Everbright Jiabao Co., Ltd.

Sümbol: 600622.SS

SHH

2.3

CNY

Turuhind täna

-1.5736
P/E suhe
-0.0787
PEG suhe
3.45B
MRK Cap
0.00%
DIV tootlus

Everbright Jiabao Co., Ltd. (600622-SS) Finantsaruanded

Q: Mis on Everbright Jiabao Co., Ltd. (600622.SS) koguvara?

Everbright Jiabao Co., Ltd. (600622.SS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Everbright Jiabao Co., Ltd. (600622.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Everbright Jiabao Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	2624.4	2927.3	4657.1	3924.8	3577.5	6411	3303.4	4231.8	1324.8	485.7	885.4	548.4	742	1259.1	1561.3	1205.1	1008.1	319.9	226	113.8	142.7	221.9	156.1	187.7	167.5	197.2	475.2	126.9	74.9	118.5	63.4	12
balance-sheet.row.short-term-investments	65.4	189	139.8	429.6	133.8	142.5	99.3	79.3	60.5	57.5	66.7	56.4	25.1	28.7	5.9	28.4	66.5	11.6	7.3	8.5	12.8	11.3	29.7	5.4	0	82.6	30.2	31.5	25.5	23.1	29.9	0
balance-sheet.row.net-receivables	441.1	1491.6	1529	1257.4	942.7	714.1	555.6	199.6	93.2	94.5	201.9	105.9	547.5	275.4	453.9	108.2	300.2	206.5	288.7	281.6	299.7	111.8	174.8	20.3	42.8	55.6	70.1	153.7	137.1	98.6	8.6	0.3
balance-sheet.row.inventory	1804.5	3909.6	6670.6	8996.3	8130.4	7174.1	5780.3	7044.4	6635.5	6740.2	4765.1	4953.9	3093.5	2842	1230.5	1030.4	611.1	588.3	388.6	249.3	269.2	231.7	147.5	156.5	240.5	122	93.3	180.9	96	51.6	94.9	72.6
balance-sheet.row.other-current-assets	71.8	379.5	583.1	426.9	389.1	357.4	264.7	405.6	266.7	725.3	878.7	440.1	585.4	-76.4	-134.2	-28.3	-118.6	4.1	1.9	1.3	20	11.9	2	317.3	319.7	595.5	330.4	352.7	351.5	185.3	152.8	89.8
balance-sheet.row.total-current-assets	5766.4	8707.9	13439.8	14605.3	13039.8	14656.6	9904.1	11881.4	8320.1	8045.6	6731.1	6048.4	4968.4	4300.2	3111.6	2315.4	1800.8	1118.8	905.2	646	731.6	577.3	480.3	681.9	770.6	970.3	968.9	814.2	659.5	454	319.6	174.7
balance-sheet.row.property-plant-equipment-net	95.7	408.8	5415	5949.9	5452.9	3342.5	203.5	92.7	97.9	9	26.5	39.3	37.1	74.9	56.5	61.3	74.6	163.6	176.6	175.9	152.7	153.2	138.8	172.1	264.7	263.9	266.8	281.9	229.1	79.9	267.4	244
balance-sheet.row.goodwill	689.6	1263.7	1263.7	1263.7	1263.7	1263.7	1263.7	1263.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	13.5	7.5	7.1	6.2	10.1	421.8	4.1	1.8	0	0	0	0	0	0	0	0	0	42.8	39.9	39.4	36.5	37.8	2.8	7.7	11.8	19.8	18.5	26.5	7.4	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	703.1	1271.2	1270.8	1269.9	1273.8	1685.5	1267.8	1265.5	0	0	0	0	0	0	0	0	0	42.8	39.9	39.4	36.5	37.8	2.8	7.7	11.8	19.8	18.5	26.5	7.4	0	0	0
balance-sheet.row.long-term-investments	4675.3	5645.4	5827.1	5390.7	5019.9	3869.7	1031.9	748	542.2	546.4	808.2	772.5	737.3	540.1	301.5	407	291.9	191.7	130	166.1	85.6	93.7	87.6	220.7	212.5	55.1	0	0	204.7	282.3	17.6	0
balance-sheet.row.tax-assets	189.1	283.8	354	254.8	234.3	143.9	106.7	78.7	52.3	42.4	27.1	27.3	31.5	31.8	25	27.4	11.3	0	0	0	0	0	0	-219.2	-211	85.2	0	0	25.5	0	0	0
balance-sheet.row.other-non-current-assets	13295.2	13984.4	9069.1	6406.5	3396.2	1401.3	936.5	291.3	266.6	284.5	306.7	278.9	255.9	201.9	147.4	177	216.1	12.2	9.7	11.2	16.7	16.1	35.2	215.9	203.9	6.9	224.4	243.8	11.2	27.9	32.2	46.2
balance-sheet.row.total-non-current-assets	18958.4	21593.5	21936.1	19271.7	15377	10442.9	3546.3	2476.1	959	882.3	1168.5	1117.9	1061.7	848.8	530.4	672.7	593.8	410.3	356.2	392.6	291.5	300.8	264.4	397.3	481.9	431	509.7	552.2	477.9	390.2	317.1	290.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	24724.8	30301.5	35375.9	33877	28416.8	25099.5	13450.4	14357.5	9279.1	8927.9	7899.6	7166.3	6030.1	5149	3641.9	2988	2394.6	1529.1	1261.4	1038.6	1023.1	878.2	744.7	1079.2	1252.5	1401.2	1478.6	1366.4	1137.4	844.2	636.8	464.9
balance-sheet.row.account-payables	823.7	1057	1089.3	769.1	761.5	773.1	704.6	309.1	159.8	84.2	191.4	322.9	209.7	65	77.6	60.8	54.6	91.6	46.5	34.3	40	43.7	17.8	25.9	18.4	21.6	25.6	115.1	72.4	31.2	24.4	8.1
balance-sheet.row.short-term-debt	4070.9	662.8	469.4	1582.9	1153.6	2759.8	40	99	95	100	273	161	135	158	68	138	158	184.1	239.9	215.7	246.3	143.7	126.8	225.5	287.7	280	608.5	421.1	301	137.9	77.1	62.5
balance-sheet.row.tax-payables	401	571.2	465.3	310.3	290.6	185.6	169.7	223.6	110.6	121.2	123.7	62.6	22	-58.7	19.1	-35.1	14.6	-38.6	-15.5	0.6	-2.9	8.3	4.9	5.8	15.8	20.5	15.2	29.3	8.7	13.5	10.5	11.8
balance-sheet.row.long-term-debt-total	7398	11617.5	13070	12537.4	8555.7	6525.6	1389.1	1010.3	1823.5	1762.8	300	419.3	213.6	0	0	20	75	0	12.6	31.9	0	0	0.8	1.2	0.4	0.4	8	13.4	3.2	114.6	145.8	44.5
Deferred Revenue Non Current	136.6	0	0	10.9	0	11.5	-1389.1	0	-1823.5	-1762.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	160.7	3451	644.2	420.2	3667.8	5772.6	4003.8	3795.9	2225.9	1952.2	1818.6	1194	1444.7	1223.4	428.7	804.2	449.8	500.1	278.1	95.2	174.4	114.5	39.6	29.7	27.2	30.1	16	36.7	28.4	6.8	11.4	40.8
balance-sheet.row.total-non-current-liabilities	9608.5	13548.5	15044.3	14438.9	10186.7	7461	1428.2	1067	1869.7	1790.4	319.9	433.9	227.1	21.4	18.7	28.2	104.9	7.1	19.7	39	0	0	0.8	0.6	1.1	0.5	8	13.7	33.5	200.9	145.8	140.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	52.1	59.7	84.2	117.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	18044.2	21193.5	25865.9	23932.3	18939.2	16952.1	7386	8469.5	5788.9	5475.9	4760.5	4609	3723.4	3040.1	1812.9	1426.9	933.1	834.6	631.6	457.7	499.3	386.2	268.5	403.7	417.7	391.6	767.2	726.1	563	433.6	291	252.3
balance-sheet.row.preferred-stock	305.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1499.7	1499.7	1499.7	1499.7	1499.7	1153.6	887.4	682.6	514.3	514.3	514.3	514.3	514.3	514.3	514.3	514.3	395.6	333.7	333.7	333.7	333.7	333.7	333.7	333.7	333.7	333.7	285.9	219.9	183.3	153.8	128.1	106.3
balance-sheet.row.retained-earnings	1790.9	3787.6	3840.6	3474.7	3152.2	2835.9	2146.2	1822.9	1675.4	1519.5	1290.6	1048.1	842	678.3	464.3	256.4	249.9	81.8	44.4	28.1	-246.7	-280.8	-291.9	-140.4	4.6	148.6	94.6	34.8	34.3	53.3	37.8	1.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	8.5	401.6	407.3	352.4	370.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1417.4	1355.7	1355.7	1355.7	1355.7	2113.2	2405.7	2602.1	959.9	930.1	877.9	858.2	836.2	834.8	780.2	739.1	761.4	228.5	219.7	186	405.5	403.1	403	460.8	473	502.5	307.4	274	266	190.3	179.9	104.7
balance-sheet.row.total-stockholders-equity	5022	7044.6	7103.3	6682.6	6378.3	6102.7	5439.2	5107.6	3149.6	2963.9	2682.9	2420.6	2192.5	2027.4	1758.8	1509.8	1406.8	643.9	597.8	547.8	492.5	456	444.8	654.1	811.3	984.8	687.9	528.7	483.5	397.3	345.8	212.6
balance-sheet.row.total-liabilities-and-stockholders-equity	24724.8	30301.5	35375.9	33877	28416.8	25099.5	13450.4	14357.5	9279.1	8927.9	7899.6	7166.3	6030.1	5149	3641.9	2988	2394.6	1529.1	1261.4	1038.6	1023.1	878.2	744.7	1079.2	1252.5	1401.2	1478.6	1366.4	1137.4	844.2	636.8	464.9
balance-sheet.row.minority-interest	1658.6	2063.3	2406.6	3262.1	3099.3	2044.7	625.1	780.4	340.6	488.2	456.2	136.7	114.1	81.5	70.3	51.4	54.6	50.6	32	33.1	31.2	35.9	31.5	21.3	23.4	24.8	23.5	111.6	90.9	13.3	0	0
balance-sheet.row.total-equity	6680.6	9108	9509.9	9944.7	9477.6	8147.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4675.3	5834.4	5966.9	5820.3	5153.7	4012.1	1131.1	827.3	602.7	603.9	874.9	828.8	762.5	568.8	307.4	435.3	358.4	203.3	137.3	174.6	98.4	105	117.3	226.1	212.5	137.7	30.2	31.5	230.1	305.4	47.5	44.4
balance-sheet.row.total-debt	11468.8	12280.3	13539.4	14120.3	9709.4	9285.4	1429.1	1109.3	1918.5	1862.8	573	580.3	348.6	158	68	158	233	184.1	252.5	247.6	246.3	143.7	127.6	226.7	288.1	280.4	616.5	434.6	304.3	252.4	222.8	106.9
balance-sheet.row.net-debt	8909.8	9542	9022.1	10625.1	6265.7	3016.9	-1775	-3043.2	654.3	1434.6	-245.6	88.2	-368.2	-1072.4	-1487.4	-1018.7	-708.6	-124.2	33.8	142.2	116.3	-66.9	1.1	44.3	120.6	165.9	171.6	339.2	254.9	157.1	189.4	94.9

Rahavoogude aruanne

Everbright Jiabao Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	70.3	223.5	378.7	438.7	1169.6	678.4	290.8	294	399.7	365.1	304.6	269.6	343.7	298.1	170.5	162.8	84.1	54.3	38.8	36.8	13.7	-147.4	-89	4.6	61.6
cash-flows.row.depreciation-and-amortization	49.2	47.6	11.7	17.3	40.2	13.1	6.2	2.5	2.9	4.4	13.6	7.5	7.9	8.2	8.7	10.1	17.3	18.9	17.3	16.9	16.8	14.2	19.6	24.2	24.2
cash-flows.row.deferred-income-tax	-33	-63.3	16.1	-28.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	33	63.3	-16.1	28.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1304.3	2724.2	301.1	-1341.3	588.7	562.7	1409.8	458.4	-1957.5	239.6	-689.3	-217.3	-395.8	61.2	238.6	-7.6	143.4	16.2	32.9	-224.9	85.6	3	129	16.5	-33.2
cash-flows.row.account-receivables	-547.2	-616.9	1031.4	268.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	2761	428.8	854.7	-1163.2	892.9	266.9	-409.3	116.1	-2120.1	175.7	-1853.6	-256.8	-1651.6	-201.8	-419.3	-44.2	-199.8	-136.5	23.2	-60.9	-27.3	-8	76.8	124.5	-39.6
cash-flows.row.account-payables	-3485.1	2975.5	-1601.1	-418.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-33	-63.3	16.1	-28.2	-304.1	295.8	1819.2	342.3	162.6	63.9	1164.3	39.5	1255.8	263	657.9	36.6	343.2	152.7	9.7	-164	112.9	11	52.2	-108	6.3
cash-flows.row.other-non-cash-items	1242.5	906.7	694.3	772	-22.9	-2.8	33.9	34.6	-33.8	-56.9	-81.3	-213.3	-314.4	-95.5	-74.1	-134.6	-84.7	-19.9	-21.9	-37.2	-4.2	143.9	78.5	48.2	-38.4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-168	-441.4	-624.6	-364.2	-40.1	-7.2	-0.7	-78	-1.6	-1.5	-9	-24.3	-30	-4.9	-13.8	-11.5	-15.6	-9.5	-14.2	-25	-62.7	-27.9	-37.2	-15.5	-22.4
cash-flows.row.acquisitions-net	1.3	-2	-33.3	-305.7	-194	-432.4	-434.4	6.9	64.9	0.1	9.7	35.1	30.6	5.1	24.2	11.4	25.1	18.5	15.9	55.9	0	0.6	3.3	0.8	0.1
cash-flows.row.purchases-of-investments	-878.6	-411	-2007.2	-10959	-4569.3	-2860.2	-5592.6	-3675	-4865.6	-3776.7	-3945.4	-3939.6	-56	-15.1	-36.9	-96.8	-38.3	-2.3	-89.2	-43.9	0	-0.7	-38.6	-86.1	-205.3
cash-flows.row.sales-maturities-of-investments	842	751.1	793.2	10176.2	1669.6	2341.1	5500.4	4107.4	4991.1	3387.3	4022.5	3457.3	105.3	282.8	49.5	77.6	57.2	67.6	29	66.1	87.7	42.5	9.7	73.5	10.3
cash-flows.row.other-investing-activites	-25.3	69.3	134	420.1	1	-1563.5	56.4	-137.6	110	-2	-9	-24.3	-30	-4.9	-13.8	0.3	-15.6	-9.5	-14.2	-25	-47.5	0	18.7	0	9.5
cash-flows.row.net-cash-used-for-investing-activites	-228.7	-34	-1737.9	-1032.5	-3132.9	-2522.2	-470.9	223.7	298.8	-392.8	68.8	-495.8	19.9	263	9.2	-18.9	12.8	64.6	-72.8	28.1	-22.5	14.5	-44.1	-27.3	-207.8
cash-flows.row.debt-repayment	-6755.8	-3980	-6966	-4747.4	-1619.5	-179.2	-911.6	-100	-1146	-346	-178	-151	-68	-208	-243	-188	-290.8	-38.8	-243.3	-9.9	-35	-107.3	-423.7	-389.3	-836.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-781	-732.6	-960.7	-703.8	-461.4	-223.3	-225.4	-208	-146.1	-119.8	-95	-85.3	-81.9	-66.3	-35.2	-4.5	-31.2	-25.1	-0.6	-5.9	-9.6	-12	0	-16.8	-34
cash-flows.row.other-financing-activites	5933.8	1973	8630	4489.8	6502.1	382.9	1968	130.7	2191.2	632.7	430.6	371.6	163.4	118	160.6	811.4	238.6	43	225.1	115.4	39.3	40.2	344.4	392.6	733.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-1603	-2739.6	703.3	-961.3	4421.2	-19.6	831	-177.3	899.1	166.9	157.7	135.3	13.5	-156.3	-117.6	618.9	-83.3	-20.8	-18.8	99.6	-5.3	-79	-79.3	-13.5	-136.8
cash-flows.row.effect-of-forex-changes-on-cash	0.7	-0.3	-0.6	0.1	0.4	-0.7	0	0.1	0.4	0	1.1	0.5	0	0	-0.2	0.1	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1773.2	1128.1	350.6	-2107.1	3064.4	-1291	2100.9	836.1	-390.4	326.5	-224.7	-513.6	-325	378.8	235.1	630.8	89.6	113.3	-24.6	-80.7	84.2	-51	14.9	52.7	-330.4
cash-flows.row.cash-at-end-of-period	2736.9	4510.1	3382	3031.4	5138.5	2074.1	3365.1	1264.2	428.2	818.6	492.1	716.8	1230.4	1555.4	1176.7	941.6	308.3	218.7	105.4	129.9	210.6	126.4	182.4	167.5	114.5
cash-flows.row.cash-at-beginning-of-period	4510.1	3382	3031.4	5138.5	2074.1	3365.1	1264.2	428.2	818.6	492.1	716.8	1230.4	1555.4	1176.7	941.6	310.8	218.7	105.4	129.9	210.6	126.4	177.4	167.5	114.8	444.9
cash-flows.row.operating-cash-flow	57.8	3901.9	1385.8	-113.3	1775.7	1251.5	1740.7	789.6	-1588.7	552.3	-452.4	-153.5	-358.5	272	343.7	30.7	160.1	69.5	67.1	-208.4	111.9	13.6	138.2	93.5	14.2
cash-flows.row.capital-expenditure	-168	-441.4	-624.6	-364.2	-40.1	-7.2	-0.7	-78	-1.6	-1.5	-9	-24.3	-30	-4.9	-13.8	-11.5	-15.6	-9.5	-14.2	-25	-62.7	-27.9	-37.2	-15.5	-22.4
cash-flows.row.free-cash-flow	-110.2	3460.5	761.2	-477.6	1735.6	1244.3	1740.1	711.6	-1590.3	550.9	-461.4	-177.7	-388.4	267.1	329.9	19.3	144.5	60	52.8	-233.4	49.3	-14.2	101	78	-8.2

Kasumiaruande rida

Everbright Jiabao Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 600622.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	4390.1	5569.8	4094.6	3937.4	4820.6	4757.7	3083.3	2363.6	2095.5	1637.4	1899.5	2116.8	1621.8	804.9	1048.5	882	839.3	558.6	421.2	373	256.5	257.1	190.8	228.4	219.9	236.4	437.5	667.4	487	395.4	411.6	174.7
income-statement-row.row.cost-of-revenue	3037.3	3699.1	2113.5	2028.5	2701.4	2047.3	1721.8	1644.3	1540.4	984.8	1261.8	1582.9	1468.6	654.9	583.7	758.1	616.7	484.2	333.4	284	216.6	209.9	152.4	198.8	179.6	196.5	383.6	576.1	380.7	0	289.3	121
income-statement-row.row.gross-profit	1352.8	1870.7	1981.1	1908.9	2119.2	2710.4	1361.5	719.3	555.1	652.6	637.7	533.9	153.2	150	464.8	123.9	222.5	74.4	87.8	89	39.9	47.2	38.4	29.6	40.3	39.8	53.9	91.3	106.4	395.4	122.3	53.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-92.6	544.1	770.3	617.1	765.7	0.9	7.5	22.6	113.6	125.6	88.4	12.4	19.3	23	7.7	31.7	4.9	23.8	33.8	5.4	14.8	9.6	-0.2	-14	24.5	32.1	15	43.7	29.8	2.2	5.2	-0.2
income-statement-row.row.operating-expenses	613.8	742.1	1071	855.5	987.7	1142.5	534.3	359.3	255.8	327.7	292.8	248.8	124.3	158.8	221.1	99.8	135.9	98.1	67.7	63	47.3	55.9	103.1	104	70	62.7	60.9	61.1	45.9	2.2	65	22.4
income-statement-row.row.cost-and-expenses	3651	4441.3	3184.5	2884	3689.1	3189.8	2256.1	2003.6	1796.2	1312.5	1554.6	1831.7	1592.8	813.7	804.8	857.9	752.6	582.3	401.1	347	263.9	265.8	255.5	302.8	249.6	259.2	444.5	637.1	426.6	2.2	354.3	143.3
income-statement-row.row.interest-income	79	99.3	124.1	153.7	176.6	44.7	42.5	39	24.6	18.5	6.3	5.9	24.4	27.5	24.3	13.2	4.2	2.1	1.5	1.6	1.8	3.3	4.1	1.9	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	688.8	719.5	700.8	631.8	582.8	287.2	67.3	54.7	59.1	35.8	7.4	7.3	8.2	4.8	4.3	11.1	3.4	1.1	1	1.6	3	5.9	11.6	14.1	15.9	23.5	15.1	21	15	0	14.7	10.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-2626	-770.1	-749.8	-690	-632.6	50.6	91	28.2	98.2	192.8	135	103.5	259.4	364.1	125.4	134.1	121.1	107.4	34	20.7	39.9	25.3	-84.6	-28.1	27.6	91.6	82.8	-7.3	11.9	-333.6	-7.9	-11.5
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-92.6	544.1	770.3	617.1	765.7	0.9	7.5	22.6	113.6	125.6	88.4	12.4	19.3	23	7.7	31.7	4.9	23.8	33.8	5.4	14.8	9.6	-0.2	-14	24.5	32.1	15	43.7	29.8	2.2	5.2	-0.2
income-statement-row.row.total-operating-expenses	-2626	-770.1	-749.8	-690	-632.6	50.6	91	28.2	98.2	192.8	135	103.5	259.4	364.1	125.4	134.1	121.1	107.4	34	20.7	39.9	25.3	-84.6	-28.1	27.6	91.6	82.8	-7.3	11.9	-333.6	-7.9	-11.5
income-statement-row.row.interest-expense	688.8	719.5	700.8	631.8	582.8	287.2	67.3	54.7	59.1	35.8	7.4	7.3	8.2	4.8	4.3	11.1	3.4	1.1	1	1.6	3	5.9	11.6	14.1	15.9	23.5	15.1	21	15	0	14.7	10.5
income-statement-row.row.depreciation-and-amortization	45	49.2	47.6	11.7	17.3	40.2	13.1	6.2	2.5	2.9	4.4	13.6	7.5	7.9	8.2	8.7	10.1	17.3	18.9	17.3	16.9	16.8	14.2	19.6	24.2	24.2	-70.8	-29.8	9.4	335.8	5.8	9.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-1794.3	1079.7	1215.3	1338.4	1315.3	1617.6	910.7	365.6	284	392.1	392.9	376.3	269.1	332.3	361.4	133.1	203.3	74.3	38.3	49.1	33.3	14.9	-144.2	-65.8	-11.1	48.4	63.9	60.1	51	59.6	51.5	21.8
income-statement-row.row.income-before-tax	-1886.9	309.6	465.5	648.4	682.7	1618.5	918.1	388.2	397.6	517.7	479.9	388.7	288.3	355.3	369.1	158.2	207.7	90.9	63.1	50.6	40.3	20.5	-146.9	-91.1	5.7	74.6	77.3	63.4	76.6	61.8	53	20.7
income-statement-row.row.income-tax-expense	290.5	239.3	242	269.7	244	448.8	239.7	97.5	103.5	118	114.8	84.1	18.7	11.6	71	-12.3	45	8	10.5	14.6	5.3	5.9	1.6	0.1	1.2	13	9	16	12.5	8.6	8	3.1
income-statement-row.row.net-income	-1996.8	58	223.5	412.5	451.3	881.5	545.4	295.8	274.6	358.6	338.9	303	266.9	337.9	279.2	166.4	152.2	80.7	55	36.9	36.8	13	-149.6	-89.1	4.2	62.9	70.2	53.1	61.5	53.1	45.1	17.6