Aalberts N.V.

Sümbol: AALBF

PNK

45.46

USD

Turuhind täna

9.8417
P/E suhe
0.6804
PEG suhe
5.03B
MRK Cap
0.03%
DIV tootlus

Aalberts N.V. (AALBF) Finantsaruanded

Q: Mis on Aalberts N.V. (AALBF) koguvara?

Aalberts N.V. (AALBF) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Aalberts N.V. (AALBF) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Aalberts N.V. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	119.7	79.2	72	55.8	58.5	53.7	43.5	40.9	45.6	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.2
balance-sheet.row.short-term-investments	14.5	29.4	0	21.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	406.6	391.2	380.3	332.1	344.8	0	0	0	0	0	0	0	0	199.9	153.7	178.7	205.4	213.2	146.3	117.7	105.9	105.1
balance-sheet.row.inventory	822.6	911.3	688.4	554.9	626	613.7	556.8	521.1	498.8	491.4	425	428.2	421.1	386.7	298.4	360.2	328.1	314.2	195.8	183.3	147.6	166.9
balance-sheet.row.other-current-assets	82	96.8	54.7	49.3	41.1	0	0	0	0	0	0	0	227.1	30.6	27.5	28	29.4	21	18.5	17.7	16.3	22.5
balance-sheet.row.total-current-assets	1430.9	1478.5	1195.4	992.1	1083.1	1079.8	994.2	955.5	941.5	800.7	668.9	662.6	648.3	617.3	479.8	567	563.1	548.5	360.8	318.9	269.9	294.8
balance-sheet.row.property-plant-equipment-net	1245.4	1163.1	1055.9	986.2	1048	818.2	774.9	761.5	736.4	720.3	616.2	592.4	565.3	530.4	493.6	516.3	444.9	378	321.6	269.9	226.5	240.1
balance-sheet.row.goodwill	928.7	971.8	881.3	834.2	850.6	808.6	741	736.2	702.2	624.7	513.2	504.2	0	465	446.4	445.6	308.8	270.4	249.5	216.8	201.7	199.4
balance-sheet.row.intangible-assets	517.9	577.5	496	421.5	469.2	426.2	385.6	392	347.6	278.9	177.7	181.9	0	144.2	138.4	149.1	101.4	69.7	39.1	11.8	0	0
balance-sheet.row.goodwill-and-intangible-assets	1446.6	1549.3	1377.3	1255.7	1319.8	1234.8	1126.6	1128.2	1049.8	903.6	690.9	686.1	701	609.2	584.8	594.7	410.2	340.1	288.6	228.6	201.7	199.4
balance-sheet.row.long-term-investments	5	6.1	7.3	-11.7	-12.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	10.4	13.7	19.4	21.2	14.7	15.1	14.7	13.4	13.1	29.6	20.4	14.5	0	20.7	19.7	25.5	16.3	12.3	6.9	6.2	0	0
balance-sheet.row.other-non-current-assets	0	0	0	11.7	12.7	0	0	0	0	0	0	0	17.4	0	0	0	0	0	0.1	0.1	1	1.4
balance-sheet.row.total-non-current-assets	2707.4	2732.2	2459.9	2263.1	2382.5	2068.1	1916.2	1903.1	1799.3	1653.5	1327.5	1292.9	1283.7	1160.2	1098.1	1136.5	871.4	730.4	617.2	504.8	429.2	440.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4138.3	4210.7	3655.3	3255.2	3465.6	3147.9	2910.4	2858.6	2740.8	2454.2	1996.4	1955.5	1932.1	1777.5	1577.9	1703.4	1434.5	1278.9	978	823.7	699.2	735.7
balance-sheet.row.account-payables	436.9	470.1	341.6	282.8	306.3	311.3	291.7	242.2	218	229.5	205.5	206.9	211.3	223	160.4	0	0	189.9	103.7	70.8	0	0
balance-sheet.row.short-term-debt	185.7	256.6	234.2	264.7	231.1	180.2	198	292.8	205.5	262.2	321	276.8	221.3	179.3	162.3	107.8	164	60.6	65.2	54.3	0	0
balance-sheet.row.tax-payables	57.3	45.9	83.1	76.6	67.2	71.8	72.4	49.9	48.9	45.1	34.6	38.1	13.7	8.3	0.5	0	0	14.4	0	0	0	0
balance-sheet.row.long-term-debt-total	516.9	616.2	328.7	391.1	581.9	459.5	414.1	461.2	557.7	428.3	159.4	264.9	384.3	414.6	468.4	572.8	350.8	334.3	255.2	197.6	0	0
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33.6	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	205.5	212.6	31	11.9	34.4	27.5	267.7	226.2	269.2	152.1	113.4	121.3	131.1	116.1	88.4	364.6	308.4	232.5	178.6	192.4	0	0
balance-sheet.row.total-non-current-liabilities	725.7	851.9	525.5	587.5	793	674	640.3	706.3	763.4	634.6	302.1	370.5	509.8	513.4	529.4	644.1	423.9	408.4	328.4	279.4	206.7	244.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	161.9	174.2	183.5	159.1	172.8	9.3	8.5	17.4	12.4	19.2	20.6	22.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1621	1848.1	1471.6	1448.9	1627.8	1472.1	1397.7	1467.5	1456.1	1278.5	942	975.5	1073.5	1031.8	940.5	1116.5	896.3	891.4	675.9	596.9	485.9	554.2
balance-sheet.row.preferred-stock	39.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.4	0	26.7	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	2276.3	2085.4	1945.3	1629.5	1608.1	238.2	204.5	182.6	165.7	147.5	134.2	135.1	0	104.4	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-39.5	4.6	-30	-83.8	-26.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	161.3	200.8	200.8	200.8	200.8	1385.8	1258.2	1162.9	1075.4	968.1	880.5	806.5	0	601.4	0	0	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	2465.2	2318.4	2143.7	1774.1	1809.8	1651.6	1490.3	1373.1	1268.7	1143.3	1042.3	968.9	849	732.6	615.7	567.1	522.7	379.7	294.7	222.2	212.5	181.4
balance-sheet.row.total-liabilities-and-stockholders-equity	4138.3	4210.7	3655.3	3255.2	3465.6	3147.9	2910.4	2858.6	2740.8	2454.2	1996.4	1955.5	1932.1	1777.5	1577.9	1703.4	1434.5	1278.9	978	823.7	699.2	735.7
balance-sheet.row.minority-interest	52.1	44.2	40	32.2	28	24.2	22.4	18	16	32.4	12.1	11.1	9.5	13.2	10.9	9.9	7.8	3.9	3.7	2.3	0.4	0
balance-sheet.row.total-equity	2517.3	2362.6	2183.7	1806.3	1837.8	1675.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5	6.1	7.3	10	-12.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1	1	1.4
balance-sheet.row.total-debt	702.6	872.8	562.9	655.8	813	639.7	612.1	754	763.2	690.5	480.4	541.7	605.7	593.8	630.7	680.7	514.8	394.9	320.4	251.9	0	0
balance-sheet.row.net-debt	582.9	793.6	490.9	600	754.5	586	568.6	713.1	717.6	690.4	480.3	541.6	605.6	593.7	630.6	680.6	514.7	394.8	320.2	251.7	-0.1	-0.2

Rahavoogude aruanne

Aalberts N.V. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	463.4	445.4	506.1	187.4	320.9	328.8	301.8	268.2	247.2	226.2	207.1	202.1	0	167.1	0	0	0	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	199.2	188.1	200	191.9	172.5	132.6	120.6	123.6	120.1	105.3	97.4	94	70.6	81.2	82.7	82.3	70.2	61.4	51	42.6	41.7	39.4
cash-flows.row.deferred-income-tax	0	-0.5	-2.3	0	-1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0.5	2.3	0	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	5.4	-245.8	-107.3	61.9	-15.2	-14.3	7.6	2.1	-21.1	-6.6	-10.7	-23.3	-27.9	-12.8	74.5	15.1	-7	-36.9	11	-19.4	17	-1.4
cash-flows.row.account-receivables	-25.4	-45	-63.7	2.6	39.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	57.6	-198.8	-156.2	42	-3.7	-66.9	-52.4	-2.4	6	-18.9	-3.7	-5.4	-20.1	-41.6	66.6	0.8	-4.2	-72.3	2.6	-18.6	22.2	8.6
cash-flows.row.account-payables	-22.3	0.4	122.6	17.3	-51.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-4.5	-2.4	-10	0	0	52.6	60	4.5	-27.1	12.3	-7	-17.9	-7.7	28.8	7.9	14.2	-2.9	35.5	8.5	-0.8	-5.2	-10
cash-flows.row.other-non-cash-items	-175.9	-140.4	-307.1	-63.6	-100.4	-125.3	-93.8	-88.4	-107.4	-89.4	-80.9	-70.3	155.2	-50.1	39	67.3	108.2	104	83.9	74.6	59.3	41.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-234.6	-202	-156.8	-118	-157.7	-136.1	-120.4	-115.6	-99.5	-89.9	-113.8	-106.6	-84.3	-60.8	-52.1	-112.8	-107.7	-1.9	-1.5	-1.7	-30.7	-33.5
cash-flows.row.acquisitions-net	81.7	-117.8	107.3	-7.8	-110.6	-131.5	-41	-111.5	-93.5	-246.1	-25.1	-18.3	3.1	-72.3	-1.9	-277.9	-107.1	-124.3	-93.4	-70	-24.2	-152.1
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	-0.1
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.4	7.5
cash-flows.row.other-investing-activites	20.3	8.1	2.1	3	4.7	21.6	-5.8	0.5	4.7	0	-0.7	0.7	-113.7	0.7	1.7	-0.2	3.2	-74.3	-62.9	-36.9	10.6	11.5
cash-flows.row.net-cash-used-for-investing-activites	-132.6	-311.7	-47.4	-122.8	-263.6	-246	-158	-220.7	-180.7	-331.7	-136.5	-121.5	-191.7	-130.3	-50.5	-387.4	-209.6	-198.6	-156.2	-106.9	-44.4	-174.2
cash-flows.row.debt-repayment	-59.3	-100.5	-163.2	-131.5	-127.8	-139.4	-130	-64.4	-120.2	-120.9	-136.9	-148.6	0	-118.8	-83.1	-86	-76.1	-78.6	-77.6	-67	0	0
cash-flows.row.common-stock-issued	4.3	-8.8	0	-3.8	-0.2	0	0	0	0	0	0	0	0	0	0	0	54.6	0.2	0.2	0.1	0	0
cash-flows.row.common-stock-repurchased	-4.3	323.5	0	-3.8	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	137.1	112.5	60.9	0	0
cash-flows.row.dividends-paid	-122.7	-182.5	-66.4	-88.5	-82.9	-71.9	-64.1	-57.6	-50.9	-45.3	-17.3	-19.9	-8.5	-6.7	-10.7	-15.3	-12.6	-12.1	-10	-2.8	-6.7	-6.4
cash-flows.row.other-financing-activites	-31.3	-8.8	-36.2	-34.4	87.4	162.5	144.4	-2.1	174.3	321.5	19.1	19.8	-31.6	72.3	0.3	315.8	97.3	131.2	125.4	55.3	-42.2	59.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-213.3	22.9	-265.8	-262	-123.7	-48.8	-49.7	-124.1	3.2	155.3	-135.2	-148.6	-40.1	-53.3	-93.6	214.5	63.3	40.7	37.9	-14.3	-48.8	52.8
cash-flows.row.effect-of-forex-changes-on-cash	0.6	-8.6	4.9	-2.1	1.8	-5.8	13.4	-19.1	-6.4	-9.5	1.3	2.1	0	2.4	1.6	-5.8	-1.2	0	0	0	0	0
cash-flows.row.net-change-in-cash	146.8	-50.1	-16.6	-9.3	-7.7	21.2	141.9	-58.4	54.9	49.6	-57.5	-65.6	-34.9	4.2	53.8	-14	23.8	-29.3	27.6	-23.6	-0.1	0.1
cash-flows.row.cash-at-end-of-period	64.6	-82.2	-32.1	-15.5	-6.2	1.5	-19.7	-161.6	-103.2	-158.1	-207.7	-150.2	-84.6	-49.7	-53.9	-107.7	-93.7	-117.5	-88.2	-115.8	0.1	0.2
cash-flows.row.cash-at-beginning-of-period	-82.2	-32.1	-15.5	-6.2	1.5	-19.7	-161.6	-103.2	-158.1	-207.7	-150.2	-84.6	-49.7	-53.9	-107.7	-93.7	-117.5	-88.2	-115.8	-92.3	0.2	0.1
cash-flows.row.operating-cash-flow	492.1	247.3	291.7	377.6	377.8	321.8	336.2	305.5	238.8	235.6	212.9	202.4	197.9	185.4	196.2	164.7	171.3	128.6	145.9	97.7	117.9	79.5
cash-flows.row.capital-expenditure	-234.6	-202	-156.8	-118	-157.7	-136.1	-120.4	-115.6	-99.5	-89.9	-113.8	-106.6	-84.3	-60.8	-52.1	-112.8	-107.7	-1.9	-1.5	-1.7	-30.7	-33.5
cash-flows.row.free-cash-flow	257.5	45.3	134.9	259.6	220.1	185.7	215.8	189.9	139.3	145.6	99.1	95.8	113.5	124.5	144.1	51.9	63.7	126.7	144.4	96	87.2	45.9

Kasumiaruande rida

Aalberts N.V. tulud muutusid võrreldes eelmise perioodiga NaN%. AALBF brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3324	3230	2979.1	2610.4	2841.3	2758.9	2694	2522.1	2475.3	2200.8	2040	2024.5	1937.4	1682.8	1404.9	1750.8	1707.1	1445	1064.6	903.7	775.1	715.2
income-statement-row.row.cost-of-revenue	1250.7	1214	1410.9	1245.9	1328.8	1305.4	1285.6	1204.1	1203.4	1081.1	1017.8	1020.4	791.5	678.6	577.3	735.9	723.8	565.7	364.4	296.8	235.6	225.2
income-statement-row.row.gross-profit	2073.3	2016	1568.2	1364.5	1512.5	1453.5	1408.4	1318	1271.9	1119.7	1022.3	1004.1	1145.9	1004.2	827.6	1014.8	983.3	879.4	700.2	606.8	539.5	490
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	49.3	54.8	177.5	-32.7	-30.2	0	0	0	0	0	0	0	-3.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	1659.2	1625.4	1221.7	1142.5	1191.6	1124.7	1106.6	1049.8	1024.7	893.5	815.2	802	951.4	837.1	741.5	845.6	794.8	714	574.6	496.6	456.1	408.1
income-statement-row.row.cost-and-expenses	2909.9	2839.4	2632.6	2388.4	2520.4	2430.1	2392.2	2253.9	2228.1	1974.6	1832.9	1822.4	1743	1515.7	1318.8	1581.5	1518.5	1279.7	939	793.4	691.7	633.2
income-statement-row.row.interest-income	0	0.4	0.6	0.3	0.4	0.6	1.2	0.8	0.6	1.9	7.8	8.5	0	7.9	5.5	7.8	11.6	32.1	0	0	16.7	19.2
income-statement-row.row.interest-expense	39.4	21.3	14.5	19.2	25.2	18.8	19.7	19.7	21	20.2	26.2	29	0	34.6	37.8	52.3	41.7	6.1	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-39.4	-20.8	-13.2	-22.4	-23.2	-22.4	-25.4	-20	-20.4	-20.2	-21.4	-20.2	-26.6	-27.5	-34.6	-56.2	-30.2	-26	-17.1	-16.3	-16.7	-19.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	49.3	54.8	177.5	-32.7	-30.2	0	0	0	0	0	0	0	-3.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-39.4	-20.8	-13.2	-22.4	-23.2	-22.4	-25.4	-20	-20.4	-20.2	-21.4	-20.2	-26.6	-27.5	-34.6	-56.2	-30.2	-26	-17.1	-16.3	-16.7	-19.2
income-statement-row.row.interest-expense	39.4	21.3	14.5	19.2	25.2	18.8	19.7	19.7	21	20.2	26.2	29	0	34.6	37.8	52.3	41.7	6.1	0	0	0	0
income-statement-row.row.depreciation-and-amortization	199.2	188.1	200	191.9	172.5	132.6	120.6	123.6	120.1	105.3	97.4	94	70.6	81.2	82.7	82.3	70.2	61.4	51	42.6	41.7	39.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	463.4	445.4	506.1	187.4	320.9	328.8	301.8	268.2	247.2	226.2	207.1	202.1	194.5	167.1	86.2	169.3	184	160.7	116.1	104.3	76.9	75.3
income-statement-row.row.income-before-tax	424	424.6	492.9	165	297.7	306.4	276.4	248.2	226.8	206.1	185.6	181.9	167.9	139.5	51.5	113.1	153.8	134.7	98.9	88	60.2	56.1
income-statement-row.row.income-tax-expense	103.5	102.3	125.1	39.9	68.2	65.6	68	62.4	58.6	56.4	49.8	45.9	36.3	33.1	9.5	19.3	33.8	33.6	-19	-18.2	-14.5	-15.8
income-statement-row.row.net-income	315.8	317.3	360.1	117.3	225.7	238.2	204.5	182.6	165.7	147.5	134.2	135.1	131.3	106.4	42	92.8	118.7	101	79.9	69.8	44.8	40.3