Britvic plc

Sümbol: BVIC.L

LSE

902.5

GBp

Turuhind täna

18.6022
P/E suhe
-197.1831
PEG suhe
2.23B
MRK Cap
0.03%
DIV tootlus

Britvic plc (BVIC-L) Finantsaruanded

Q: Mis on Britvic plc (BVIC.L) koguvara?

Britvic plc (BVIC.L) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Britvic plc (BVIC.L) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Britvic plc fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	79.2	85.9	71.1	109.2	76.8	145.8	96.9	266	248.7	144.7	105.4	49.5	43	54	39.7	13.9	27.3	19.8	19.4	27	33.3	31
balance-sheet.row.short-term-investments	10.9	11.5	0.9	10.3	27.8	36.3	14.4	60.1	9.1	0.7	11.4	0.1	2.9	1	1.8	0.3	0.1	0.6	0	0	0	0
balance-sheet.row.net-receivables	400.9	428.4	360.9	324.4	318.1	313.4	283.7	278.6	269.2	250	236.4	0.1	2.9	1	1.8	0.3	-4.7	0	0	0	0	0
balance-sheet.row.inventory	209.8	172	135	118.5	141	144.5	146.7	112.7	86.7	84.7	90.8	73.8	88.5	83.6	52.9	49.4	45.3	31.7	37.9	32.5	29.5	30.8
balance-sheet.row.other-current-assets	58.3	81.2	43.2	66.6	117.5	83.6	59.1	126.8	39.1	35	42.5	257.4	250	228	177.9	152.7	135.7	99.6	101.8	93.5	120.6	98.7
balance-sheet.row.total-current-assets	748.2	767.5	610.2	618.7	625.6	651	572	724	634.6	513.7	463.7	380.8	384.4	366.6	272.3	216.3	203.6	151.1	159.1	153.1	183.4	160.5
balance-sheet.row.property-plant-equipment-net	596.4	582.6	544.1	540.8	494	519.8	461.6	382.4	244.2	221	215.7	236.6	243.8	247.7	226.1	228.1	227.4	218.2	231.5	259.3	235.9	219.6
balance-sheet.row.goodwill	212.4	204.3	197.5	192.7	199.6	203.3	209.5	195.3	150.1	133.9	139.1	136.9	0	0	152.1	141.4	133.8	71.5	71.5	0	0	0
balance-sheet.row.intangible-assets	434.3	416.4	406.5	403.5	228.2	236.2	245.5	222.6	155	165.8	177.9	168.3	337.9	342.5	141	122.4	112.3	23.9	25.2	76.5	77.9	87.3
balance-sheet.row.goodwill-and-intangible-assets	646.7	620.7	604	596.2	427.8	439.5	455	417.9	305.1	299.7	317	305.2	337.9	342.5	293.1	263.8	246.1	95.4	96.7	76.5	77.9	87.3
balance-sheet.row.long-term-investments	24.1	51.9	28	31.2	39.4	40.3	69.6	98.1	90.4	64.6	62.5	92	99.3	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.tax-assets	4.2	4.4	4	4.8	5.6	5.6	7.5	12	0	0	0	0	43	6.2	2.6	2.6	3.2	19.2	2.7	27	33.3	31
balance-sheet.row.other-non-current-assets	-121.6	-48.6	-56.3	-90.9	-5.6	-5.6	-7.5	-12	-639.7	-585.3	-595.2	11.2	-43	83.7	59.4	30.5	2.4	-16.8	2.4	-27	-33.3	-31
balance-sheet.row.total-non-current-assets	1149.8	1211	1123.8	1082.1	961.2	999.6	986.2	898.4	639.7	585.3	595.2	645	681	680.1	581.2	525	493	316	333.3	335.8	313.8	306.9
balance-sheet.row.other-assets	0	0	0	0	154.6	109.8	54.8	12	24.8	3	3.9	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1898	1978.5	1734	1700.8	1741.4	1760.4	1613	1634.4	1299.1	1102	1062.8	1025.8	1065.4	1046.7	853.5	741.3	696.6	467.1	492.4	488.9	497.2	467.4
balance-sheet.row.account-payables	396	353.8	267.7	214.3	265.1	267.3	240.7	249.8	261.9	248.4	237.1	230.9	370.1	348.4	187	143.7	110.8	92.3	83.1	57.7	88	63.3
balance-sheet.row.short-term-debt	107.3	60.6	11.1	88.3	166.3	171.4	89.7	288.1	2.9	23.1	94.1	2.5	4.3	1.4	0.4	12.6	13.1	18.5	16.7	0	0	6.2
balance-sheet.row.tax-payables	0.1	0.2	1.4	2.4	4.6	2.2	12.4	13.1	75.2	70.7	57.3	33.4	15.6	17	27.4	27.9	24	23.4	18.9	13.6	13.6	12.8
balance-sheet.row.long-term-debt-total	551	563.1	576.9	586	520	600.9	584.6	492.4	572.6	549.6	468	558.7	573.2	569.9	450.7	402.7	417.8	284.3	219.3	2.8	2.8	2.8
Deferred Revenue Non Current	59.8	65.3	66.2	70.2	450.2	538.4	533.2	433.9	526.2	526.3	440.2	22.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	155.1	179.4	163.7	173	187.6	162.7	199.7	241.5	194.6	162.8	173.3	105.1	134.2	116.5	104.6	101.6	92.7	56.4	59.3	143.9	115.8	114.5
balance-sheet.row.total-non-current-liabilities	724.6	759.7	758.5	742.4	520	600.9	584.6	492.4	572.6	549.6	468	616.8	652.9	710.6	552.7	465.5	469.1	353.4	303.9	100.5	84.7	76.3
balance-sheet.row.other-liabilities	0	0	0	0	88.3	83.4	71.3	81.6	55.3	35	49.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	59.8	65.3	66.2	70.2	0.3	0.9	2	2.9	0.2	0.3	0.5	0.8	1.2	1.5	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1506.3	1490.5	1323.3	1325.3	1326	1383.1	1273.7	1353.4	1087.3	1018.9	1021.9	988.7	1042.9	1077.4	856	732	692.3	524.8	470.2	302	302.1	254.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	50.9	52.7	53.5	53.4	53.1	52.9	52.8	52.6	52.2	49.4	49	48.5	48.3	48	43.4	43.2	43.2	43.2	12.3	12.3	11.7	11.7
balance-sheet.row.retained-earnings	213.5	266.6	236.1	199.2	127.7	97.8	25.8	-43.8	-46.3	-102	-149.1	-145.9	-166.3	-214.3	-94.1	-60	-41.2	-107	-23.4	140.9	156.7	175.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	-8.5	18.7	-33.6	-27.5	12.1	5.6	43.2	59.2	0	0	0	0	0	0	0	0	0	0	0	0	0	-188.7
balance-sheet.row.other-total-stockholders-equity	135.8	150	154.7	150.4	222.5	221	217.5	213	205.9	135.7	141	134.5	140.5	135.6	48.2	26.1	2.3	6.1	33.3	33.7	8	196.4
balance-sheet.row.total-stockholders-equity	391.7	488	410.7	375.5	415.4	377.3	339.3	281	211.8	83.1	40.9	37.1	22.5	-30.7	-2.5	9.3	4.3	-57.7	22.2	186.9	176.3	194.5
balance-sheet.row.total-liabilities-and-stockholders-equity	1898	1978.5	1734	1700.8	1741.4	1760.4	1613	1639.9	1299.1	1102	1062.8	1025.8	1065.4	1046.7	853.5	741.3	696.6	467.1	492.4	488.9	497.2	467.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.8	18.8
balance-sheet.row.total-equity	391.7	488	410.7	375.5	415.4	377.3	339.3	281	211.8	83.1	40.9	37.1	22.5	-30.7	-2.5	9.3	4.3	-57.7	22.2	186.9	195.1	213.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	24.1	51.9	28	31.2	67.2	76.6	84	158.2	99.5	65.3	73.9	92.1	2.9	1	1.8	0.3	0.1	0.6	0	0	0	0
balance-sheet.row.total-debt	718.1	689	654.2	744.5	683.5	769.1	672.4	779.8	575.3	563	552.4	561.2	577.5	571.3	451.1	415.3	430.9	302.8	236	2.8	2.8	9
balance-sheet.row.net-debt	638.9	603.1	583.1	635.3	634.5	659.6	589.9	573.9	335.7	419	458.4	511.7	534.5	517.3	411.4	401.4	403.6	283.6	216.6	-24.2	-30.5	-22

Rahavoogude aruanne

Britvic plc finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	124	140.2	96.5	94.6	80.9	117.1	111.6	114.5	103.8	89.7	61.9	77.5	111.9	-2.5	89.8	78.4	74.3	54.6	70.5	72	66.9	56.3
cash-flows.row.depreciation-and-amortization	70.6	67.4	68	69.9	62.2	59.5	51	40.8	32.5	34.4	39.5	43.9	48.5	42.4	38.7	42.6	42.5	43	43.8	43.6	40.5	42.2
cash-flows.row.deferred-income-tax	-166.2	-137.1	-124.6	-151.3	17.2	42.6	13.6	-17.2	15.3	3.6	13.4	-28.6	-70.1	-86.2	-81.9	-75.8	-59.2	-57.8	-27.1	0	0	0
cash-flows.row.stock-based-compensation	9.3	4.2	4.5	0.5	11.3	5.6	6.3	6.6	10.6	9.1	6.2	3	3.8	7.8	6.9	7.8	4.7	7.8	0.5	0	0	0
cash-flows.row.change-in-working-capital	-16.6	-1.3	17.4	-13	-28.5	-48.2	-19.9	10.6	-25.9	-12.7	-19.6	6.1	-5.2	111.8	26.1	31.9	11	12.2	-16.2	9.2	29.9	9.1
cash-flows.row.account-receivables	16.3	-56.4	-44.2	22.4	-20.7	-44.9	4.3	10.9	-21.5	-15.8	-4.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-37.8	-26	-15.4	11.9	-7.8	-3.3	-24.2	-0.3	-4.4	3.1	-14.9	10.9	-4.4	1.3	-1	-2	0.6	6.2	-5.2	-3.1	1.3	3.2
cash-flows.row.account-payables	5.8	84.3	75.5	-45.3	4.5	66.4	41.2	-40.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-0.9	-3.2	1.5	-2	-4.5	-66.4	-41.2	40.3	0	0	0	-4.8	-0.8	110.5	27.1	33.9	10.4	6	-11	12.3	28.6	5.8
cash-flows.row.other-non-cash-items	196.7	151.6	148.7	152.3	42	30.2	49	-39.7	45.9	26.1	53.8	30.4	5	26.3	26.1	31.4	11	12.2	-20.6	-66.2	-74.5	-43.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-77.9	-84.6	-66.7	-50	-67.4	-136.3	-139.8	-114.2	-54.1	-49.2	-26.3	-49.3	-49.6	-50	-50.2	-51.2	-26.2	-33.2	-51.8	-65	-54.4	-36.9
cash-flows.row.acquisitions-net	-24.8	11.5	-31.1	11	0.3	-38.4	-42.6	-34.5	0	0	0	0	-4.5	-151.9	0	-6.8	-160.6	0	-4.3	0	0	-4.3
cash-flows.row.purchases-of-investments	-11.2	-11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	11.8	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1.3	-11.5	0	0	-6.5	-6.4	-6.1	-6	-2.9	-8.1	-8.6	2.2	0.6	4.7	9.5	6.4	10.8	0.4	0.4	0.2	0.1	5.7
cash-flows.row.net-cash-used-for-investing-activites	-100.8	-96.1	-97.8	-39	-73.6	-181.1	-188.5	-154.7	-57	-57.3	-34.9	-47.1	-53.5	-197.2	-40.7	-51.6	-176	-32.8	-55.7	-64.8	-54.3	-35.5
cash-flows.row.debt-repayment	-15.8	-9.3	-65.5	-18.8	-78.2	-56.7	-214.8	-38.2	-18.9	-76.8	-0.9	-1	-123.4	-95	-7.3	-45.5	-419.4	-601.2	0	0	-4.1	-23
cash-flows.row.common-stock-issued	2.3	0.7	1.9	4.1	2.2	1	0.7	5.9	91.5	4.9	7.1	2	2.3	93.4	0	0	0	0.3	0	0	0	0
cash-flows.row.common-stock-repurchased	-94	-45.7	-10.6	-2.8	-8.4	-3.1	-5.3	-2.1	-9.2	71.9	-6.2	-9.3	-3.3	-0.9	-3.3	-8.1	-10.2	-0.5	0	0	0	0
cash-flows.row.dividends-paid	-75.5	-67.9	-74.8	-57.6	-75.6	-71.7	-64.9	-60.9	-52.9	-46.8	-42.5	-42.5	-40.3	-34.9	-27.8	-24.7	-22.2	-105	-112.1	0	0	0
cash-flows.row.other-financing-activites	20.5	-2.9	1.3	22.8	-12.3	133.2	153.5	81.4	-23.8	81.4	-26.6	-28.6	113.9	149.8	0	0	551.6	667	109.3	-0.1	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-162.5	-125.1	-147.7	-52.3	-172.3	2.7	-130.8	-13.9	-13.3	-37.3	-62.9	-79.4	-50.8	112.4	-38.4	-78.3	99.8	-39.4	-2.8	-0.1	-4.1	-23
cash-flows.row.effect-of-forex-changes-on-cash	-0.3	1.2	-3.1	-1.5	0.3	-1.4	-2.1	2.1	-0.3	-0.2	-0.1	-1.2	-0.6	-0.5	0.2	-0.8	0	-68.6	0	0	0	0
cash-flows.row.net-change-in-cash	-6.7	14.8	-38.1	60.2	-60.5	27	-123.4	-33.7	96.3	51.8	43.9	4.6	-11	14.3	26.8	-14.4	8.1	-68.8	-7.6	-6.3	4.4	5.4
cash-flows.row.cash-at-end-of-period	79.2	85.9	71.1	109.2	49	109.5	82.5	205.9	239.6	143.3	91.5	47.6	43	54	39.7	12.9	27.3	-282.6	19.4	27	33.3	24.8
cash-flows.row.cash-at-beginning-of-period	85.9	71.1	109.2	49	109.5	82.5	205.9	239.6	143.3	91.5	47.6	43	54	39.7	12.9	27.3	19.2	-213.8	27	33.3	28.9	19.4
cash-flows.row.operating-cash-flow	217.8	225	210.5	153	185.1	206.8	198	132.8	166.9	146.6	141.8	132.3	93.9	99.6	105.7	116.3	84.3	72	50.9	58.7	62.8	63.9
cash-flows.row.capital-expenditure	-77.9	-84.6	-66.7	-50	-67.4	-136.3	-139.8	-114.2	-54.1	-49.2	-26.3	-49.3	-49.6	-50	-50.2	-51.2	-26.2	-33.2	-51.8	-65	-54.4	-36.9
cash-flows.row.free-cash-flow	139.9	140.4	143.8	103	117.7	70.5	58.2	18.6	112.8	97.4	115.5	83	44.3	49.6	55.5	65.1	58.1	38.8	-0.9	-6.3	8.4	27.1

Kasumiaruande rida

Britvic plc tulud muutusid võrreldes eelmise perioodiga NaN%. BVIC.L brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	1748.6	1618.3	1405.1	1412.4	1545	1503.6	1430.5	1431.3	1300.1	1344.4	1321.9	1256.4	1290.4	1138.6	978.8	926.5	716.3	677.9	698.2	709.3	662.9	602
income-statement-row.row.cost-of-revenue	1117.4	1007.9	876.4	916.7	898.1	702	667.2	659.3	581.4	617.5	646.9	624.6	627.3	511.6	450.9	426.1	286	263.5	269.5	0	0	0
income-statement-row.row.gross-profit	631.2	610.4	528.7	495.7	646.9	801.6	763.3	772	718.7	726.9	675	631.8	663.1	627	527.9	500.4	430.3	414.4	428.7	709.3	662.9	602
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	0	0	0	0	0	0	0	0	0	0	10.5	8.5	3.4	0.1	0.5	0.2	283.1	625.2	-1.8	-0.9
income-statement-row.row.operating-expenses	441.2	409.2	349.3	327.6	516.9	635.5	605.5	599.5	562.2	582.7	566.2	519.1	592.8	558.9	516.6	413.9	357.9	566.6	355	626.6	584.9	536.5
income-statement-row.row.cost-and-expenses	1558.6	1417.1	1225.7	1244.3	1415	1337.5	1272.7	1258.8	1143.6	1200.2	1213.1	1143.7	1220.1	1070.5	967.5	840	643.9	830.1	624.5	626.6	584.9	536.5
income-statement-row.row.interest-income	1.1	0.7	0.9	1.5	19.7	20.3	19	20.6	18.9	24.1	26.2	0	0	0	0	0.4	0.9	0.2	0.3	0.3	0.6	0.2
income-statement-row.row.interest-expense	24.3	18.2	17.6	21.2	11.2	19.4	24.1	22.5	22.3	25.3	26.9	28.3	29.9	25.5	23.6	27	19.6	18	6.5	0.7	0.4	0.6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-33.2	-26.1	-44.8	-56.9	-50.9	-8.8	-15	-24.5	-30.5	-40	-59.3	-35.2	-51.6	-164.6	-48.2	-44	-19.9	-41.9	-15.4	-13.5	-14.2	-9.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	0	0	0	0	0	0	0	0	0	0	10.5	8.5	3.4	0.1	0.5	0.2	283.1	625.2	-1.8	-0.9
income-statement-row.row.total-operating-expenses	-33.2	-26.1	-44.8	-56.9	-50.9	-8.8	-15	-24.5	-30.5	-40	-59.3	-35.2	-51.6	-164.6	-48.2	-44	-19.9	-41.9	-15.4	-13.5	-14.2	-9.8
income-statement-row.row.interest-expense	24.3	18.2	17.6	21.2	11.2	19.4	24.1	22.5	22.3	25.3	26.9	28.3	29.9	25.5	23.6	27	19.6	18	6.5	0.7	0.4	0.6
income-statement-row.row.depreciation-and-amortization	70.6	67.4	68	69.9	62.2	59.5	51	40.8	32.5	34.4	39.5	43.9	48.5	42.4	38.7	42.6	42.5	43	43.8	43.6	40.5	42.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	190	201.2	179.4	168.1	161.2	154.6	153.8	176.4	168.1	160.1	141.9	107.9	111.9	-2.5	89.8	78.4	74.3	54.6	70.5	72	66.9	56.3
income-statement-row.row.income-before-tax	156.8	175.1	134.6	111.2	110.3	145.8	138.8	151.9	137.6	120.1	82.6	77.5	79.9	-28.8	66.2	51.8	55.6	36.5	64.2	69.2	63.8	55.7
income-statement-row.row.income-tax-expense	32.8	34.9	38.1	16.6	29.4	28.7	27.2	37.4	33.8	30.4	20.7	20.1	21.5	19.4	19.4	20	13.1	12.3	20.8	24.3	22	17.9
income-statement-row.row.net-income	124	140	96.5	94.6	80.9	117.1	111.6	114.5	103.8	89.7	61.9	57.4	58.4	-48.2	46.8	31.8	42.5	24.2	43.4	45.7	41.3	37.4