Shanghai Shentong Metro Co.,Ltd.

Sümbol: 600834.SS

SHH

7.29

CNY

Turuhind täna

48.6103
P/E suhe
0.0000
PEG suhe
3.48B
MRK Cap
0.01%
DIV tootlus

Shanghai Shentong Metro Co.,Ltd. (600834-SS) Finantsaruanded

Q: Mis on Shanghai Shentong Metro Co.,Ltd. (600834.SS) koguvara?

Shanghai Shentong Metro Co.,Ltd. (600834.SS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shanghai Shentong Metro Co.,Ltd. (600834.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shanghai Shentong Metro Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	241.7	554.7	736.4	167.8	317.8	252.5	23.2	75.3	40.2	43.1	291.8	138.9	25.8	20.1	15.2	21.2	16.5	3.7	8.2	10.7	33.2	73.5	59.8	204	127.1	82	91.5	84.5	66.5	0
balance-sheet.row.short-term-investments	11	0.9	-52.7	0.9	-1053.8	-500.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	0	0	0	0	0.7	0
balance-sheet.row.net-receivables	153.9	20.5	16.2	13.3	49.3	16.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	0	245.4	123.4	84.8	72.1	0
balance-sheet.row.inventory	36.4	22.5	17	12	4.9	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0.7	1.3	0.6	8.1	4.4	0
balance-sheet.row.other-current-assets	0.9	682.2	538	129.4	459.8	243.3	311.4	11.6	0.5	0	-0.5	3.9	-1.2	-1.6	7.5	9.6	46.5	-0.7	-0.4	-0.1	-3.3	-1.4	-35.7	141.1	124.8	-34.8	30.5	-0.7	1	85.1
balance-sheet.row.total-current-assets	433	1279.9	1307.7	322.5	831.8	512.3	346.2	93.8	46.1	46.1	296.7	142.8	34.6	26.2	22.7	30.9	63	13.9	52.3	56.5	60.4	151.4	127.8	346.3	252.5	293.9	246	176.6	143.9	85.1
balance-sheet.row.property-plant-equipment-net	183.3	150.8	130	59.5	34	1174.2	1242.7	1312.5	1391.2	1461.1	1537.6	1615.5	1686.3	1740.5	1259.3	1251.3	1021	1018.7	972.2	955.3	991.7	739.5	806.3	208	223.8	242.3	256.7	251.5	201.4	162.4
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0.1	0.2	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.5	1.6	3.9	4	1.5	0.2	0.2	0.2	0
balance-sheet.row.goodwill-and-intangible-assets	0	0.1	0.2	-2457.5	-1908	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.5	1.6	3.9	4	1.5	0.2	0.2	0.2	0
balance-sheet.row.long-term-investments	1875.3	1174.9	916.4	2457.5	1908	999.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-64.7	0	0	0	0	2.7	0
balance-sheet.row.tax-assets	8.9	3.5	2.6	2.2	1.8	8.7	6.5	6.6	6.7	6.7	9	10.9	9	8.6	8	7.3	7.6	0	0	0	0	0	0	0	0	0	0	0	0.7	0
balance-sheet.row.other-non-current-assets	0.3	0	588.5	2461	1908	38	981.9	929.4	1039	543.3	4.3	2.8	2.4	3.2	5.7	3.9	8.4	1.6	2.7	3	3.7	14.6	11.9	100	5.2	5	3.5	3.7	0.1	3.1
balance-sheet.row.total-non-current-assets	2067.8	1329.4	1637.8	2522.7	1943.7	2220.7	2231.1	2248.5	2436.9	2011.1	1550.9	1629.3	1697.7	1752.3	1273	1262.5	1037	1020.4	974.9	958.2	995.4	755.6	819.8	247.2	232.9	248.8	260.3	255.4	205.1	165.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2500.7	2609.4	2945.4	2845.2	2775.5	2732.9	2577.3	2342.4	2483	2057.2	1847.6	1772.1	1732.3	1778.6	1295.7	1293.4	1099.9	1034.3	1027.2	1014.7	1055.8	907	947.6	593.5	485.5	542.7	506.3	432	348.9	250.6
balance-sheet.row.account-payables	128.3	81.4	57.5	40.5	67.7	60.4	45.4	127.9	42.7	45.4	31.1	42.1	58.9	62.7	87.1	308.8	52	27.2	17.9	6.4	32.1	15	14.4	1.2	2.2	61.6	43.4	13.8	0.4	0
balance-sheet.row.short-term-debt	398.5	3.4	639.4	430.9	238.7	683.5	483.8	0	90	430	81	85	129.5	200	158	0	89	130	225	315	360	90	80	50	0	0	0	131	70	0
balance-sheet.row.tax-payables	8.9	9.8	21.9	22.3	20.4	8	14	13.3	14.8	24.7	25.6	23.4	10.1	13.8	14.2	2.8	4.3	5.6	7.2	2.5	1.4	9.9	13.5	1.1	-1.2	2.1	3.2	7.5	5.2	0
balance-sheet.row.long-term-debt-total	73.4	88.4	66.7	634.9	939	200	442.3	335	493.2	160	400	400	0	0	0	0	0	0	0	0	0	79.1	172.2	0	0	0	0	0	0	0
Deferred Revenue Non Current	3.4	2.5	1.8	1.9	-939	76.9	0	0	0	0	-400	-400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	31.5	775.4	403.5	0.6	6	26	100	443.8	400	400	10.9	11.1	400	400	2.6	7.1	4	6.9	4.8	1.4	1.4	32.7	7.2	65.6	47.1	51.7	46.6	8.3	8.3	0
balance-sheet.row.total-non-current-liabilities	94.4	92.1	69.8	638.6	940.4	477.6	443.6	337.3	495.9	160.7	400.8	400.5	0.4	0.5	0.9	0.5	1.7	0	0	0	0	79.1	172.2	0.2	0.3	0.2	0	0	0	9.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	16.5	17.3	20.9	4.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	791.1	952.3	1345.6	1295.4	1284.4	1255.6	1112	909	1076.6	692.3	549.3	562.1	609.7	682.1	262.8	316.4	151.1	169.8	254.9	325.2	394.9	318.2	390.8	117.1	49.6	113.5	89.9	210.2	133	9.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	477.4	434	434	394.5	394.5	343.1	236.6	236.6	236.6	182	182	182
balance-sheet.row.retained-earnings	945.7	899.2	849.9	803	753.5	706.5	698.1	667	642.9	617.6	553.9	478.2	400	378.9	323.2	278.8	255.4	189.1	108.9	85.2	67.4	41.5	22.1	5.7	8.7	8.7	3.5	2.8	2.6	33.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	230.3	229.7	228.5	225.9	222.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	27.9	27.9	27.9	27.9	27.9	293.5	289.9	289	286.1	269.8	266.9	254.4	245.1	240.2	232.3	220.7	216	198.1	186	170.3	159.5	148.2	137.6	127.7	190.6	183.9	176.3	37.1	31.3	25.6
balance-sheet.row.total-stockholders-equity	1681.2	1634.1	1583.7	1534.1	1481	1477.3	1465.3	1433.4	1406.4	1364.9	1298.3	1210	1122.5	1096.5	1032.9	977	948.8	864.5	772.3	689.5	660.9	584.2	554.2	476.5	435.9	429.2	416.4	221.8	215.9	240.9
balance-sheet.row.total-liabilities-and-stockholders-equity	2500.7	2609.4	2945.4	2845.2	2775.5	2732.9	2577.3	2342.4	2483	2057.2	1847.6	1772.1	1732.3	1778.6	1295.7	1293.4	1099.9	1034.3	1027.2	1014.7	1055.8	907	947.6	593.5	485.5	542.7	506.3	432	348.9	250.6
balance-sheet.row.minority-interest	25	22.9	16.1	15.7	10.1	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.6	2.6	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1706.2	1657	1599.8	1549.8	1491.1	1482.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1886.2	680.7	863.7	857.5	854.1	498.7	494.2	360.3	361.8	3.8	4.3	2.8	2.4	3.2	5.7	3.9	8.4	1.6	2.7	3	3.7	14.6	11.9	35.3	5.2	5	0.9	0	3.4	0
balance-sheet.row.total-debt	488.4	91.8	706.1	1065.9	1177.7	883.5	483.8	335	90	430	481	485	129.5	200	158	0	89	130	225	315	360	90	80	50	0	0	0	131	70	0
balance-sheet.row.net-debt	257.7	-462.9	-30.3	898.1	859.8	631	460.6	259.6	49.8	386.9	189.2	346.1	103.7	179.9	142.8	-21.2	72.5	126.3	216.8	304.3	326.8	16.5	20.2	-54	-127.1	-82	-91.5	46.5	4.2	0

Rahavoogude aruanne

Shanghai Shentong Metro Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	69	77.2	78.9	79.4	72.9	30.6	51.7	51.9	69	105.2	120.5	111	55.3	93.7	102.3	79.1	122.9	120.9	104.5	71.9	76.7	65.4	63.3	54.2	44.7	47.6
cash-flows.row.depreciation-and-amortization	12.7	11.7	7.5	3.4	35.7	68.7	69.9	71.7	74.6	76.6	78	77.9	80.7	68.8	46.3	46.2	44.6	40	36.7	36.7	33.2	29.1	21.3	15.8	16.3	16.5
cash-flows.row.deferred-income-tax	-1.6	-1.7	-0.7	0	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-320.4	1.7	0.7	0	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-275.5	-8.9	531.3	-187.9	-668.1	9	-163.9	62.3	-148	-498.4	-8.2	-0.6	-0.5	-26.2	33.5	45	-20	45.5	21.6	-45.9	3.1	6.4	63.5	55.3	-8	-30.9
cash-flows.row.account-receivables	-1568.3	-670.7	537.7	-178.4	-780.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-14.7	-5.5	-4.9	-7.2	-4.7	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0.2	0.7	-0.7
cash-flows.row.account-payables	1288	669	-0.8	-2.3	117.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	19.5	-1.7	-0.7	0	-0.2	9.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	63	55.1	-8.7	-30.2
cash-flows.row.other-non-cash-items	342	-2.8	0.4	-10.4	-43	4.8	9	4	18.5	23.3	21.9	35.2	35.2	12.7	8.5	16.3	9.1	6.1	12.7	12.9	10	31.7	0.8	-5.5	0	-2.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-39.2	-29.4	-45.7	-45	-5.4	-0.2	-0.4	-0.5	-0.9	-0.1	-0.1	-7.1	-37.6	-546.9	-298.6	-34.8	-48.5	-87	-53.7	-0.3	-244.2	-86.6	-643.8	0	-1.1	-5.4
cash-flows.row.acquisitions-net	2.5	2.5	0	0	809.2	0	0.4	0	345.9	0	0	0	0	0	0	0	0	0	0	0	0	0	215.6	0	0	0
cash-flows.row.purchases-of-investments	-390	-20.4	-14.7	-4.9	-759.9	0	-137.5	0	-730	0	0	0	0	0	0	0	0	0	0	0	0	0	-122.5	-328.3	0	0
cash-flows.row.sales-maturities-of-investments	540	244.1	59.1	59.1	401.3	28.1	27.7	27.8	396.7	0.1	0.1	0	0	1.8	0	0	0.1	0	0	4.4	4.1	2.4	279.8	136.5	31.4	1.6
cash-flows.row.other-investing-activites	0	-2.5	0	137.5	0	0	-0.4	0	-0.9	160	0	0.1	0	0	0	0	0	0	0	0	-24.2	0	51.6	0	2	1.2
cash-flows.row.net-cash-used-for-investing-activites	113.2	194.3	-1.2	146.7	445.1	27.9	-110.3	27.2	10.8	160	0	-7.1	-37.6	-545.1	-298.5	-34.7	-48.4	-86.9	-53.7	4.2	-264.4	-84.2	-219.4	-191.8	32.4	-2.6
cash-flows.row.debt-repayment	-203.6	-1045.3	-556.2	-544.7	-719.5	-583.8	-863.8	-490	-509.9	-192	-117	-629.5	-1120	-571	-106	-169	-269	-301	-375	-693	-260.9	-80	-150	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-22	-38	-59.9	-66.5	-54.4	-44.7	-44.6	-40.6	-54.1	-61.6	-55.3	-55.1	-55.3	-39.3	-56.1	-58.2	-54.4	-35.1	-34.3	-57.3	-48	-44.7	-3.7	-1.2	-38.9	-37.4
cash-flows.row.other-financing-activites	-33.2	630.5	567.7	429.9	985	716.7	999.8	348.6	534.2	138.3	113	581.3	1047.9	1011.4	264	80	228	206	285	648	410	90	180	50	-1.3	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-263.4	-452.8	-48.3	-181.3	211.1	88.2	91.5	-181.9	-29.8	-115.3	-59.3	-103.3	-127.4	401.1	101.9	-147.2	-95.4	-130.1	-124.3	-102.3	101.1	-34.7	26.3	48.8	-40.3	-37.4
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-324	-181.4	568.6	-150.1	53.7	229.4	-52.1	35.1	-4.9	-248.6	152.9	113.1	5.7	4.9	-6	4.7	12.7	-4.5	-2.5	-22.4	-40.3	13.7	-44.2	-23.1	45.1	-9.5
cash-flows.row.cash-at-end-of-period	230.7	554.1	735.5	166.8	316.9	250.5	21.2	73.3	38.2	43.1	291.8	138.9	25.8	20.1	15.2	21.2	16.5	3.7	8.2	10.7	33.2	73.5	59.8	104	127.1	82
cash-flows.row.cash-at-beginning-of-period	554.7	735.5	166.8	316.9	263.2	21.2	73.3	38.2	43.1	291.8	138.9	25.8	20.1	15.2	21.2	16.5	3.7	8.2	10.7	33.2	73.5	59.8	104	127.1	82	91.5
cash-flows.row.operating-cash-flow	-173.8	77.2	618.2	-115.5	-602.6	113.2	-33.3	189.8	14.1	-293.4	212.2	223.5	170.7	148.9	190.6	186.7	156.6	212.5	175.5	75.6	123	132.6	148.9	119.9	53	30.5
cash-flows.row.capital-expenditure	-39.2	-29.4	-45.7	-45	-5.4	-0.2	-0.4	-0.5	-0.9	-0.1	-0.1	-7.1	-37.6	-546.9	-298.6	-34.8	-48.5	-87	-53.7	-0.3	-244.2	-86.6	-643.8	0	-1.1	-5.4
cash-flows.row.free-cash-flow	-213	47.7	572.5	-160.5	-608	113	-33.8	189.3	13.2	-293.5	212.1	216.4	133.1	-398	-107.9	151.9	108	125.6	121.8	75.4	-121.3	46	-495	119.9	51.9	25.1

Kasumiaruande rida

Shanghai Shentong Metro Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 600834.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	399.7	343.1	348.5	301.4	658.9	751.9	752.2	755.9	774	744.6	716.9	719.5	779.3	834.2	840.5	882.1	870.3	817.6	680.8	582.2	501.2	514.3	274.5	107.9	103.5	118.8	129.7	95.8	71.7	57.4	13.1	0.5	0
income-statement-row.row.cost-of-revenue	272.1	229.2	245.9	222.5	574	707.2	670.5	706.3	698.8	635.1	566.4	570.9	681.8	705.8	739.4	720.6	673.7	625.3	481.2	428.7	348.2	334.2	160.4	46.6	49.2	63.9	74.8	47.6	27.1	0	0	0	0
income-statement-row.row.gross-profit	127.6	114	102.6	78.9	85	44.7	81.7	49.6	75.2	109.5	150.5	148.6	97.4	128.4	101.2	161.6	196.6	192.3	199.6	153.6	153.1	180.1	114.2	61.4	54.3	55	54.9	48.3	44.6	57.4	13.1	0.5	0
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-0.9	29	28.1	22.3	16.6	4.1	4.6	47.6	58.6	67.6	51.2	52.9	50.3	48.2	76.5	-0.1	0	1.8	0	2.5	1.6	-25.5	2.9	0	-0.3	-0.1	-0.1	0.1	-0.3	0	0	0	0
income-statement-row.row.operating-expenses	46.6	38.3	40	32.5	34	4	5.2	21.5	22.6	23.6	19.8	21	41.7	45.2	42.2	47.1	46.7	42.9	64.3	59.7	57	70.7	45.7	6.2	6	5.1	5.2	5.5	2.6	0	0	0	0
income-statement-row.row.cost-and-expenses	318.7	267.5	285.8	255	607.9	711.2	675.7	727.7	721.4	658.7	586.2	592	723.5	751	781.6	767.7	720.5	668.2	545.5	488.3	405.2	404.8	206.1	52.8	55.2	69	80	53.1	29.7	0	0	0	0
income-statement-row.row.interest-income	6.5	4.3	2.3	5.6	2	0.4	0.5	0.9	1	10.2	4.3	3.1	1	0.3	0	0	0	0.4	0.5	0.3	0.7	0.9	0.9	3.1	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	17.2	16.6	9.5	3.8	25	39.5	36.8	31.7	35.1	23.4	21.9	31.6	32.8	12.1	8.4	10.2	6	6.6	13	13.8	8.8	4.3	3.8	1.2	-3.2	-3.4	-2.6	-2.4	-2	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	28.8	-0.8	0	0.1	-26.8	-0.2	-4.4	43.6	39.4	54.4	33.6	20.6	16.9	35.7	68.1	-16.3	-8.9	-9.1	-12.8	-10.9	-6.7	-27.9	8.8	8.6	4.2	6.1	3.1	2.7	2.3	-19.4	-4.5	-0.3	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-0.9	29	28.1	22.3	16.6	4.1	4.6	47.6	58.6	67.6	51.2	52.9	50.3	48.2	76.5	-0.1	0	1.8	0	2.5	1.6	-25.5	2.9	0	-0.3	-0.1	-0.1	0.1	-0.3	0	0	0	0
income-statement-row.row.total-operating-expenses	28.8	-0.8	0	0.1	-26.8	-0.2	-4.4	43.6	39.4	54.4	33.6	20.6	16.9	35.7	68.1	-16.3	-8.9	-9.1	-12.8	-10.9	-6.7	-27.9	8.8	8.6	4.2	6.1	3.1	2.7	2.3	-19.4	-4.5	-0.3	0
income-statement-row.row.interest-expense	17.2	16.6	9.5	3.8	25	39.5	36.8	31.7	35.1	23.4	21.9	31.6	32.8	12.1	8.4	10.2	6	6.6	13	13.8	8.8	4.3	3.8	1.2	-3.2	-3.4	-2.6	-2.4	-2	0	0	0	0
income-statement-row.row.depreciation-and-amortization	12.7	30.1	18.5	9.2	35.7	68.7	69.9	71.7	74.6	76.6	78	77.9	80.7	68.8	46.3	46.2	44.6	40	36.7	36.7	33.2	29.1	21.3	15.8	16.3	16.5	-4.1	-2.8	-3	19.4	4.5	0	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	81.1	101.6	104.9	105	128.1	36.4	67.4	24.2	33.5	72.8	113	95.2	22.3	70.8	50.6	98.2	140.9	142.2	122.6	80.8	88	108	76.3	63.8	52.9	56	53.9	45.5	45	38	8.6	0.5	0
income-statement-row.row.income-before-tax	109.8	100.7	104.9	105.1	101.3	40.5	72	71.7	92	140.3	164.3	148.1	72.6	118.9	127.1	98.1	140.9	142.2	122.5	83.1	89.5	82	78.2	63.7	52.5	55.9	53.3	45.5	44.5	38	8.6	0.2	0
income-statement-row.row.income-tax-expense	25.4	23.5	26	25.7	28.4	9.9	20.4	19.8	23.1	35.2	43.7	37.1	17.3	25.3	24.7	19.1	18	21.3	18	11.2	12.8	16.6	14.9	9.5	7.8	8.3	7.9	6.8	6.6	5.4	0.8	0	0
income-statement-row.row.net-income	69	73	72.4	73.8	68.2	30.6	51.7	51.9	69	105.2	120.5	111	55.3	93.7	102.3	79.1	122.9	120.9	104.5	71.9	76.7	63.5	65.5	54.2	44.7	47.6	45.4	38.7	37.9	32.6	7.8	0.2	0