Xinjiang Joinworld Co.,Ltd.

Sümbol: 600888.SS

SHH

8.28

CNY

Turuhind täna

7.6295
P/E suhe
-0.2543
PEG suhe
11.32B
MRK Cap
0.04%
DIV tootlus

Xinjiang Joinworld Co.,Ltd. (600888-SS) Finantsaruanded

Q: Mis on Xinjiang Joinworld Co.,Ltd. (600888.SS) koguvara?

Xinjiang Joinworld Co.,Ltd. (600888.SS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Xinjiang Joinworld Co.,Ltd. (600888.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Xinjiang Joinworld Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	3061.9	1904.3	2041.2	1494.9	2068.4	1982.5	1324.5	1591.6	1403	1495.9	559.5	509.4	2104	672.1	790	948.9	78.2	45.2	46.2	54.3	41.5	57.7	161.8	42.4	44.7	59.5	29.2	22.3	11.9	5.8	0	0
balance-sheet.row.short-term-investments	70.1	0.6	-135.9	-67.4	-77.2	1004.5	-60.8	1.6	-11.1	-11.5	-11.3	-11.3	0	0	0	0	0	0	0	0	1	4.9	0.6	3.9	2.6	2.2	3.2	0.2	0	0	0	0
balance-sheet.row.net-receivables	1629.5	1671.2	2807	1887.7	1841.2	1579.4	1923.9	1987.1	1236.2	1255.5	1081.2	867.7	746.9	677.6	547.4	228.8	314.4	266	208.8	259.8	328.6	317.7	257.4	21.8	22.8	67.1	57.8	52	17.5	31.7	0	0
balance-sheet.row.inventory	1855.6	1722.3	1493.4	1364.5	1096.7	892.4	1067.4	851.1	1049.6	1171.1	1184.6	823.4	581.9	319.8	305.5	179.4	145.7	133.8	176.1	132.6	104.3	109.6	114.5	146.5	156.2	137.6	92.7	110.5	103.8	61.6	0	0
balance-sheet.row.other-current-assets	255.3	61.1	109.6	105.1	110.2	34.9	244.4	22.4	74	19.6	110.9	-2.7	-7.1	-5.7	-5.9	-12.1	-4.1	-16.9	-24.4	-54.2	-69.4	-71.1	-62.3	126.1	152	139.3	118	63.5	38.9	37.2	122	123.9
balance-sheet.row.total-current-assets	6802.2	5359	6451.2	4852.2	5116.5	4489.3	4560.3	4452.2	3762.7	3942.1	2936.3	2197.7	3425.7	1663.9	1637	1345	534.1	428.1	406.7	392.7	405.1	413.8	471.5	336.8	375.7	403.5	297.7	248.3	172.2	136.3	122	123.9
balance-sheet.row.property-plant-equipment-net	6023.7	5433.7	5060.6	5005.6	4970.4	4529.8	4454.7	4572.6	4601	4440.8	4834.2	4740.5	3362.9	1978	914.3	933.1	808.4	806.2	846.6	917.7	906.2	735.9	649.4	481.6	253.8	298.4	290.8	271.9	176.7	116.6	91.4	78.5
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	271.7	271.9	278.9	273.9	273.9	241.4	224.4	158.7	160.7	164.7	130.2	132.8	134.5	61.6	62.8	62.1	9.9	9.5	6.9	7.2	7.3	7.6	7.9	8.2	8.7	8.8	9.1	9.4	7.1	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	271.7	271.9	278.9	273.9	273.9	241.4	224.4	158.7	160.7	164.7	130.2	132.8	134.5	61.6	62.8	62.1	9.9	9.5	6.9	7.2	7.3	7.6	7.9	8.2	8.7	8.8	9.1	9.4	7.1	0	0	0
balance-sheet.row.long-term-investments	3462.9	2955.8	1995.9	1441.7	1227.1	0	819.7	392.5	302.9	171.7	113.1	113.5	0	0	0	0	0	0	0	0	84.6	76.3	86.8	74.3	74	3.9	3.3	2.4	0	0	0	0
balance-sheet.row.tax-assets	54.9	50.7	36	34.5	33	43.4	48.4	48.8	45.7	48.5	49.2	43.8	42.1	28.3	14.5	21	13.8	0	0	0	0	0	0	-68.8	-72	5.9	3.2	0.2	0	0	0	0
balance-sheet.row.other-non-current-assets	103.6	270.5	124.6	105.9	107.8	1121.1	28.1	73	83.3	36.2	18.1	18.1	65.2	65.7	53.7	59.4	103.5	102	101.6	88	1	4.9	3.7	78	76.5	0	5.3	5.6	2.7	3.5	6.1	6.5
balance-sheet.row.total-non-current-assets	9916.8	8982.5	7496	6861.7	6612.2	5935.6	5575.2	5245.6	5193.7	4861.8	5144.8	5048.6	3604.8	2133.6	1045.3	1075.5	935.6	917.7	955.2	1013	999.1	824.6	747.7	573.2	341.1	316.9	311.6	289.5	186.5	120.2	97.5	85
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	16719	14341.5	13947.1	11713.9	11728.7	10424.9	10135.5	9697.8	8956.4	8803.9	8081.1	7246.4	7030.5	3797.5	2682.3	2420.5	1469.7	1345.8	1361.9	1405.7	1404.2	1238.4	1219.2	910.1	716.8	720.4	609.3	537.8	358.7	256.4	219.5	208.8
balance-sheet.row.account-payables	849.9	1767.3	1568.8	1434.6	1467.3	1009.8	1869	1620.1	1661.8	1458.8	1169.4	1099.9	596.8	332.5	200.3	109.4	109.3	99	108.4	136.2	199.6	151.9	266	98.1	13.2	33.2	23.6	62.4	43.9	20.3	0	0
balance-sheet.row.short-term-debt	2636.8	942.6	1650.1	1509.9	2932.1	2886.5	1565	1363.5	886.8	1472.4	647.5	334.6	233.3	100	115	130	110	145	344.8	376	385	656.7	565.4	518.7	384.4	377.8	252.6	158.5	150	85.5	0	0
balance-sheet.row.tax-payables	16.8	18.7	49.4	15.5	4.2	4.6	3.1	7	42.4	8.1	-5.1	-206	-123.2	-20.8	24.2	32.2	32.2	16.3	9.7	7.1	8.4	9.5	14.4	1.5	-8.6	0.9	11.6	-6.3	3.4	7.9	0	0
balance-sheet.row.long-term-debt-total	2842.1	2313.6	2498.9	3263.9	2150.9	2238.7	2702.4	2700.6	2645.2	2208.9	2146.6	1975.8	2052	615	242	247	432	457.4	396.7	425.8	431.6	65.1	59	0.9	40	44.6	72.7	95	26	54.2	0	0
Deferred Revenue Non Current	1.7	267.7	278.3	281.9	280.8	264.9	277.8	280.7	274.2	263.9	1.3	1.5	1.7	1.9	1.9	0	0	0	0	0	1.7	-64.6	-59	0	-36.9	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	184.3	481.6	548.4	20.2	106.1	284.3	81.3	275.4	76.2	110.6	56.8	35.9	382.6	378.3	45.1	12.4	42.4	60.8	12.6	17.4	17.6	10.9	21.8	24.7	52.5	1.6	1.9	1.1	6.2	3.7	88.5	96
balance-sheet.row.total-non-current-liabilities	2881.8	2602.3	2780.1	3551.3	2474	2590.7	3079.9	3081.3	2969.4	2474.1	2413	2225.4	2305.6	792.8	371.5	360.4	487.1	482.4	431	440.4	442.1	65.8	59.2	1.2	43.3	47.7	75.8	100.2	33.2	54.2	71.4	73.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0.3	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6666.3	5871.3	7009.2	6810.3	7163.3	6771.3	6691.2	6415.2	5701.9	5604.6	4346.5	3550.1	3473.9	1633.1	788.2	682.5	852	845	941.6	1040.7	1096	959.7	983.4	684.1	520.8	473.7	373.6	326.1	262.2	178.5	159.9	169.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1349.7	1350	1347.4	1024.7	1035.5	861.8	833.6	641.2	641.2	641.2	641.2	534.4	411	352.1	352.1	352.1	298.1	165.6	103.4	103.4	103.4	103.4	103.4	103.4	103.4	103.4	103.4	79.5	57	31.9	0	0
balance-sheet.row.retained-earnings	3955.6	2845.5	1695.4	1036	770.1	689	549.3	448	421.5	396.8	959.8	934.6	861.7	648.4	402.9	268.4	180.5	180.5	156.5	111.8	65.9	47	17.1	8	-15.1	31.4	22.6	27.2	7	3.7	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1081.2	882.5	494.5	385.8	285.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	3255.7	3290	3303.3	2360.7	2379.2	2027.8	2016	2166.8	2163.7	2154.7	2118.7	2217.3	2283.9	1163.9	1139.7	1117.9	140.7	154.9	160.2	148.4	136.7	125.5	115.4	109.5	107.7	111.9	109.7	104.9	32.5	42.3	0	0
balance-sheet.row.total-stockholders-equity	9642.3	8368	6840.7	4807.1	4470.4	3578.6	3399	3256	3226.4	3192.8	3719.6	3686.3	3556.6	2164.4	1894.6	1738.4	619.3	501	420.1	363.6	306	275.8	235.9	220.9	195.9	246.7	235.7	211.7	96.5	77.9	59.7	39.3
balance-sheet.row.total-liabilities-and-stockholders-equity	16719	14341.5	13947.1	11713.9	11728.7	10424.9	10135.5	9697.8	8956.4	8803.9	8081.1	7246.4	7030.5	3797.5	2682.3	2420.5	1469.7	1345.8	1361.9	1405.7	1404.2	1238.4	1219.2	910.1	716.8	720.4	609.3	537.8	358.7	256.4	219.5	208.8
balance-sheet.row.minority-interest	94.3	102.2	97.2	96.4	95.1	75	45.4	26.6	28	6.5	14.9	10	0	0	-0.5	-0.4	-1.6	-0.2	0.2	1.4	2.2	2.9	0	5	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	9736.6	8470.2	6937.9	4903.6	4565.4	3653.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3462.9	2878.9	1859.9	1374.3	1149.9	1004.5	758.8	394.1	291.8	160.2	101.8	102.1	54.2	54.3	41.5	47.3	91.1	102	101.6	88	85.6	81.2	87.5	78.1	76.6	6	6.5	2.6	2.6	3	0	0
balance-sheet.row.total-debt	5479.2	3256.1	4149	4773.8	5083	5125.2	4267.5	4064.1	3531.9	3681.4	2794.1	2310.4	2285.2	715	357	377	542	602.4	741.5	801.8	816.6	721.8	624.4	518.7	424.4	422.4	325.3	253.5	176	139.8	0	0
balance-sheet.row.net-debt	2417.3	1351.8	2107.8	3278.9	3014.6	3142.7	2943	2474.2	2128.9	2185.5	2234.6	1801	181.3	42.9	-433	-571.9	463.8	557.2	695.3	747.4	776.1	669	463.2	480.2	382.3	365.1	299.3	231.4	164.2	134	0	0

Rahavoogude aruanne

Xinjiang Joinworld Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1561.4	1562.7	858.7	351.3	142	184.6	119.6	37.8	25	-529.2	87.1	154.2	276.2	291.9	182.3	100	118.9	75.8	57.4	56.4	34.7	48.5	31.2	24.2	4.6	11
cash-flows.row.depreciation-and-amortization	503.2	475.4	434.8	391.4	344.4	336.5	306	293.6	255.9	298.6	271.6	180.1	109.1	94.3	89.4	74.7	77.7	76	70.2	57.7	48.6	38.7	21.7	20.6	15.6	17
cash-flows.row.deferred-income-tax	18.9	3.8	-1.6	-1	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-1611.3	47.6	13.1	4.7	6.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-569.7	-310.9	-491.1	-488.6	-487.4	-181.3	-446	-505.2	-51	20.6	-382.5	-394.3	-216.5	-175.6	-236.6	175.7	-92.5	-35.7	-94.3	-55.3	-147.8	-80.3	90	-21.4	-7.5	-74.4
cash-flows.row.account-receivables	-719.8	165.5	-816.6	-395	-631.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-161.1	-345	-296.3	-263.4	-295	172.9	-264.3	134.4	61.3	-97.5	-434.7	-241	-262.1	-66.6	-100.9	90.7	-60.8	42.8	-43.2	-20.2	5.1	-0.7	32.1	5.7	-2.6	-44.9
cash-flows.row.account-payables	276.1	-135.2	623.4	170.9	427.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	35.1	3.8	-1.6	-1	11	-354.2	-181.7	-639.5	-112.4	118	52.1	-153.3	45.6	-109	-135.7	85.1	-31.7	-78.4	-51.1	-35	-152.8	-79.6	57.8	-27.1	-4.9	-29.5
cash-flows.row.other-non-cash-items	1810.1	-706.1	-125.5	49.1	186.9	205.4	212.7	229.4	194.2	596.1	211.7	135.4	41.5	25.5	-17.4	-119.3	120.4	97.1	67.2	97.6	82.2	58	25.3	25.6	31.2	24.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-272.2	-189.6	-199.3	-250.3	-392.3	-266.6	-156.5	-139.3	-130.9	-119	-405.2	-1128.1	-1414.9	-1002.5	-138.8	-218	-74.4	-29.1	-11.7	-81.3	-91.9	-226.6	-121.8	-124.7	-6.5	-13.9
cash-flows.row.acquisitions-net	11.5	0	2.8	6.1	67.5	10.3	158	-82.9	-93.6	-14.3	0	0	0	1.3	0	0	0	0	0	-0.1	0	226.6	121.8	124.7	0	13.9
cash-flows.row.purchases-of-investments	-284.4	-75.2	-9	-1.6	-13.4	-170.4	-296.6	-4	0.3	0	0	-47.8	0	-14.2	0	0	0	0	0	-0.3	0	-4.5	-8	-20	-10	-3.9
cash-flows.row.sales-maturities-of-investments	761	198.6	72.6	31.5	18	11.1	6.5	3.6	4	2.5	1.6	1.6	2	2.9	0.1	0	0	0	0	1.1	4	0	2	1.3	0.3	3.2
cash-flows.row.other-investing-activites	-705.2	101.6	-367	-43.5	-1.1	0	-156.5	0.3	-7.1	4.6	0	1.3	0	-1.7	6.2	66.3	29.1	5.5	20	4	15.1	-226.6	-121.8	-124.7	-50.2	-13.9
cash-flows.row.net-cash-used-for-investing-activites	-489.4	35.4	-499.9	-257.7	-321.3	-415.6	-445.2	-222.3	-227.2	-126.2	-403.6	-1173	-1412.9	-1014.2	-132.4	-151.7	-45.3	-23.6	8.2	-76.6	-72.9	-231.1	-127.7	-143.4	-66.4	-14.6
cash-flows.row.debt-repayment	-424.1	-2263.6	-1764.9	-4002.1	-4415.6	-3884.5	-2130	-1369.3	-1852.4	-900.1	-755.9	-596.6	-535.6	-295	-190.2	-415.2	-235	-469.8	-488.1	-434.5	-770.8	-428.8	-420.2	-240.5	-257.8	-260.1
cash-flows.row.common-stock-issued	0	0.2	0.6	44.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-1.4	-0.2	-0.6	-44.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-472.5	-418	-303.1	-281.3	-332	-248.9	-239.4	-215.1	-210.1	-218.2	-221.7	-191	-98.9	-55.6	-37.1	-48.7	-48.5	-49.9	-48.8	-50.4	-51.9	-48.2	-23.1	-26.6	-23.8	-31
cash-flows.row.other-financing-activites	729	1392.4	2392	3600.4	4893.4	4694.1	2350.1	1888.4	1753.6	1795.4	1243.7	291.5	3270.5	1010.8	183.2	1255.2	137.2	329.1	420.1	419	865.6	534.8	525.9	356.8	288.9	359.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-167.7	-1289.1	324	-683	145.8	560.7	-19.3	304.1	-308.9	677	266.1	-496.2	2636.1	660.2	-44.1	791.3	-146.3	-190.6	-116.9	-65.9	42.9	57.7	82.6	89.6	7.3	68.2
cash-flows.row.effect-of-forex-changes-on-cash	1.7	14	-1	-2.8	-7.1	-0.7	-3.4	-3.9	-10.9	0.7	-1.9	-0.9	-1.6	0	0	0	0	0	0	0	-0.1	0	0	0	0	0
cash-flows.row.net-change-in-cash	1157.5	-167.1	511.5	-636.5	20.9	689.6	-275.7	133.6	-123	937.6	48.4	-1594.6	1431.8	-117.8	-158.9	870.6	33.1	-1.1	-8.1	13.9	-12.3	-108.4	123	-4.8	-15.2	31.3
cash-flows.row.cash-at-end-of-period	3061.9	1648.7	1815.8	1304.2	1940.8	1919.9	1230.3	1506	1372.3	1495.3	557.8	509.4	2104	672.1	790	948.9	78.2	45.2	46.2	54.3	40.5	52.8	161.2	38.5	42.2	57.3
cash-flows.row.cash-at-beginning-of-period	1904.3	1815.8	1304.2	1940.8	1919.9	1230.3	1506	1372.3	1495.3	557.8	509.4	2104	672.1	790	948.9	78.2	45.2	46.2	54.3	40.5	52.8	161.2	38.2	43.3	57.3	26.1
cash-flows.row.operating-cash-flow	1712.7	1072.6	688.4	307	203.4	545.2	192.2	55.7	424.1	386.1	187.8	75.5	210.3	236.1	17.6	231.1	224.6	213.2	100.5	156.4	17.7	64.9	168.2	49	43.9	-22.3
cash-flows.row.capital-expenditure	-272.2	-189.6	-199.3	-250.3	-392.3	-266.6	-156.5	-139.3	-130.9	-119	-405.2	-1128.1	-1414.9	-1002.5	-138.8	-218	-74.4	-29.1	-11.7	-81.3	-91.9	-226.6	-121.8	-124.7	-6.5	-13.9
cash-flows.row.free-cash-flow	1440.4	883	489.1	56.7	-188.9	278.7	35.7	-83.6	293.1	267.1	-217.4	-1052.6	-1204.6	-766.4	-121.1	13.1	150.2	184.1	88.8	75.1	-74.3	-161.7	46.4	-75.7	37.4	-36.2

Kasumiaruande rida

Xinjiang Joinworld Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 600888.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	6484.3	7735.4	8225.5	5717.1	4747.8	4871	6006.1	5546.9	7627.4	5328.8	3721.7	2249.8	2002.6	1605.9	1059.4	973.8	1057.7	775	593.7	585.3	480.8	400.2	419	417.8	318	278.8	349.7	316.7	323	242.8	215.6	130.6
income-statement-row.row.cost-of-revenue	5530.5	6420.7	7128.6	4943.8	4078.8	4169.8	5280.6	5066.9	7177.8	4992.4	3213.9	1842.6	1518.6	1148.5	773.9	675.1	715.3	497.8	388.6	369.4	299.9	247.2	329.5	345.9	256.7	232.8	281.4	241.8	234.9	180.9	0	0
income-statement-row.row.gross-profit	953.8	1314.7	1097	773.3	669	701.2	725.5	480	449.6	336.3	507.8	407.2	484	457.4	285.5	298.7	342.4	277.2	205.1	215.9	180.9	153	89.4	71.9	61.3	46	68.4	74.8	88.1	61.9	215.6	130.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-35.5	175.8	169.8	120.3	98.6	69.9	4.3	66.5	98	38.8	55.7	69.9	24.1	52.3	20.4	4.5	-11.7	-36.1	3.2	4.5	-15.2	2	1.4	-0.4	-0.5	5	0.7	0.8	1.9	-0.2	-2.1	-2.1
income-statement-row.row.operating-expenses	436.4	412.6	354.1	347.5	328.3	298.2	369.7	264.7	293.8	300.6	258.6	173.8	163.7	147.6	103	103	86	109.9	92.8	108.7	80.9	53.2	28.2	26.7	30.1	13.4	20.9	22.9	28.6	18.5	-2.1	-2.1
income-statement-row.row.cost-and-expenses	5966.9	6833.3	7482.7	5291.3	4407.1	4467.9	5650.3	5331.6	7471.6	5293	3472.4	2016.4	1682.3	1296.1	877	778.2	801.3	607.7	481.4	478	380.8	300.4	357.8	372.6	286.8	246.3	302.3	264.8	263.5	199.4	-2.1	-2.1
income-statement-row.row.interest-income	17	17.3	14.2	7.9	11.6	9.9	-0.9	5.7	13.7	9.8	4.3	23.4	15.8	9.4	0	0	0	0.3	0.3	0.3	0.5	2.7	0.2	0.2	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	132.3	124.9	200.4	220.4	254	287.1	231.8	213.1	212.3	198	178.3	150.1	53.6	23.1	8	24	38.3	43	50.2	50.6	48.1	45.8	27.6	21.6	24.7	22.5	19.1	22.7	21.3	14.8	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	124	8.5	-34.5	-224.9	-238.8	-273.7	-231.4	-170.9	-112.3	-557.9	-159.8	-68.9	-21.5	9.2	28.8	-70.4	-119.8	-83.2	-51.1	-55.8	-61.2	-46.4	-27.2	-22.4	-26.1	-20.1	-19.3	-22.4	-21.9	-15	-200.3	-123.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-35.5	175.8	169.8	120.3	98.6	69.9	4.3	66.5	98	38.8	55.7	69.9	24.1	52.3	20.4	4.5	-11.7	-36.1	3.2	4.5	-15.2	2	1.4	-0.4	-0.5	5	0.7	0.8	1.9	-0.2	-2.1	-2.1
income-statement-row.row.total-operating-expenses	124	8.5	-34.5	-224.9	-238.8	-273.7	-231.4	-170.9	-112.3	-557.9	-159.8	-68.9	-21.5	9.2	28.8	-70.4	-119.8	-83.2	-51.1	-55.8	-61.2	-46.4	-27.2	-22.4	-26.1	-20.1	-19.3	-22.4	-21.9	-15	-200.3	-123.8
income-statement-row.row.interest-expense	132.3	124.9	200.4	220.4	254	287.1	231.8	213.1	212.3	198	178.3	150.1	53.6	23.1	8	24	38.3	43	50.2	50.6	48.1	45.8	27.6	21.6	24.7	22.5	19.1	22.7	21.3	14.8	0	0
income-statement-row.row.depreciation-and-amortization	503.2	770.5	621.2	391.4	344.4	336.5	306	293.6	255.9	298.6	271.6	180.1	109.1	94.3	89.4	74.7	77.7	76	70.2	57.7	48.6	38.7	21.7	20.6	15.6	17	18.4	21.7	18.8	14.6	198.1	121.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	517.4	1628.8	901.9	584.3	396.7	470.3	120	-19.5	-54.2	-556.6	35.3	97.9	276.9	278.9	193	120.7	148.2	126.9	66.3	71.4	59.6	60.2	37.1	27.9	6.3	8.4	29	30.2	40.6	28.8	17.4	8.9
income-statement-row.row.income-before-tax	641.5	1637.3	867.4	359.3	157.9	196.6	124.4	44.4	43.6	-522.1	89.4	164.5	298.8	319	211.2	125.2	136.6	87.5	65.4	63.6	41.6	57.8	36.2	25.2	5.5	12.9	28.9	30.3	40	28.5	15.3	6.8
income-statement-row.row.income-tax-expense	73.7	74.6	8.7	8.1	15.9	12	4.8	6.6	18.6	7	2.4	10.2	22.6	27.1	29	25.2	17.6	11.7	8.4	7.4	7.5	9.3	5	0.2	0.8	1.9	4.9	4.9	14.8	10.3	5.1	2.2
income-statement-row.row.net-income	1561.4	1547.8	853	351.1	140.5	181.4	120.6	39.3	24.7	-530.9	87	154.2	276.2	291.7	182.3	100.2	120.3	76.2	58.5	57.2	35.4	48.2	31.2	25	4.6	11	24	25.3	25.2	18.1	10.3	4.5