Aygaz A.S.

Sümbol: AYGAZ.IS

IST

197

TRY

Turuhind täna

7.2727
P/E suhe
0.9891
PEG suhe
43.30B
MRK Cap
0.03%
DIV tootlus

Aygaz A.S. (AYGAZ-IS) Finantsaruanded

Q: Mis on Aygaz A.S. (AYGAZ.IS) koguvara?

Aygaz A.S. (AYGAZ.IS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Aygaz A.S. (AYGAZ.IS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Aygaz A.S. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	3521.5	1862.5	1693.4	958.2	665.4	648	593.2	567.7	288.6	160.9	173.1	125.4	254.3	262.4	407.9	405.4	97	663.8	75.4	74.9	73.6	95.4
balance-sheet.row.short-term-investments	147.3	35.9	-6.7	20.6	648.6	-116.7	0	-114.8	-104.8	-89.6	-56	-37.9	-2.2	-0.9	0	0	7.9	8.2	0	0	0	0
balance-sheet.row.net-receivables	4462	3197.9	1494.6	826.6	654.7	440	577	522.8	547.5	439.5	415.1	350.8	302.9	639.7	323.6	4	0	200	370.8	262.8	168.9	180.5
balance-sheet.row.inventory	1996.9	2335.5	1433.1	400.4	263.3	348.3	323.6	266.8	186	110.4	275.6	216.8	186	158.6	89.2	84.1	120.3	114	131.3	135.4	82.7	73
balance-sheet.row.other-current-assets	162.9	51.9	16.5	8.3	5.7	6.1	4.1	3	3	2.6	3.4	3	40.2	27.1	41.2	305.5	288.4	8.1	33.9	10.8	38.3	73.9
balance-sheet.row.total-current-assets	10143.2	7447.9	4637.6	2193.5	1589.1	1617.5	1587.5	1360.4	1025.2	713.5	867.2	696	783.4	1087.8	861.9	799	505.7	985.8	611.4	483.9	363.4	422.8
balance-sheet.row.property-plant-equipment-net	4811	1102.9	960.2	867.9	822.6	686.5	677.9	658.2	650.7	585.1	589.3	591.4	572.8	475.3	711.4	672	710.1	534.7	618.7	599	482.6	467.3
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	137.7	135.4	142.8
balance-sheet.row.intangible-assets	241.2	77.4	32.6	25.3	23.8	21.4	19.3	19.1	21.3	25.7	61.1	35.1	39.7	7.7	4	3.8	4.7	0	168.3	11.9	6.4	8.8
balance-sheet.row.goodwill-and-intangible-assets	241.2	77.4	32.6	25.3	23.8	21.4	19.3	19.1	21.3	25.7	61.1	35.1	39.7	7.7	4	3.8	4.7	6.3	168.3	149.6	141.9	151.6
balance-sheet.row.long-term-investments	30617.3	7836.8	2629.7	2273.7	1806.4	2708.6	0	2295	2240	2113.3	1701	1585.3	1266.1	1180.5	0	0	1052.3	865	0	0	0	0
balance-sheet.row.tax-assets	334	112.7	44.2	0.8	0.4	0.6	0.7	0.7	0.4	0.4	0.2	0.1	0.1	0.1	0	0	11.6	9.8	0	0	0	0
balance-sheet.row.other-non-current-assets	42	70	28.9	34	712.6	-21.4	2680.8	-19.1	-21.3	-25.7	-30.6	48.3	50	52.3	1030.8	990.1	9.6	4.5	193	89.2	82.9	62.9
balance-sheet.row.total-non-current-assets	36045.4	9199.7	3695.5	3201.7	3365.7	3395.7	3378.7	2954	2891.1	2698.7	2321.1	2260.3	1928.7	1715.9	1746.2	1665.9	1788.3	1420.3	980.1	837.7	707.3	681.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	46188.6	16647.6	8333.1	5395.2	4954.9	5013.2	4966.2	4314.4	3916.3	3412.2	3188.3	2956.3	2712.1	2803.6	2608.1	2465	2294	2406.1	1591.5	1321.6	1070.7	1104.5
balance-sheet.row.account-payables	5233.3	4009.9	2122.3	824.2	578.8	559.7	670	470.7	372.2	318.6	376.3	268.6	250.5	300.3	167.6	314.3	178	98.1	150.9	48	83.8	223.2
balance-sheet.row.short-term-debt	2127.1	2788.9	1066.6	567.2	483.3	570.9	389.6	230.4	248.6	171.2	95.3	5.8	1.8	0.4	0	0	15.1	225.9	0	115.4	80.2	74.7
balance-sheet.row.tax-payables	81.5	230.2	98.3	82.9	129.2	86.6	113.9	142.5	104.6	98.4	66	108.7	5.8	12.2	10.7	2.1	71.9	0	0	2.3	1.2	9.1
balance-sheet.row.long-term-debt-total	93.2	809.9	1485.9	997	764.4	830.1	583.7	400.1	302.7	194.1	142.5	0	0	0	0	0	323.6	515	0.6	26.6	2	5.6
Deferred Revenue Non Current	0	0	115.7	67.2	107.2	106.1	97.6	89.5	83.9	78.8	73.6	70.7	0	0	0	0	0	47.9	116.5	75.2	8.1	40.1
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1625.6	759.3	6.4	1.6	1.1	266.8	2.3	2	2.2	1.9	4.3	6.2	158.2	135.2	391	508.4	103.2	68.9	293	146.7	98	71.7
balance-sheet.row.total-non-current-liabilities	629.8	1227.4	1745.3	1226	981.7	1026.8	764.3	565.5	458.7	338.4	277.5	130.2	118.4	218.7	292.2	168.6	427.2	607	193.1	209.3	112.3	166.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	93.2	104.4	183	170.8	104.5	0	0	0	0	0	0	0	0	0	0	0	0.3	0.5	0.6	0.6	3.6	5.9
balance-sheet.row.total-liab	9665.3	8793.1	5613.9	3077.8	2476.8	2510.8	2043.2	1572.8	1305.5	1053	944.7	575.7	557.5	789.7	850.8	991.3	795.5	1067.7	637	522.4	375.6	544.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	219.8	219.8	300	300	300	300	300	300	300	300	300	300	300	300	300	300	250.7	238.8	217.1	288.6	253.5	194.5
balance-sheet.row.retained-earnings	28543.5	5733.3	2093.6	1586.8	1775.2	1932.2	2208.9	2129.3	1809.5	1450.6	1433.6	1496.5	1266.7	1023	891.9	607.4	695.1	553.6	275.8	517.8	425.6	359.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	3392.3	1666.3	641.8	602	555.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	4013.7	108.3	-337.7	-171.4	-152.5	270.2	414.2	311.1	500.7	607.9	509.4	583.5	587.5	655.1	522.3	419.1	472.2	513.4	405.2	-32.9	-25	-14
balance-sheet.row.total-stockholders-equity	36169.3	7727.7	2697.7	2317.4	2478.1	2502.4	2923.1	2740.5	2610.1	2358.5	2243	2380	2154.2	1978	1714.1	1326.5	1418	1305.8	898	773.5	654	540.3
balance-sheet.row.total-liabilities-and-stockholders-equity	46188.6	16647.6	8333.1	5395.2	4954.9	5013.2	4966.2	4314.4	3916.3	3412.2	3188.3	2956.3	2712.1	2803.6	2608.1	2465	2294	2406.1	1591.5	1321.6	1070.7	1104.5
balance-sheet.row.minority-interest	354	126.8	21.5	0	0	0	0	1.1	0.7	0.7	0.6	0.5	0.5	35.9	43.2	73.6	80.5	32.7	28.2	25.8	20.6	9.7
balance-sheet.row.total-equity	36523.3	7854.5	2719.2	2317.4	2478.1	2502.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	30764.5	7872.8	2623	2268.6	2454.9	2591.9	2590.5	2180.3	2135.2	2023.7	1645	1547.4	1264	1179.6	809.9	944.2	1060.2	873.2	163.5	1.1	67.9	53.4
balance-sheet.row.total-debt	2220.3	3598.7	2552.5	1564.2	1247.8	1401	973.3	630.5	551.4	365.3	237.8	5.8	1.8	0.4	0	0	338.8	740.9	0.6	142	82.2	80.2
balance-sheet.row.net-debt	-1153.9	1772.1	859	606	582.4	753	380.1	62.8	262.7	204.4	64.8	-119.6	-252.5	-262	-407.9	-405.4	249.7	85.3	-74.8	67.1	8.6	-15.2

Rahavoogude aruanne

Aygaz A.S. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	5953.9	4564.2	627.2	-24.9	273.5	228.4	577	416.1	418.5	236.6	237	343.2	418.7	283.3	326.5	25.8	415.1	357.1	90.3	61.2	120.5	46.9
cash-flows.row.depreciation-and-amortization	807.1	245.4	183.1	155.8	127.1	89.6	87.5	86	86.4	83.9	82.1	78.9	84.8	89	97.2	93.8	93.1	87.1	105.5	101.3	82.5	72.5
cash-flows.row.deferred-income-tax	-469.7	-119.6	-83	-3	-5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-556.4	119.6	83	3	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1280.4	-554.2	-435.8	-89.5	77.2	-74.5	-76.4	194	-96.9	128.9	-37.7	-60.6	-89.3	88.8	-221.8	-38.4	51.9	-67.5	-48.4	176.5	0	0
cash-flows.row.account-receivables	568.5	-1669.6	-650.7	-179.9	-127.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	1863.6	-902.4	-1032.7	-137	85.7	-24.7	-139.5	-80.8	-76.4	165.2	-62.7	-32.9	-27.4	-77.3	-4.9	21.6	2.3	17.3	0	0	0	0
cash-flows.row.account-payables	-1374.3	1887.6	1298.1	245.4	18.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	222.6	130.2	-50.4	-18	100.4	-49.8	63.1	274.8	-20.5	-36.3	25.1	-27.7	-61.9	166.1	-217	-60	49.6	-84.8	0	0	0	0
cash-flows.row.other-non-cash-items	-2440.7	-4404.6	-139.5	236.2	100	-10.2	-336.9	-113.8	-163.5	-164.7	-46.3	-198.8	-315.3	-72.7	-94.7	295.4	-268	-258.1	-10.8	-298.1	-186.2	-138.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-771.5	-398.5	-201.6	-89.7	-128.1	-107.7	-111.7	-98.9	-155.6	-81.3	-76.5	-97.1	-202.2	-87.2	-128.6	-74.4	-87.1	-166.6	-154.5	-7.7	-78.6	-68.3
cash-flows.row.acquisitions-net	692.3	99.9	7.9	22.4	152.2	-204	-50	0	0	-30	-47.8	0	202	-6.2	0	-25.6	-147.5	0	0	-22.9	0	0
cash-flows.row.purchases-of-investments	-435.4	-210.6	-56.7	0	-200	-66.7	0	0	0	0	0	0	0	0	0	-10.4	-0.1	0	-35.3	7.7	0	-12.9
cash-flows.row.sales-maturities-of-investments	0	210.6	56.7	0	200	0	0	0	0	0	0	0	0	0	0	30.3	2.4	0	0	23.8	0	0
cash-flows.row.other-investing-activites	0	36.3	35.2	67.1	244	380.5	106	95.8	13.1	-128.2	6	-47.8	29.5	30.8	51.9	-15.8	48.4	-115.7	41.4	-110.5	42.9	60.4
cash-flows.row.net-cash-used-for-investing-activites	-514.6	-262.4	-158.4	-0.1	268.1	2.2	-55.7	-3.1	-142.5	-239.5	-118.3	-144.9	29.4	-62.6	-76.7	-95.9	-183.9	-282.3	-148.3	-109.6	-35.7	-20.8
cash-flows.row.debt-repayment	-2316.1	-2422.6	-583.9	-1022.4	-1217.4	-309.2	-176.1	-205.7	0	0	0	0	-110.3	-266.7	0	0	-474.4	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-314.5	-149.9	-149.9	-149.9	-384.8	-460	-450	-315	-100.1	-175	-300	-150	-125	-100	-30.3	0	-226.9	-1.8	-27	-27.8	0	-18
cash-flows.row.other-financing-activites	-120.9	2819.1	1385.5	1093.8	747.4	572	455.4	220.5	125.8	118.4	230.1	3.3	-1.6	-4.1	2.3	35.7	-0.5	745.7	39.2	87	-2.9	89.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-2751.5	246.6	651.6	-78.5	-854.8	-197.2	-170.8	-300.2	25.8	-56.6	-69.9	-146.7	-236.9	-370.9	-28	35.7	-701.8	743.9	12.2	59.2	-2.9	71.9
cash-flows.row.effect-of-forex-changes-on-cash	153.7	242.8	-15.4	97.9	24.3	14.6	0.6	0	0	-0.6	0.9	0	0	0	0	0	0	0	0	0.5	0	0
cash-flows.row.net-change-in-cash	1547.6	77.9	712.9	296.9	15.3	52.9	25.4	279.1	127.7	-12.2	47.7	-128.9	-108.6	-45	2.5	316.4	-593.7	580.2	0.5	-8.9	-21.8	31.8
cash-flows.row.cash-at-end-of-period	3374.2	1748.9	1671.1	958.2	661.3	646.1	593.2	567.7	288.6	160.9	173.1	125.4	254.3	362.9	407.9	405.4	89	655.6	75.4	74.9	73.6	95.4
cash-flows.row.cash-at-beginning-of-period	1826.6	1671.1	958.2	661.3	646.1	593.2	567.7	288.6	160.9	173.1	125.4	254.3	362.9	407.9	405.4	89	682.7	75.4	74.9	83.7	95.4	63.6
cash-flows.row.operating-cash-flow	4574.5	-149.1	235	277.6	577.7	233.3	251.2	582.4	244.5	284.6	235.1	162.6	98.9	388.4	107.2	376.5	292	118.6	136.7	40.9	16.8	-19.3
cash-flows.row.capital-expenditure	-771.5	-398.5	-201.6	-89.7	-128.1	-107.7	-111.7	-98.9	-155.6	-81.3	-76.5	-97.1	-202.2	-87.2	-128.6	-74.4	-87.1	-166.6	-154.5	-7.7	-78.6	-68.3
cash-flows.row.free-cash-flow	3803	-547.7	33.4	187.9	449.6	125.6	139.6	483.5	88.9	203.3	158.6	65.5	-103.2	301.2	-21.4	302.1	204.9	-48	-17.8	33.2	-61.8	-87.6

Kasumiaruande rida

Aygaz A.S. tulud muutusid võrreldes eelmise perioodiga NaN%. AYGAZ.IS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	64834.6	37506.9	15893.3	10144.7	10211	9554.4	8469.3	6748.8	6419.6	7061.3	6005	5586.1	5455.7	4657.7	3786.8	3579.3	3190.2	2594.3	4180.4	3785.3	2889.2	1621.6
income-statement-row.row.cost-of-revenue	60135.3	35284.1	14455.1	9233	9254.1	8920.1	7728.1	5962.2	5743.1	6533.9	5433.6	5065.7	4978.1	4156.3	3233.4	3103.2	2784.6	2207.4	3810.9	3481	2669.6	1432.1
income-statement-row.row.gross-profit	4699.3	2222.9	1438.1	911.7	956.9	634.3	741.1	786.5	676.6	527.3	571.3	520.3	477.6	501.4	553.4	476.1	405.6	386.9	369.5	304.3	219.6	189.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	367.8	435.6	378.2	284.4	245.4	5.1	3.9	2.4	2	2.2	2.3	2.3	-222.1	-14.1	0	-5.6	-345.2	3.7	242.5	29.1	166.3	121.5
income-statement-row.row.operating-expenses	3934.7	1474.9	817.7	611.8	596.1	518.3	467.6	459	402.8	408	385.3	340.7	106.7	270.4	260.4	226.4	239	210.1	242.5	275.1	166.3	121.5
income-statement-row.row.cost-and-expenses	64070.1	36759	15272.8	9844.9	9850.2	9438.4	8195.7	6421.2	6145.9	6942	5818.9	5406.4	5084.8	4426.6	3493.7	3329.6	3023.6	2417.6	4053.4	3756	2835.9	1553.6
income-statement-row.row.interest-income	540.5	368.5	111.9	57.9	71.8	69.7	46.3	33.5	14.6	10.8	7.2	15.4	114.7	108.9	33.5	56.3	37.9	22.3	0	0	0	0
income-statement-row.row.interest-expense	755.3	641.4	239	198.5	252	185	98.5	64.1	45.6	19.9	9.1	0	117.4	99	56.4	154.7	35.3	47.3	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-387.8	-715.8	-299.4	-151.1	-258.6	133.7	347.2	141.3	184.1	117.3	50.9	163.5	47.8	52.3	81.2	-186.3	248.5	-54.8	-13.1	54.2	87.8	11
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	367.8	435.6	378.2	284.4	245.4	5.1	3.9	2.4	2	2.2	2.3	2.3	-222.1	-14.1	0	-5.6	-345.2	3.7	242.5	29.1	166.3	121.5
income-statement-row.row.total-operating-expenses	-387.8	-715.8	-299.4	-151.1	-258.6	133.7	347.2	141.3	184.1	117.3	50.9	163.5	47.8	52.3	81.2	-186.3	248.5	-54.8	-13.1	54.2	87.8	11
income-statement-row.row.interest-expense	755.3	641.4	239	198.5	252	185	98.5	64.1	45.6	19.9	9.1	0	117.4	99	56.4	154.7	35.3	47.3	0	0	0	0
income-statement-row.row.depreciation-and-amortization	807.1	245.4	183.1	155.8	127.1	89.6	87.5	86	86.4	83.9	82.1	78.9	84.8	89	97.2	93.8	93.1	87.1	105.5	101.3	82.5	72.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	764.6	5213.7	996.7	182.1	564.1	70.6	264.7	308	250.5	110.4	170.2	188.2	370.9	231	293	249.7	166.6	176.8	102.2	29.3	53.3	68
income-statement-row.row.income-before-tax	376.8	4497.9	697.3	31	305.6	249.8	620.8	468.8	457.8	236.6	237	343.2	418.7	283.3	374.2	63.3	415.1	122	113.9	83.5	141.1	79
income-statement-row.row.income-tax-expense	-74.8	-66.3	70.2	55.9	32.1	21.4	43.7	52.7	39.3	18.6	31.6	39.6	40.5	43.2	47.6	26	53	13.4	23.6	25.9	18.6	32.1
income-statement-row.row.net-income	5953.9	4733.4	670.1	-24.9	273.5	228.4	577	415.7	418.4	218	205.3	303.5	378.2	240.2	326.5	41.9	439.5	357.1	90.3	61.2	120.5	46.9