shanghai Chinafortune Co., Ltd. (600621.SS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shanghai Chinafortune Co., Ltd. (600621.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shanghai Chinafortune Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	7745.1	22902.1	24543.6	19758.7	17419.8	14479.4	10699.9	656.4	574.7	1080.5	1221.8	629.2	462.9	267.3	157.3	140.9	294.4	346.2	183.5	208.3	185.7	234.7	235.1	464.2	251.8	62.6	85.6	42.4	71.8	44.5	23.6	20.1
balance-sheet.row.short-term-investments	51.9	14200.3	16198.7	11220.6	9606.2	9026.2	4035.3	425.9	0	0	0	0	0	0	1	2.3	5.2	3.3	57.2	58.3	6.1	21.2	31.1	136.6	92.1	0	0	11.7	0	0	0	0.2
balance-sheet.row.net-receivables	4864.7	9488.1	7849	5820.8	6131	0	3315.7	72.2	31.1	84	354.3	268.7	168.1	402.3	243.7	285.5	452.7	387.2	313.7	269.9	266.9	535.5	307.8	27.8	20.6	21.8	15.4	30.9	30.7	49.1	24.2	19.8
balance-sheet.row.inventory	0.6	1	3.3	-387.1	-2461.7	0	0	2067.7	1363.6	1349.1	733	609.9	343.7	523.3	95	65.4	100.9	90.8	98.8	83.5	72.6	68.9	75.5	84.7	74.2	65	61	62.9	56.6	47.6	42.5	33.2
balance-sheet.row.other-current-assets	-12610.4	289	341.3	417.9	354.4	915.1	591.3	39.1	17.1	60	60	-18.6	-13.6	-15.5	-23.1	-63.9	-92.4	-100.2	2	1.6	17.2	-189.9	0	430.7	295.2	272.1	198.6	135.6	124	82.4	66.9	59.6
balance-sheet.row.total-current-assets	32334.8	32680.2	32737.2	25610.4	21443.4	18448.1	14606.9	2835.4	1986.5	2573.6	2369.1	1489.1	961	1177.3	472.9	427.9	755.6	724	598	563.3	542.4	649.2	618.5	1007.3	641.9	421.5	360.7	271.8	283.1	223.6	157.1	132.7
balance-sheet.row.property-plant-equipment-net	238.9	326	313.6	104.1	94.3	113.4	97.8	142.3	141.1	143.4	159.5	180.5	190.9	363.2	469.4	501.2	503	527	864.8	816.3	711.4	303.8	270.8	283.2	244.8	202.4	125.2	148	101.4	46	72.4	35.2
balance-sheet.row.goodwill	58.5	58.5	58.5	58.5	58.5	58.5	58.5	58.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	190.2	166.2	122.7	92.9	80.2	50.8	50.5	92.7	92.4	92.5	92.7	93.5	93.9	130.5	178.1	200	197.6	31.5	37	38.6	52.7	52.8	73.2	80.5	85.2	52.9	20	16.7	0.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	248.7	224.7	181.1	151.4	138.7	109.2	109	92.7	92.4	92.5	92.7	93.5	93.9	130.5	178.1	200	197.6	31.5	37	38.6	52.7	52.8	73.2	80.5	85.2	52.9	20	16.7	0.2	0	0	0
balance-sheet.row.long-term-investments	13806.6	-12523.3	-15444.1	-10354.9	-9212.4	-7829.3	-1074.2	16.4	0	0	0	0	0	0	398.5	440.1	410.4	407.2	269.5	227.1	234.9	297.7	364.2	258.2	164.1	0	0	0	0	0	0	52.8
balance-sheet.row.tax-assets	145.3	104.2	100.8	104.3	257.2	214.6	157.1	47.8	42	42	53.9	45.1	31	0.1	1	0.4	0.4	0	0	0	74.1	0	83.6	190.7	146	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-9579	14223.7	16353.7	11651.7	9961.6	8798.1	3483	1241	1337.5	806.2	701.3	1011.3	794.4	611.8	250.5	138.9	123.2	86.3	138.5	144.1	59	88.2	0.2	0.4	0.5	226	200.2	124	115.2	105.2	54.2	0.2
balance-sheet.row.total-non-current-assets	4860.4	2355.3	1505.1	1656.5	1239.3	1406.1	2772.6	1540.1	1613.1	1084.1	1007.5	1330.4	1110.2	1105.6	1297.5	1280.7	1234.5	1052	1309.8	1226.1	1132.1	742.4	792.1	812.8	640.6	481.3	345.4	288.7	216.8	151.2	126.6	88.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	37195.2	35035.5	34242.3	27266.9	22682.7	19854.2	17379.5	4375.5	3599.6	3657.7	3376.6	2819.5	2071.2	2282.9	1770.4	1708.5	1990.1	1776	1907.8	1789.3	1674.5	1391.7	1410.6	1820.2	1282.5	902.8	706	560.5	500	374.8	283.8	221
balance-sheet.row.account-payables	72.8	56.6	60.3	84	31.9	32.1	45.3	45	22	69.4	198	243.3	109.3	332.7	142.7	105.6	216.2	167.4	165.3	157.8	154.2	131.5	100.7	138.3	131.7	78.2	59.8	91.9	83.4	59.5	64.5	46.6
balance-sheet.row.short-term-debt	11628.6	8019.2	9560.7	5889.6	5018.8	5066.9	1882.2	730	389	750	510	700	365	451.6	328.1	340	441.2	356	235	291.9	165.7	139.8	276.7	509.2	209.8	159.1	104.3	76.5	83.7	67.8	45.4	44.5
balance-sheet.row.tax-payables	48.2	29.3	33.1	55.3	85.1	90.5	460.6	80.5	76.9	79.2	118.1	142.4	76.5	33.2	6.2	1.2	5.9	8.1	1.6	3.8	2.2	4.1	-9	13.3	-3.5	6.5	4.6	1	-0.3	2.9	2.1	-0.3
balance-sheet.row.long-term-debt-total	3997	3695.1	3007.1	2939.1	1946.9	753.3	883.6	993.7	698	480	660	150	100	0	0	0	0	0	210	60	120	25.8	45.4	48.7	32.3	37.7	21.4	15.3	22.7	23.6	3.8	5.2
Deferred Revenue Non Current	4.3	7.8	12.8	2206	2272	1400	1.8	2.3	-698	-480	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	13477.5	14663	820.5	358.2	41.4	5867.5	51.6	202	211.9	127.3	55.9	10	9.6	9	7.1	8.4	6.7	26.4	38.2	34	17.6	26.2	17.8	23.4	36.6	19	17.5	14.4	15.2	1.7	2.7	2.1
balance-sheet.row.total-non-current-liabilities	4140.7	4754.1	3567	2970.8	2358.5	2168.6	1503.7	1007.2	705.4	484.5	660	150	100	1.5	1.5	3.1	19.9	0	210	78.4	138.4	62.1	45.4	48.7	33.1	38.3	25	18.7	27.2	28.1	5.2	5.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	68.3	96	123.8	118.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	29324	27500.7	26882.4	20242.7	16094	13225.7	10481.7	2324.2	1677.1	1814.8	1703.7	1378.9	761.8	1043	650.8	648.8	842.4	710.1	778.4	695.5	648	495.6	538.9	828.3	502.3	375.2	271.8	287.4	272.6	195.1	136	111
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1060.9	1060.9	1060.9	1060.9	1060.9	1060.9	1060.9	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	403.1	403.1	233.8	179.8	117	90	74	57	51
balance-sheet.row.retained-earnings	4492.4	4228.8	4056.2	3732	3049.1	3025.1	3238.4	980.5	884.4	813.4	751.7	528.8	410.9	337.1	223.7	153.5	125.1	85.8	68.8	55.2	79	10.2	-6	237.7	78.3	75.1	31.1	23.5	0.5	19.5	20.1	6.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	356.9	287.2	285	275.9	260.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1838	1838	1838	1838	1838	2113.2	2230.6	464	442	415.8	397.1	381.2	366.3	362.4	349.3	349.8	391.6	355.3	354.2	344.4	326.7	323.5	320.1	325.9	283.3	197.9	202	116.1	113.9	78.1	70.7	52.5
balance-sheet.row.total-stockholders-equity	7748.3	7414.9	7240.2	6906.8	6208.1	6199.2	6529.9	1968.5	1850.5	1753.2	1672.9	1434.1	1301.3	1223.5	1097	1027.4	1040.8	965.2	947.1	923.8	929.8	857.8	838.2	966.8	764.8	506.7	413	256.5	204.4	171.6	147.7	109.7
balance-sheet.row.total-liabilities-and-stockholders-equity	37195.2	35035.5	34242.3	27266.9	22682.7	19854.2	17379.5	4375.5	3599.6	3657.7	3376.6	2819.5	2071.2	2282.9	1770.4	1708.5	1990.1	1776	1907.8	1789.3	1674.5	1391.7	1410.6	1820.2	1282.5	902.8	706	560.5	500	374.8	283.8	221
balance-sheet.row.minority-interest	122.9	119.9	119.7	117.4	380.5	429.3	367.9	82.7	72	89.6	0	6.5	8.2	16.3	22.6	32.4	106.9	100.7	182.3	170.1	96.7	38.3	33.5	25.1	15.4	20.8	21.3	16.6	22.9	8.1	0	0.3
balance-sheet.row.total-equity	7871.2	7534.8	7359.9	7024.2	6588.7	6628.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	13858.5	1677	754.6	865.7	393.8	694.6	1548.1	442.2	421.6	357.2	364.6	354.5	327.7	342.4	399.5	442.4	415.6	410.5	326.7	285.4	241	318.9	395.3	394.8	256.3	202.5	0	11.7	113.2	103.8	54.2	53
balance-sheet.row.total-debt	15693.9	11714.3	12567.8	8828.7	6965.8	5820.1	2765.8	1723.7	1087	1230	1170	850	465	451.6	328.1	340	441.2	356	445	351.9	285.7	165.6	322.1	557.9	242.1	196.7	125.7	91.8	106.4	91.5	49.2	49.7
balance-sheet.row.net-debt	8000.7	3012.5	4222.9	290.6	-847.8	366.9	-3898.7	1067.3	512.3	149.5	-51.9	220.8	2.1	184.4	171.7	201.4	152.1	13.1	318.7	202	106.2	-47.9	118.1	230.3	82.4	134.1	40.1	61.2	34.5	47	25.6	29.8

Rahavoogude aruanne

Shanghai Chinafortune Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	397.3	353.3	498	692.6	15.4	-23.4	744.6	130.8	112.8	152.2	296	181.3	137.4	106.4	94.2	93.2	103.6	99.6	102.3	92.4	79.7	77.7	-123.1	203.4	109.2	95.7
cash-flows.row.depreciation-and-amortization	196.2	154.2	105.2	46.7	48.9	42.4	59.5	39.2	28.7	30	41.5	45.2	53.6	62.8	69	70.8	63.9	56.1	81.4	76.3	55.9	41.4	49.2	48.9	34.2	27.5
cash-flows.row.deferred-income-tax	-44.3	0	35.2	65	-35.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-731.6	0	-35.2	-65	35.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-339.2	1978	-3380.7	403.7	3204	-4977.7	-3092.1	-637	-142.3	-226.1	64.7	-304.3	-93.8	-251.4	28.6	-40.1	-37	17.5	-61.9	-18.1	82.9	-23.8	79.2	-121.2	-34.4	-71.6
cash-flows.row.account-receivables	976.4	2005.8	-2746.1	124.5	-2683.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0.4	2.3	-3.3	-2103.5	0	0	491.3	-704.1	-14.5	-12.6	161.6	-433.5	60	-399.8	-27	2	-21.4	4.5	-14.6	-1.8	-1.5	7.5	-0.2	-3.6	-6.5	22.2
cash-flows.row.account-payables	-1316	1002.8	2835	2111.9	2780.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-1032.8	-3466.3	270.7	3107	-4977.7	-3583.4	67.1	-127.9	-213.5	-96.9	129.2	-153.8	148.5	55.6	-42.1	-15.6	12.9	-47.3	-16.3	84.4	-31.4	79.5	-117.6	-27.9	-93.8
cash-flows.row.other-non-cash-items	866	-885	2056.5	-627.4	-2340.4	3526.6	972.3	27	-15.6	26.9	43.2	-6.1	70.8	12.7	-34.8	-38.1	-128	-66.4	-28.3	-15.4	-1.8	-8.8	192.7	-124.3	-46.9	-109.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-136.5	-134.5	-122.1	-77.3	-68.6	-56.2	-69.9	-45.8	-11.6	-9	-9.7	-54.2	-25.9	-57.7	-183.7	-117.3	-224.6	-143.6	-161.3	-204.7	-98.4	-57.9	-49	-70.3	-69.2	-76.7
cash-flows.row.acquisitions-net	96.2	31.8	0.1	0	0.2	102.5	60	46.8	-245.4	-75.9	2.4	0	24.4	50.4	9.8	86.3	11.9	6.2	193.7	51.9	116.9	93.8	55.5	25.8	10.7	20.6
cash-flows.row.purchases-of-investments	-7865.2	-2533.4	-253.7	-502.2	-935.1	-269.6	-47.1	-21.2	13.8	-60	-60.5	0	-2	-33.1	-4.1	-66.9	-59.9	-105.1	-43.4	-136.3	-141.7	-9.3	-238	-327.5	-53.9	-6.9
cash-flows.row.sales-maturities-of-investments	-1143.5	270.7	1196	353.7	667.3	181.5	25.2	21.3	88.4	103.8	15.4	13.7	35.2	130.1	94.2	55.4	294.7	195.7	45.6	95.2	108.2	123.3	195.6	242.8	51.8	13.2
cash-flows.row.other-investing-activites	7189.2	2507.3	1.4	-0.2	0	-56.2	-114.2	-45.8	-11.6	11	9	3.5	-3.8	-51.4	0.2	30.6	-62.7	76.9	-161.3	9.4	-98.4	-57.9	-49	4.5	-72.1	76.2
cash-flows.row.net-cash-used-for-investing-activites	-1859.8	142	821.6	-226	-336.2	-98	-146	-44.7	-166.3	-30.1	-43.5	-37	28	38.3	-83.6	-11.8	-40.7	30.2	-126.7	-184.4	-113.4	92	-84.9	-124.7	-132.6	26.4
cash-flows.row.debt-repayment	-2207.9	-4178.2	-3822.8	-577.1	-503.1	-1117.5	-2129.5	-679.9	-829.4	-810	-910	-620	-420	-455.2	-500	-663	-614.4	-474	-415.9	-166.1	-195.6	-279.5	-722.4	-210.2	-158.5	-215.1
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-106.1	-502.1	-447.1	-226.5	-145.6	-420.2	-212	-104.4	-108.1	-158.4	-126.7	-97.8	-74.2	-23.2	-44.2	-90.9	-101.2	-77.4	-93.7	-101.8	-64.4	-13.7	-25.3	-26.4	-14.4	-1.7
cash-flows.row.other-financing-activites	-1708.7	4019.9	5883	1897.9	2430.3	1424.8	2313.5	1350.7	614.5	874.2	1227.9	1005	495	622.5	488.1	547	691.5	631.5	520.2	287.5	122.8	124.1	505.1	522.5	340.5	225.3
cash-flows.row.net-cash-used-provided-by-financing-activities	288.2	-660.3	1613.1	1094.3	1781.5	-112.9	-28	566.4	-323	-94.2	191.2	287.2	0.8	144.1	-56.1	-206.9	-24.1	80.1	10.6	19.6	-137.2	-169	-242.6	285.8	167.6	8.5
cash-flows.row.effect-of-forex-changes-on-cash	0.8	2.3	-0.5	-1.3	0.5	1.1	-1.2	0	0	0	-0.4	0	-1.2	-2.1	0.4	-6.4	-2.7	-0.4	-1.1	0	0	0	0	0	0	0.3
cash-flows.row.net-change-in-cash	-1008.6	1084.5	1713.1	1382.7	2373.7	-1642	-1491	81.7	-505.8	-141.4	592.7	166.3	195.6	110.9	17.8	-139.3	-65	216.6	-23.7	-29.6	-33.9	9.5	-129.5	168	97.1	-23
cash-flows.row.cash-at-end-of-period	7693.2	13752.5	12668	10954.8	9572.2	7198.4	8638.5	656.4	574.7	1080.5	1221.8	629.2	462.9	267.3	156.4	138.6	277.9	342.9	126.3	149.9	179.5	213.5	204	327.6	159.7	62.6
cash-flows.row.cash-at-beginning-of-period	8701.8	12668	10954.8	9572.2	7198.4	8840.4	10129.5	574.7	1080.5	1221.8	629.2	462.9	267.3	156.4	138.6	277.9	342.9	126.3	149.9	179.5	213.5	204	333.5	159.7	62.6	85.6
cash-flows.row.operating-cash-flow	344.4	1600.5	-721	515.6	928	-1432.1	-1315.7	-440	-16.4	-17	445.4	-83.9	168	-69.4	157.1	85.8	2.6	106.8	93.5	135.2	216.7	86.5	198	6.8	62.1	-58.2
cash-flows.row.capital-expenditure	-136.5	-134.5	-122.1	-77.3	-68.6	-56.2	-69.9	-45.8	-11.6	-9	-9.7	-54.2	-25.9	-57.7	-183.7	-117.3	-224.6	-143.6	-161.3	-204.7	-98.4	-57.9	-49	-70.3	-69.2	-76.7
cash-flows.row.free-cash-flow	208	1466.1	-843.2	438.3	859.3	-1488.3	-1385.6	-485.8	-28	-26	435.7	-138.1	142.1	-127.1	-26.6	-31.5	-222	-36.8	-67.8	-69.4	118.3	28.6	149.1	-63.5	-7.1	-134.9

Kasumiaruande rida

Shanghai Chinafortune Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 600621.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	2590.3	2443.2	2312.4	1791.6	1281	1183.5	3639.6	609.3	365.3	597.4	1116.8	945.3	887.4	1406.7	1006.9	1307.4	1505.8	1090.4	1055.8	1036.1	944.4	835.4	904.4	869.7	562.8	378.4	331.9	267.2	236.4	206.5	154.7	75.1
income-statement-row.row.cost-of-revenue	693.8	1048.9	998.9	743.2	516.9	406.5	1353.2	222	207	305.4	546.5	562.6	521	1102.9	837.6	1185.4	1379.4	936.2	843.4	812.5	739.1	633.9	708.2	669	447.8	307.7	266.4	214.4	191.5	0	127.8	59.8
income-statement-row.row.gross-profit	1896.4	1394.3	1313.6	1048.4	764	777	2286.4	387.3	158.3	292	570.4	382.7	366.4	303.8	169.4	121.9	126.3	154.1	212.4	223.6	205.2	201.5	196.3	200.7	114.9	70.7	65.5	52.9	44.9	206.5	26.8	15.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1277.3	47.4	66.4	71.1	78.2	34.7	18.6	20.1	8.9	-4.5	-6.6	-7.6	11.1	7.9	29.8	76.1	13	18.6	43.1	40	19.3	20	13.3	32.7	37.9	36.6	35.3	26	22.7	2.4	10.4	0
income-statement-row.row.operating-expenses	1277.3	1372.6	1352.3	1132.7	1056.1	977.5	1304.9	214.1	82.9	115.4	194.8	180.3	156.8	162.4	139.4	113.3	142.4	122	151.9	154.8	136.1	136.6	151	138.7	83.9	53.7	47.3	40	32.2	2.4	14.9	6.1
income-statement-row.row.cost-and-expenses	1957.7	2421.5	2351.1	1875.9	1573	1383.9	2658.2	436.2	289.9	420.8	741.3	742.9	677.8	1265.3	977	1298.7	1521.8	1058.2	995.3	967.3	875.2	770.4	859.1	807.7	531.8	361.4	313.7	254.4	223.6	2.4	142.7	65.9
income-statement-row.row.interest-income	-5	3.6	3.6	9.5	-27.9	58.4	9.9	7.9	23.5	44.1	25.4	11.1	10.6	1.8	1	1.9	2.4	1.5	1.3	1.5	1.7	1.4	3.8	1.8	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	9	9.6	14.2	16.6	18.5	12.3	26.6	67.8	51	69.4	64	33.5	18.2	18.2	12	12.7	12.1	8.8	22.4	21	14.4	10.8	25.8	24.1	10.2	12.6	8.5	7.6	7.3	0	3.5	1.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-135.5	-5.3	9.6	16.4	25.7	695.8	857.7	2.9	48.4	6.2	-23.1	13.6	-48.2	1.4	72.8	91.5	135.7	75.4	37	24.2	7.8	20.5	-171.2	137.3	59.8	69.7	14.8	13.1	7	-179.6	5.7	-1.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1277.3	47.4	66.4	71.1	78.2	34.7	18.6	20.1	8.9	-4.5	-6.6	-7.6	11.1	7.9	29.8	76.1	13	18.6	43.1	40	19.3	20	13.3	32.7	37.9	36.6	35.3	26	22.7	2.4	10.4	0
income-statement-row.row.total-operating-expenses	-135.5	-5.3	9.6	16.4	25.7	695.8	857.7	2.9	48.4	6.2	-23.1	13.6	-48.2	1.4	72.8	91.5	135.7	75.4	37	24.2	7.8	20.5	-171.2	137.3	59.8	69.7	14.8	13.1	7	-179.6	5.7	-1.4
income-statement-row.row.interest-expense	9	9.6	14.2	16.6	18.5	12.3	26.6	67.8	51	69.4	64	33.5	18.2	18.2	12	12.7	12.1	8.8	22.4	21	14.4	10.8	25.8	24.1	10.2	12.6	8.5	7.6	7.3	0	3.5	1.3
income-statement-row.row.depreciation-and-amortization	196.2	176.1	65.5	34.4	48.9	42.4	59.5	39.2	28.7	30	41.5	45.2	53.6	62.8	69	70.8	63.9	56.1	81.4	76.3	55.9	41.4	49.2	48.9	34.2	27.5	-12.1	0.2	-10.7	183.9	-0.4	1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	619.1	418.6	646.1	925.1	4.8	-66.8	1018.4	156	115.1	188.7	360.5	224.1	151.9	135.1	74.5	25.8	120.1	91.7	77.9	74	82.1	70.7	-125	211.7	103.7	84.1	30.4	12.7	23.5	22.6	12.4	8.2
income-statement-row.row.income-before-tax	483.7	413.3	655.7	941.5	30.5	-32.2	1037	176.1	123.8	182.8	352.4	216	161.4	142.9	102.8	100.2	119.6	108.9	109.2	103.5	89.2	88.1	-118.8	221.8	116.2	103.7	49.4	32.3	32.9	27	20.2	8
income-statement-row.row.income-tax-expense	105.2	60	157.7	248.9	15.1	-8.7	292.4	45.3	11	30.6	56.4	34.7	24	36.4	8.6	7	16	9.3	6.9	11.1	9.5	10.3	4.3	18.4	7.1	8	6.1	4.1	4.3	3	3	0.2
income-statement-row.row.net-income	397.3	352.2	494.7	708.3	15.4	21.8	774.6	154.2	130.4	154.7	296	183	136.4	112.7	101.4	96.7	95.3	80.3	75.8	72.7	72.1	72	-126.2	202	108.7	96.7	41.6	29.8	29.1	23.8	17.2	7.8