Shanghai Shimao Co., Ltd.

Sümbol: 600823.SS

SHH

1.15

CNY

Turuhind täna

-0.1820
P/E suhe
-0.0006
PEG suhe
4.31B
MRK Cap
0.00%
DIV tootlus

Shanghai Shimao Co., Ltd. (600823-SS) Finantsaruanded

Q: Mis on Shanghai Shimao Co., Ltd. (600823.SS) koguvara?

Shanghai Shimao Co., Ltd. (600823.SS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shanghai Shimao Co., Ltd. (600823.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shanghai Shimao Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	2362.5	3971.1	8890.6	14353.8	12826.9	10349.1	9038.3	8451.6	6633.8	5189.6	5418.5	4733.7	5015.4	4060.9	1907.6	400.8	790.6	578.2	402.6	667.7	58.3	179.1	275.8	142.4	235	293	272.1	60.8	33.1	38.7	67.4
balance-sheet.row.short-term-investments	6205.4	-265.9	-55572	-53662.2	-47313.1	-29907.3	-26889.9	-25574.6	-21393	-17636.2	0	0	0	0	0	0	0	0	0	452	0	0	0	0	1	16.7	2.4	6.7	0	0	0
balance-sheet.row.net-receivables	19234.4	7943.8	8949.7	11576.9	11520.6	6787.8	17567.7	8039.3	4568.7	5758.1	5986.6	2433.1	4578.6	3890.9	1487.4	322.1	77.8	592	196.1	135.4	32.5	0	266.6	1	0.6	172.7	94.5	78.3	73.7	51.1	61.3
balance-sheet.row.inventory	44332.2	55122.4	62173.4	62479.3	48694.2	54218	30255.1	30306.3	26243.5	22742.3	20807.7	14623.5	11413.4	9641.9	9432	1179.2	1240.7	1740	1845.5	1714.6	1040	0	4.8	40.5	105.5	85.7	56.8	42.4	32.3	35.7	47.1
balance-sheet.row.other-current-assets	1299.5	1329.8	1020.6	585.5	437.6	418.4	521.7	732.6	1083.3	631.3	-859.2	-922	-908.1	-662.1	-545.6	-111.3	-9.4	-262.7	-16.1	-31.8	-16	-17.4	-69.5	112.1	191.1	-58.5	0	0.1	0.7	0.2	-20.6
balance-sheet.row.total-current-assets	67228.7	68367.1	81034.3	88995.5	73479.2	71773.3	57382.9	47529.8	38529.4	34321.3	31353.5	20868.3	20099.3	16931.6	12281.5	1790.8	2099.7	2647.4	2428.1	2485.9	1114.9	197.2	477.8	296.1	532.2	492.9	423.4	181.5	139.8	125.7	155.2
balance-sheet.row.property-plant-equipment-net	2354.6	2531	2161.6	1630.1	1711.3	1704.3	1681.1	1671	621.3	700.8	741.6	764.9	1058.4	619.9	491.3	560.9	402.4	144.9	176.6	83.5	83.6	86.1	138.2	1283.3	1214	1121.5	911.4	229.6	205.4	159.5	51.1
balance-sheet.row.goodwill	0	0	0	0	0	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	0	1.5	0	2.7	2.7	2.7	2.7	2.7	2.7	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	210.1	220.2	263.8	272.4	281.9	291.4	493.6	501.3	169.4	177.5	185.9	195.6	199.5	35.2	18.8	22.9	25	3.6	3.7	3.9	4.1	4.4	-2.6	1.6	1.9	2.2	2.4	2.2	2.4	2.5	2.7
balance-sheet.row.goodwill-and-intangible-assets	210.1	220.2	263.8	272.4	281.9	292.9	495	502.7	170.9	179	187.4	197	200.9	36.6	18.8	24.3	25	6.4	6.5	6.6	6.8	7.1	0.1	1.6	1.9	2.2	2.4	2.2	2.4	2.5	2.7
balance-sheet.row.long-term-investments	-5337.3	1239.5	56801.9	55430	49085.6	31819.5	30106.3	28553.4	24765.9	22638.9	0	0	0	0	0	0	0	0	0	-405.2	0	0	0	0	6.6	-8.5	0.1	-4.2	0	0	0
balance-sheet.row.tax-assets	3959	3216.8	2373.7	2738.1	2768	2396.6	2129.3	1620.6	1259	1059.7	856.5	628.3	454.7	352	133.5	32	46.2	0	0	0	0	0	0	0	7.1	22.8	2.4	6.7	0	0	0
balance-sheet.row.other-non-current-assets	54163.4	54871.3	348.3	238.5	237.9	333.6	123.3	72	1.4	0.8	16948.7	14625.9	11193.2	8005.5	3054.3	306.7	554.3	55.8	38.4	452.4	519.5	391.2	211	75.7	1	1.2	12.3	93.6	48.9	18.5	6.1
balance-sheet.row.total-non-current-assets	55349.8	62078.8	61949.2	60309.2	54084.7	36546.9	34535	32419.7	26818.4	24579.2	18734.2	16216.1	12907.2	9014	3697.9	923.9	1027.9	207.1	221.5	137.5	609.9	484.5	349.3	1360.7	1230.6	1139.1	928.6	327.9	256.7	180.5	59.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	122578.5	130445.9	142983.5	149304.8	127563.9	108320.2	91917.9	79949.6	65347.8	58900.5	50087.7	37084.5	33006.6	25945.6	15979.4	2714.7	3127.6	2854.5	2649.7	2623.4	1724.8	681.7	827.1	1656.8	1762.8	1632	1352	509.5	396.5	306.2	215.1
balance-sheet.row.account-payables	12750.9	16635.4	18402.8	19855.6	14003.7	10872.7	9886	9491.2	8585.4	6193.4	4564.4	2686.8	2511.8	1326	939	338.9	482.3	516.6	251.8	335.1	0.5	0	1.5	37	43.6	54.1	53.3	54.1	57.2	35.5	49.2
balance-sheet.row.short-term-debt	20019.1	19219.3	14903.9	4573	9672.4	4216.5	3400.2	2122.8	983.9	5774.5	4256.4	4139.2	4683.9	2697.3	945	210	263.1	275	240	509.3	143	159.9	192.1	203.7	919.8	892.8	799	62.5	43.6	82.7	14.4
balance-sheet.row.tax-payables	6282.8	7219.6	7499.8	7696.5	8171	7042.1	4799.7	2396.9	1476	1433.3	567.7	560.9	338.3	250.1	-90.5	-67	-22.7	120.8	-2	12.4	-2.1	-3.1	-1.7	-11	1.1	-1.5	0.9	1.6	3.1	0.7	7.3
balance-sheet.row.long-term-debt-total	8191.9	14132.2	22820.4	18504.7	11677.6	14504.1	13749.4	9339.6	9463.7	6127	6723.1	5300.3	5564.5	4334.2	2546.1	385	100	100	0	0	150.3	43	0.2	772.7	0.7	0.7	0.7	0.7	1.6	1.6	3.5
Deferred Revenue Non Current	0	11368	9626.6	4996.1	23.2	69.4	117.5	86.7	-9411.2	-6127	-6723.1	-5300.3	-5564.5	-4334.2	-2546.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1272.9	22893.1	965.5	578.9	5767.9	22402.3	4535.3	10220.6	10040.6	6643.8	4365.6	2717.9	2302.1	2884.6	1854.5	9.7	349.9	285.8	983.1	522.1	25.7	5.2	0	5.3	67.5	0.9	4.6	1.6	1.5	0	1.5
balance-sheet.row.total-non-current-liabilities	32051.8	19521.7	28047.6	23825.1	16751.7	18992.3	17952.3	13176.2	12812.3	8436.2	8673.1	7066.4	7066.2	5364	3058	449.3	197	100	0	0	666.3	43	0.2	757.1	0.7	0.7	0.7	0.7	2.3	2.3	4.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	454.7	562.2	63.4	75.6	23.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	104848.2	89637.5	93998.2	99392.7	79359.8	63525.9	57291	50134.3	40692.6	38865.5	33862	23132	20086.3	15765.4	8984	1197.6	1565.4	1548.8	1505.3	1455.4	1019.6	208.1	323.8	1076.6	1146.5	1024.9	875.3	142.8	177.5	156.4	83.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3751.2	3751.2	3751.2	3751.2	3751.2	3751.2	3751.2	2679.4	1913.9	1172.4	1170.6	1170.6	1170.6	1170.6	1170.6	478.4	478.4	478.4	354.7	354.7	236.4	236.4	236.4	236.4	189.2	189.2	168	120	80	50	50
balance-sheet.row.retained-earnings	2739.6	11730.4	16349.2	16760.1	16309.5	14970	12895.2	11048.3	9154.7	7386.4	5699	4164.9	3051.1	1867.4	1003.4	299.2	270.4	226.9	233.8	197.3	126.2	20.9	17.2	5.6	44.8	56.3	39.9	29.8	0.2	17.4	1.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	18431.8	4482.7	4940.6	4808.8	4554.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-14405.5	768.4	768.4	768.4	768.4	4955	5100.9	6077	8393	7519.1	7332.7	7221.5	6098.1	5203.4	4035.7	391.2	469.4	201.1	218.9	194.7	242.6	216.2	215.3	265.5	310.4	292.6	201.3	216.8	138.9	82.4	80.6
balance-sheet.row.total-stockholders-equity	10517	20732.7	25809.3	26088.4	25383.3	23676.2	21747.3	19804.7	19461.6	16077.9	14202.3	12557	10319.8	8241.4	6209.7	1168.7	1218.2	906.3	807.4	746.7	605.2	473.6	469	507.6	544.4	538.1	409.2	366.7	219.1	149.9	131.7
balance-sheet.row.total-liabilities-and-stockholders-equity	122578.5	130445.9	142983.5	149304.8	127563.9	108320.2	91917.9	79949.6	65347.8	58900.5	50087.7	37084.5	33006.6	25945.6	15979.4	2714.7	3127.6	2854.5	2649.7	2623.4	1724.8	681.7	827.1	1656.8	1762.8	1632	1352	509.5	396.5	306.2	215.1
balance-sheet.row.minority-interest	7213.2	20075.7	23175.9	23823.6	22820.8	21118.2	12879.6	10010.6	5193.5	3957.1	2023.4	1395.5	2600.5	1938.8	785.7	348.4	344.1	399.4	336.9	421.3	100	0	34.3	72.6	72	69	67.5	0	0	0	0
balance-sheet.row.total-equity	17730.2	40808.3	48985.2	49912	48204.1	44794.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	868	973.6	1229.9	1767.8	1772.5	1912.3	3216.4	2978.8	3372.9	5002.7	3533.9	2511.6	316.7	350.9	694.9	292.8	539.4	55.8	38.3	46.8	519	391.2	204.2	74.4	7.7	8.1	2.5	2.5	2.5	0	5.6
balance-sheet.row.total-debt	28211	33351.5	37724.3	23077.6	21350	18720.7	17149.6	11462.4	10447.6	11901.5	10979.5	9439.5	10248.4	7031.5	3491.1	595	363.1	375	240	509.3	293.3	202.9	192.1	976.4	919.8	892.8	799	62.5	45.3	84.3	17.9
balance-sheet.row.net-debt	25848.5	29380.3	28833.7	8723.8	8523.1	8371.6	8111.2	3010.8	3813.8	6711.9	5560.9	4705.7	5233	2970.7	1583.4	194.2	-427.5	-203.2	-162.6	293.6	235	23.8	-83.7	834	685.9	616.4	529.3	8.5	12.1	45.6	-49.5

Rahavoogude aruanne

Shanghai Shimao Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	-4819.3	-7304.2	2135.5	3248.9	3841.4	4726.2	3713.8	2738.4	2919.1	2607.9	1871.4	1401	1235.9	1027.2	222	101.5	139.8	222.2	152.3	295	131.6	4.7	43.1	-34.5	70.3	44.5
cash-flows.row.depreciation-and-amortization	0	163.4	176.2	95.7	86.7	99.8	86	47.6	77.9	83.7	84.8	75.1	16.6	8.7	11.4	10.3	10.9	15	16.6	6.1	4.7	4.6	10.7	34.3	12.7	13.2
cash-flows.row.deferred-income-tax	0	-1030.7	162.6	230.5	57.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	1030.7	-162.6	-230.5	-57.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	89.3	-19570.9	1208.8	1390.2	-127.8	965.9	-219	-1419.3	-2032	710.1	643.6	-2959.2	-2708.5	-1156.7	-751.4	275.7	-135	121	-159.2	-861.8	112.2	30.9	52.9	-88.1	4.1
cash-flows.row.account-receivables	0	1001.6	2227.1	-925.4	-2972.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	1467.9	-1978.7	-17335	-9012.3	-15969.8	2501.6	-5487.7	-5305.1	-7248.3	-5769.9	-4781	-2853.8	-2930.4	-1966.8	-80.3	200.2	105.5	-130.9	-674.6	-1040	0.9	-0.4	9.1	-21	-28.9
cash-flows.row.account-payables	0	-1349.4	-19981.9	19238.7	13317.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-1030.7	162.6	230.5	57.2	15841.9	-1535.8	5268.7	3885.9	5216.3	6480	5424.5	-105.4	221.9	810.1	-671.2	75.5	-240.5	251.9	515.5	178.2	111.3	31.3	43.8	-67.1	33
cash-flows.row.other-non-cash-items	4819.3	7655.6	1146.3	286.9	-607.6	-720	-516.1	-1431.9	-1132.6	-583.4	-168	-372.2	-42.3	-74.7	-116.5	-26	77.5	33.7	-7.2	-61.9	-137	-2.8	-51.5	10.9	-21.7	-13.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-272.8	-1141.6	-1014.8	-1000.5	-8322.6	-317.9	-630.9	-761	-1699.5	-973.5	-1039.8	-96.3	-331	-244.2	-0.3	-0.2	-1	-3.8	-1.9	-2.4	-7.2	-0.6	-32.7	-64.5	-177.8
cash-flows.row.acquisitions-net	0	0.1	-71.5	0	0.5	-2033.1	-3746.1	2004	-862.7	1541.2	13.1	-4.8	98.3	0	-539.2	0	0	0	3.8	1.9	0.1	47.7	0.1	0	64.5	178.5
cash-flows.row.purchases-of-investments	0	-0.1	-10	-522.5	-949	-364.7	-453.5	-701	-572.8	-1811.7	-2485.3	-390.5	-46.5	0	244.2	0	-125	0	-65.8	-78.7	-81.9	-133.5	-96	-50.6	-0.9	-299.6
cash-flows.row.sales-maturities-of-investments	0	193.9	733.3	553.9	304.4	68.3	44.5	596.9	853.8	748	29.7	373.6	1.6	3.8	3.6	165.2	0	0.1	452	482.9	147.5	1.6	114.5	21.1	37.4	303.2
cash-flows.row.other-investing-activites	0	0.1	0.1	1232.2	875	-355.4	0.7	1.4	0.2	0.2	0.8	-206.3	-96.3	0.1	-244.2	0	0	2.4	-3.8	-1.9	0	-7.2	13	5.5	-64.5	-177.8
cash-flows.row.net-cash-used-for-investing-activites	0	-78.8	-489.7	248.9	-769.6	-11007.5	-4472.4	1270.4	-1342.4	-1221.8	-3415.1	-1267.8	-139.2	-327.1	-779.7	164.9	-125.2	1.4	382.4	402.3	63.2	-98.6	31.1	-56.7	-28	-173.4
cash-flows.row.debt-repayment	0	-5997.8	-18655	-43886.2	-38605.3	-16068	-13879.6	-21158.8	-17706.2	-9487.1	-7263	-5714.2	-3221.3	-3093.9	-802.8	-263.1	-599.9	-430	-684	-609	-402.8	-273.7	-202.5	-190.1	-486.6	-1942.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-1054.8	-2293.9	-2389.4	-2043.6	-1215.6	-1188	-1578	-763.5	-954.4	-761	-922.8	-659.9	-298.5	-145.7	-121.1	-154.4	-58.1	-251	-54.2	-27.7	-23.4	-3.1	-66.3	-63.5	-66.7
cash-flows.row.other-financing-activites	0	1183.7	33677.9	41557.7	38729.3	25453.9	15717.2	21618.3	20816.3	11295.8	9626.9	5875.5	6738.5	7624.8	4235.2	495	588	525	456.7	338.3	1108.9	374.5	310.1	163.9	562.6	2140.8
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-5869	12729.1	-4717.9	-1919.6	8170.4	649.5	-1118.5	2346.6	854.4	1602.9	-761.5	2857.2	4232.4	3286.7	110.8	-166.3	36.9	-478.3	-324.9	678.4	77.4	104.6	-92.4	12.4	131.8
cash-flows.row.effect-of-forex-changes-on-cash	0	2.5	-12.6	-22.6	9.2	-2.8	-2	-5.1	0	0.5	-1.1	0.1	-14.6	-4.8	0	0	0	1.3	0	0.1	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	0	-5341.2	-3886.1	348.7	2030.6	1138.3	424.7	1281.7	1449.4	-290.8	684.8	-281.7	954.5	2153.2	1467.2	-389.8	212.4	175.6	186.9	157.4	-120.9	97.5	168.9	-85.5	-42.3	6.6
cash-flows.row.cash-at-end-of-period	3213.2	3213.2	8554.4	12440.4	12091.8	10061.2	8921.9	8396.2	6577.1	5127.7	5418.5	4733.7	5015.4	4060.9	1907.6	400.8	790.6	578.2	402.6	215.7	58.3	373.3	275.8	142.4	234	276.3
cash-flows.row.cash-at-beginning-of-period	3213.2	8554.4	12440.4	12091.8	10061.2	8922.9	8497.2	7114.4	5127.7	5418.5	4733.7	5015.4	4060.9	1907.6	440.4	790.6	578.2	402.6	215.7	58.3	179.1	275.8	106.9	228	276.3	269.7
cash-flows.row.operating-cash-flow	0	604.1	-16112.9	4840.2	4710.7	3978.2	4249.5	1135	445.2	76.2	2498.2	1747.5	-1749	-1747.2	-1039.8	-665.6	504	135.9	282.7	80	-862.5	118.7	33.2	63.5	-26.7	48.2
cash-flows.row.capital-expenditure	0	-272.8	-1141.6	-1014.8	-1000.5	-8322.6	-317.9	-630.9	-761	-1699.5	-973.5	-1039.8	-96.3	-331	-244.2	-0.3	-0.2	-1	-3.8	-1.9	-2.4	-7.2	-0.6	-32.7	-64.5	-177.8
cash-flows.row.free-cash-flow	0	331.3	-17254.5	3825.5	3710.1	-4344.3	3931.7	504.2	-315.8	-1623.3	1524.7	707.7	-1845.3	-2078.3	-1284	-665.9	503.7	135	279	78.1	-864.9	111.5	32.7	30.9	-91.2	-129.5

Kasumiaruande rida

Shanghai Shimao Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 600823.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	5546.6	5746.6	19391.6	21705.3	21449.1	20674.2	18666.8	13708	15032.8	12701	10153.5	6786	5689.5	4569.4	1061.4	477.3	1241.5	2117.8	683.2	1133.7	2.8	2.9	50.9	229.3	276.4	513.7	688.8	491.3	339.6	292.4	45.8
income-statement-row.row.cost-of-revenue	3418	4350.3	12293.3	14031.8	13940.7	11461.7	10283.1	8794.6	9573.3	7442.7	5909	3918.1	2837.8	2139.2	587	265.4	671.2	1218.8	399.8	666.6	1.3	1.3	41.3	186.6	235.6	436.4	609.5	415.1	277	0	39
income-statement-row.row.gross-profit	2128.6	1396.3	7098.4	7673.5	7508.5	9212.5	8383.7	4913.4	5459.5	5258.2	4244.5	2867.9	2851.7	2430.2	474.4	211.9	570.3	899	283.4	467	1.5	1.6	9.6	42.7	40.8	77.3	79.4	76.2	62.5	292.4	6.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-752.1	895.8	1540.5	1754.7	2000.5	-184.3	-39.7	-147.3	-15.9	40.7	72.4	81.5	-247.9	-124.5	12.6	21.1	1.2	10.6	29.9	0.2	1.7	2.1	6.8	35.5	88.9	24.2	20.1	11.9	15.4	3	0.2
income-statement-row.row.operating-expenses	1006.6	1563.6	3122.9	3131.4	2984.3	3230.7	3673.5	2476.3	2685	2460.4	2116.5	1502.3	1243	1074.1	294.9	100.1	245.3	488.2	81.8	174.4	12.1	-0.3	21.8	106.6	70.1	65	61	61.7	47.9	3	6.5
income-statement-row.row.cost-and-expenses	4424.6	5913.9	15416.2	17163.3	16924.9	14692.4	13956.6	11270.9	12258.3	9903.1	8025.5	5420.4	4080.8	3213.3	881.9	365.5	916.5	1707	481.6	841.1	13.4	0.9	63.1	293.2	305.7	501.4	670.5	476.8	325	3	45.6
income-statement-row.row.interest-income	15.5	43.9	130.4	133.4	203	125	115.3	87.7	52.4	31.8	24.9	37.6	36.9	16.9	0	0	0	9.6	1.7	0.9	1.3	0.7	0.5	0.5	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	969.4	872.9	343.7	236.6	346.1	288.5	196.5	123.2	152.6	87	67.2	80.9	101.2	162.3	44.3	24.1	69.2	57.8	19.2	33.3	17.4	7	5.2	9.5	5.4	5.3	5.9	4.3	3.1	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-722.7	-8081.3	73.2	98	-9	660.6	598.6	1391.7	1214.2	690.2	292.5	515.1	116.3	145.1	136.2	32.7	-76.3	-25.2	5.4	62.3	144.4	2.7	51.4	-13.9	63.3	23.1	27.8	25.8	18.1	-271	1.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-752.1	895.8	1540.5	1754.7	2000.5	-184.3	-39.7	-147.3	-15.9	40.7	72.4	81.5	-247.9	-124.5	12.6	21.1	1.2	10.6	29.9	0.2	1.7	2.1	6.8	35.5	88.9	24.2	20.1	11.9	15.4	3	0.2
income-statement-row.row.total-operating-expenses	-722.7	-8081.3	73.2	98	-9	660.6	598.6	1391.7	1214.2	690.2	292.5	515.1	116.3	145.1	136.2	32.7	-76.3	-25.2	5.4	62.3	144.4	2.7	51.4	-13.9	63.3	23.1	27.8	25.8	18.1	-271	1.2
income-statement-row.row.interest-expense	969.4	872.9	343.7	236.6	346.1	288.5	196.5	123.2	152.6	87	67.2	80.9	101.2	162.3	44.3	24.1	69.2	57.8	19.2	33.3	17.4	7	5.2	9.5	5.4	5.3	5.9	4.3	3.1	0	0
income-statement-row.row.depreciation-and-amortization	137	-1540	1078.6	433.4	507.8	99.8	86	47.6	77.9	83.7	84.8	75.1	16.6	8.7	11.4	10.3	10.9	15	16.6	6.1	4.7	4.6	10.7	34.3	12.7	13.2	-15.8	-20.7	-7.5	274.1	-1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-14085.5	-167.3	2981.5	4406.5	5358.5	6826.8	5348.5	3979.8	4006	3447.9	2348.7	1799.6	1680.5	1452	303.1	123.4	247.4	380.9	180.5	355.3	133.5	2.7	47	-20.8	45.7	45.8	34.2	35.2	22.1	18.4	1.2
income-statement-row.row.income-before-tax	-14808.4	-8248.5	3054.6	4504.5	5349.5	6642.4	5308.8	3828.8	3988.6	3488.1	2420.5	1880.7	1725	1501.2	315.7	144.4	248.6	388.5	208.8	355.2	134.5	4.7	46.5	-31.5	84.3	52.7	50.2	43.7	35.1	21.4	1.4
income-statement-row.row.income-tax-expense	-366.6	-944.3	919.1	1255.7	1508.1	1916.2	1595	1090.4	1069.5	880.2	549.1	479.7	489.1	474	93.7	42.9	108.8	166.4	56.4	60.2	2.9	9.7	3.4	3	14	8.2	7.7	6.7	5.5	3.3	0.2
income-statement-row.row.net-income	-8995.8	-7304.2	2135.5	3248.9	3841.4	2403.8	2225.3	2118.8	2045.6	1892.1	1643.2	1366.3	1183.7	873.9	206	61	66.4	119.7	78.4	165.1	131.6	4.7	43.1	-36.5	68	44.3	42.6	37	29.5	18.1	1.2