Carriage Services, Inc.

Sümbol: CSV

NYSE

26.31

USD

Turuhind täna

12.4085
P/E suhe
0.3557
PEG suhe
399.00M
MRK Cap
0.02%
DIV tootlus

Carriage Services, Inc. (CSV) Finantsaruanded

Q: Mis on Carriage Services, Inc. (CSV) koguvara?

Carriage Services, Inc. (CSV) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Carriage Services, Inc. (CSV) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Carriage Services, Inc. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	1.5	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	33.1	24.9	1.9	2	2.7	2.7	3.2	2.5	2.9	6.1	1.7
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.3	16.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	27.9	24.5	25.3	25.1	21.5	18.9	19.7	18.9	18.2	19.3	17.9	17.8	16.6	15.6	15.2	14.6	16.4	13.8	13.4	12.9	16.1	15.4	16.4	20	28.5	21.5	12.9	6.3
balance-sheet.row.inventory	8.3	7.6	7.3	7.3	7	6.8	6.5	6.1	5.7	5.3	5.3	12.2	13.5	10.8	14.7	15.1	13.7	11.9	12.9	12.8	9.8	8.8	7	9.2	13.3	7.5	5.7	3.3
balance-sheet.row.other-current-assets	3.9	4.7	0.1	0.2	0.1	1.6	1	2	4.7	7.1	0.7	1.9	0	0	0	0	0	2.6	13.4	4	16.1	0	2.3	10	0	0	0	0.1
balance-sheet.row.total-current-assets	41.7	38	40.2	35.3	39.9	29.3	30.1	33	33.8	36.7	36.1	33.1	31.3	27.7	33.5	34.8	33.6	61.5	51.2	31.7	27.9	26.9	28.4	42.4	44.3	31.9	24.7	11.4
balance-sheet.row.property-plant-equipment-net	418.4	399.3	387.9	391.4	388.5	335.8	323.6	311.2	290.5	261.8	233.6	227.6	208.1	199.6	196.5	196.4	193.6	157.7	105.4	167.5	175.1	178.6	175.8	119.3	153.3	131.1	85.9	46.1
balance-sheet.row.goodwill	423.6	410.1	392	393	398.3	303.9	288	275.5	264.4	257.4	221.1	218.4	194	183.3	166.9	164.5	167.3	148.8	157.4	157	159.7	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	37.3	32.9	29.4	29.5	32.1	24.4	18.1	15	10.8	8.8	6.7	1.9	0	0	0	0	0	0	157.4	157	159.7	161.1	160.6	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	460.9	443.1	421.4	422.5	430.4	328.3	306.1	290.4	264.4	257.4	227.8	218.4	194	183.3	166.9	164.5	167.3	148.8	157.4	157	159.7	161.1	160.6	0	0	0	0	0
balance-sheet.row.long-term-investments	346.7	95.1	100.9	258.7	232.8	188.6	214.8	205.8	192	218.2	207.8	200.4	183.7	206.6	183.5	125.8	167	133	135	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	20.8	15.4	-100.9	-220.7	-194.6	-153.1	-167.8	-161.2	-135.2	-164.9	-169.5	2.2	0	0	0	0	7.1	-133	-135	-31.2	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	0.4	202.2	329.1	258.7	232.8	188.6	214.8	205.8	192	218.2	210.8	56.3	55.7	53.8	38.9	38.8	42.2	197	256.7	208.9	337	337.2	307.2	548.7	342	303.1	167.3	73.8
balance-sheet.row.total-non-current-assets	1247.1	1155	1138.4	1110.5	1089.9	888.2	891.4	852.1	803.6	790.8	710.5	704.9	641.5	643.3	585.8	525.5	577.3	503.5	519.5	533.4	671.7	676.9	643.7	667.9	495.3	434.2	253.2	119.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1288.9	1193	1178.6	1145.8	1129.8	917.5	921.5	885.1	837.4	827.5	746.6	738.1	672.8	671	619.3	560.3	610.8	565	570.6	565.2	699.6	703.8	672.1	710.3	539.6	466.1	277.9	131.3
balance-sheet.row.account-payables	11.9	11.7	14.2	11.3	8.4	10	6.5	10.2	7.9	6.5	7	18.3	13.9	9.7	6.9	5.1	6.1	7.1	22.2	22	22.9	26.1	26.6	4.2	4.7	4.8	9	2.2
balance-sheet.row.short-term-debt	3.8	3.2	2.8	6	3.1	2.3	17.3	13.3	12.2	9.8	13.4	0.7	0.6	0.6	0.6	0.8	1.3	1.6	2.1	2.2	24.4	2.3	2.5	3.2	5.5	6.4	2.3	1.1
balance-sheet.row.tax-payables	4.7	0.9	0.9	2.1	1.1	1.9	2.1	1.5	0.6	0.5	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	579.2	609.6	576.1	472.3	516.6	364.1	343	326.6	317.3	270	236.1	267.8	228.9	136.7	230.1	230.7	231.4	232.3	233.1	212.8	111.1	146.7	153.6	182	182.2	216.2	126	43.3
Deferred Revenue Non Current	304.8	83.8	80.8	75.8	75.7	74.6	89.3	87.8	88.5	88.1	86.1	103.8	243.1	250.5	218.9	173.2	34.3	28.3	29.4	31	242	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-25.7	-21.1	3.8	3.7	-22.5	22.4	18.7	20.6	-39.7	-40.2	-28.3	-51.4	-42.1	-35.2	-35.1	-28.8	-36.1	-33.8	-51.9	-44.2	-99.1	0	0	21	12	9.1	7.6	3
balance-sheet.row.total-non-current-liabilities	1064.7	1010.3	989.8	857	867.6	661.1	681.2	662.8	642.5	614.7	543	571.4	513.6	526.2	489.6	430.1	316.3	411.7	416.9	421.9	546.4	576.8	561.3	513.5	214.3	243.7	146.4	50.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	21.6	22.1	23.7	25.8	29.2	6.1	6.4	2.6	2.9	3.1	3.8	4	4.2	4.3	4.4	4.6	4.7	4.7	4.8	5.4	5.5	5.5	5.1	0	0	0	0	0
balance-sheet.row.total-liab	1115.8	1055.8	1050.6	905.3	903.2	696	723.9	707.1	679.8	647.7	590.6	603.1	546	551.3	511.1	456.8	338.2	437.4	441.2	448.7	593.7	605.3	590.3	541.9	236.5	264	165.3	57
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.2	0	0	0	0	0	0	0	91.1	91.1	1.7	14	17.3
balance-sheet.row.common-stock	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0	0	0
balance-sheet.row.retained-earnings	210.3	176.8	135.5	102.3	86.2	71.7	57.9	23	3.4	-17.5	-33.3	-54.8	-64	-71	-79	-86	-86.3	-94.3	-92.9	-71.1	-80.3	-86.9	-107.2	-116.2	15.9	5.3	-3.6	-7
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	-162.6	-153.3	-144.7	-133.6	-95.2	-88.6	-84.3	-78.1	-71.7	-66.2	-59.3	-53.3	-49.3	-1.4	-0.7	-0.6	-0.3	-0.8	-19.2	-17.3	-11.4	-7.1	-4.1
balance-sheet.row.other-total-stockholders-equity	-37.5	-40	-7.7	137.9	140.1	312.2	292.8	299.5	287.6	292.4	277.7	273.7	268.4	261.9	253	248.5	246.3	239.9	190.5	188	186.7	185.1	189.4	212.4	213.3	208.2	123.3	85.4
balance-sheet.row.total-stockholders-equity	173.1	137.1	128	240.5	226.6	221.5	197.7	178	157.6	179.9	156	135	126.8	119.7	108.2	103.5	106.9	96.4	96.4	116.4	105.9	98.1	81.6	168.3	303.1	202.1	112.6	74.3
balance-sheet.row.total-liabilities-and-stockholders-equity	1288.9	1193	1178.6	1145.8	1129.8	917.5	921.5	885.1	837.4	827.5	746.6	738.1	672.8	671	619.3	560.3	610.8	565	570.6	565.2	699.6	703.8	672.1	710.3	539.6	466.1	277.9	131.3
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	165.7	31.2	33.1	98.7	0	0.4	0.2	0	0	0	0	0
balance-sheet.row.total-equity	173.1	137.1	128	240.5	226.6	221.5	197.7	178	157.6	179.9	156	135	126.8	119.7	108.2	103.5	272.6	127.6	129.5	215.1	105.9	98.5	81.8	168.3	303.1	202.1	112.6	74.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	346.7	95.1	100.9	258.7	232.8	188.6	214.8	205.8	192	218.2	207.8	200.4	183.7	206.6	183.5	125.8	167	143.3	151.9	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	604.6	612.7	578.9	478.3	519.8	366.4	360.2	339.9	329.6	279.9	249.5	268.5	229.6	137.3	230.6	231.5	232.7	233.9	235.2	214.9	135.5	149.1	156.1	185.2	187.7	222.6	128.3	44.4
balance-sheet.row.net-debt	603.1	611.6	577.8	477.4	519.1	365.7	359.3	336.6	329	279.5	248.1	266.8	228.4	136	227	226.5	229.2	211.1	227.2	213	133.5	146.4	153.3	182	185.2	219.7	122.2	42.7

Rahavoogude aruanne

Carriage Services, Inc. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	33.1	41.4	33.2	16.1	14.5	11.6	37.2	19.6	20.9	15.8	19.3	11.4	7	8.1	7	1.8	8.3	-1.4	-21.9	11	6.6	20.3	9	-93	10.9	9.5	4.5	0.2
cash-flows.row.depreciation-and-amortization	21.2	21.1	21.8	19.4	17.8	17.4	16	15.4	13.8	11.9	11.7	10.1	9.6	10	10.3	10.4	10.2	9.4	9.2	10.8	11.1	11.1	17	21.4	17	11.4	7.8	3.6
cash-flows.row.deferred-income-tax	3.3	3	-0.7	4.6	10.1	3.8	-11.7	4.9	3	5.3	12.6	3.9	-3.5	1.5	4.8	1.6	5.1	2.4	0	-0.1	3.8	-7	3.8	-6.3	7.1	1.7	2.2	0.1
cash-flows.row.stock-based-compensation	7.7	6	5.5	3.4	2.2	6.6	3.2	3.2	4.4	4.6	3.6	2.2	1.9	1.8	1.6	1.5	0.8	0.8	0.7	0.5	0.3	0	0	-39	2.2	0	-0.2	1.2
cash-flows.row.change-in-working-capital	4.9	-12.9	-3	12.9	-15.4	1.5	-6.1	-3.2	1.8	-10.4	-3.8	-6.2	13.3	0.1	-12.3	-0.5	-7.6	-2.4	-12.4	-1.8	-7.7	-6.9	-6	7.5	-19.9	-17.7	-5.8	-4.2
cash-flows.row.account-receivables	-8.1	-5.4	-4.1	-4.3	-5.8	-5.1	-4.3	-5.2	-2.3	-4.1	-3.3	-3.9	-1.9	-4.8	-7.2	2.3	3.9	-2.1	2.7	2.2	1.6	1	0	0	0	0	0	0
cash-flows.row.inventory	-0.1	2.3	-4.4	3.5	-7.8	-0.2	1.4	2	2.6	-2.6	-0.3	5.3	-1.5	1.8	0.2	0.9	0	0.3	-1	-0.9	0	-1.7	2	3	-4.4	-0.7	-1.2	-0.5
cash-flows.row.account-payables	0.2	-0.1	0.5	2.7	-2	2	-3.6	2.1	1.4	-0.6	1.1	-7.2	7	3	-17.3	4.6	0.6	0.6	-1.4	-1.2	-1	-3.9	0	0	0	0	0	0
cash-flows.row.other-working-capital	13	-9.7	5	11	0.2	4.7	0.4	-2.2	0.1	-3.1	-1.3	-0.5	9.8	0	12	-8.3	-12.1	-1.3	-12.7	-2	-8.3	-2.3	-8	4.5	-15.5	-17	-4.6	-3.7
cash-flows.row.other-non-cash-items	5.3	2.5	27.5	26.5	7.6	8.1	6.6	9.6	6	9.2	-3.5	4.4	2.8	4.3	4.7	4.8	2.8	9.5	26.1	3.8	0.5	1.4	4	136.5	-0.3	1.7	1.2	-0.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-18	-26.1	-24.9	-15.2	-15.4	-13.5	-16.4	-23.1	-35.8	-23.7	-10.7	-12.9	-10.6	-10.7	-9.4	-12.9	-11.7	-6.4	-8.2	-5.7	-6.2	-6	-5	-10.5	-66.7	-153.5	-74.8	-4.6
cash-flows.row.acquisitions-net	-44.5	-28.8	4.6	-19.5	-139.9	-38	-23.1	-22.2	-9.7	-55.7	-9.5	-42.7	-18.6	-19	-3.1	12.9	-48.6	-1.1	-1.3	0	1.5	-2.2	-0.2	-2	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91.9	105.7	-50.9	-50.9	-32.7	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79.6	69.5	15.3	52.5	15.8	0.2	0	0	0	0	0	0	0	1
cash-flows.row.other-investing-activites	5.5	2.4	7.8	0.2	1.4	0	0	0	0	0	0	0.6	0	0.4	-171.5	-187	57.1	4.1	2.2	4.2	2.9	2.2	12.1	-5.9	0	0	0	-42.4
cash-flows.row.net-cash-used-for-investing-activites	-57	-52.5	-12.5	-34.4	-153.9	-51.5	-39.5	-45.3	-45.5	-79.4	-20.2	-55	-29.2	-29.3	-12.4	-11.8	-38.8	-1.7	-24.2	-1.3	-1.8	-6	6.8	-18.5	-66.7	-153.5	-74.8	-46
cash-flows.row.debt-repayment	-12.8	-121	-583.2	-152.4	-120.6	-417.2	-95.8	-109.1	-1	-5.5	-19	-3.2	-3.2	-0.5	-0.8	-1.2	0	0	0	0	0	0	0	-5.8	0	-76.4	0	-6.1
cash-flows.row.common-stock-issued	1.5	2.6	664.3	1.2	253.1	445.9	108.4	0	43.5	0	0	44.2	3.2	0	0	0.6	1	0.6	0.9	0.7	0.5	0.5	0.7	0.7	1	70	0.8	47.8
cash-flows.row.common-stock-repurchased	-0.3	-36.7	-140	-0.3	-7.8	-16.3	-16.4	0	-45	0	0	-4.5	-0.7	0	-4.3	-5.7	0	0	0	0	0	0	0	-0.1	0	-1.7	-0.1	-0.3
cash-flows.row.dividends-paid	-6.7	-6.8	-7.3	-6	-5.4	-5.5	-3.7	-2.5	-1.8	-1.8	-1.8	-1.8	-1.4	0	0	0	0	0	0	0	0	0	0	-0.1	-0.1	-0.6	-0.9	-0.6
cash-flows.row.other-financing-activites	-0.3	153.3	-5.3	109.3	-2.2	-4.8	-0.6	110.2	0.1	49.2	0.9	-4.9	0	1.7	0	0.1	-1.1	-2.1	27.5	-23.7	-14.1	-13.5	-35.7	-2.7	48.5	152.3	69.7	-1
cash-flows.row.net-cash-used-provided-by-financing-activities	-18.2	-8.5	-71.5	-48.3	117.1	2.1	-8.1	-1.4	-4.3	41.8	-20	29.8	-2.1	1.3	-5.1	-6.2	-0.1	-1.6	28.5	-23	-13.6	-13	-35	-8	49.4	143.6	69.5	39.8
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	146.9	65.1	45.7
cash-flows.row.net-change-in-cash	0.4	0	0.3	0.2	0.1	-0.3	-2.3	2.8	0.1	-1	-0.3	0.6	-0.1	-2.3	-1.4	1.6	-19.4	14.9	6	-0.1	-0.7	0	-0.5	0.7	-0.4	143.6	69.5	39.8
cash-flows.row.cash-at-end-of-period	1.5	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	22.8	7.9	1.9	2	2.7	2.7	3.2	2.5	149.7	71.2	47.4
cash-flows.row.cash-at-beginning-of-period	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	22.8	7.9	1.9	2	2.7	2.7	3.2	2.5	2.9	6.1	1.7	7.6
cash-flows.row.operating-cash-flow	75.6	61	84.2	82.9	36.8	49.1	45.2	49.5	49.9	36.6	39.8	25.8	31.2	25.7	16.1	19.7	19.6	18.2	1.7	24.2	14.7	18.9	27.7	27.1	17	6.6	9.7	0.3
cash-flows.row.capital-expenditure	-18	-26.1	-24.9	-15.2	-15.4	-13.5	-16.4	-23.1	-35.8	-23.7	-10.7	-12.9	-10.6	-10.7	-9.4	-12.9	-11.7	-6.4	-8.2	-5.7	-6.2	-6	-5	-10.5	-66.7	-153.5	-74.8	-4.6
cash-flows.row.free-cash-flow	57.6	34.9	59.4	67.7	21.4	35.6	28.8	26.4	14.1	12.9	29.1	12.9	20.5	15	6.7	6.8	7.9	11.8	-6.5	18.4	8.5	12.9	22.7	16.6	-49.7	-146.9	-65.1	-4.3

Kasumiaruande rida

Carriage Services, Inc. tulud muutusid võrreldes eelmise perioodiga NaN%. CSV brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	382.5	370.2	375.9	329.4	274.1	268	258.1	248.2	242.5	226.1	214	204.1	190.6	184.9	177.6	176.9	167.8	151.1	155	150.2	150.8	154.2	162.5	162.6	168.5	116.8	77.4	40.3
income-statement-row.row.cost-of-revenue	258.2	250.9	246.4	223.5	194.5	192	181.3	168.6	165	156.1	149.6	142.3	138.3	137.5	131.5	133.9	122	117	117.8	111.9	112.1	111.1	122.2	109	105	71.1	50.2	29.6
income-statement-row.row.gross-profit	124.3	119.2	129.5	105.9	79.6	75.9	76.8	79.7	77.5	70	64.4	61.9	52.3	47.4	46.1	43	45.8	34.1	37.3	38.3	38.7	43.1	40.3	53.6	63.5	45.7	27.2	10.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.4	0.1	1.2	1.4	1.4	-1.2	1.1	-1.8	0	0.6	0.1	1	1	1.4	1.6	1.6	1.4	45.6	-0.8	0.5	-0.6	0	0	21.4	17	11.4	7.8	3.6
income-statement-row.row.operating-expenses	42.1	37.5	35.2	27.3	27.3	32.6	27.9	29.4	28.9	30.3	27.4	23.5	22.8	16.8	16	18.1	16	56.8	11.6	11.2	10.3	10.8	8.7	31.7	26.3	19	13.1	6.1
income-statement-row.row.cost-and-expenses	300.4	288.4	281.6	250.8	221.8	224.7	209.2	198	193.9	186.4	177	165.7	161.1	154.3	147.5	152	138	173.9	129.3	123.1	122.4	121.9	130.9	140.7	131.3	90.1	63.3	35.7
income-statement-row.row.interest-income	4.5	3.9	3.9	10.6	6.2	0	0	0	0	0	0	0	0.1	1.1	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	36.3	25.9	25.5	32.7	25.8	23.3	17.3	15.6	14	12.8	12.6	17.1	18.3	18.3	18.3	18.3	-18.3	-18.5	-18.7	-17.1	-11.1	-13.1	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.5	-22.5	-49.4	-54.2	-29.9	-1.7	1.1	-2.4	0	-4.3	0.1	-2.1	0.8	-17.2	-18.3	-3.3	-17.2	29	-6.2	0.4	-6.2	-7	-6.8	-108.9	-4.3	-9.7	-5.9	-4.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.4	0.1	1.2	1.4	1.4	-1.2	1.1	-1.8	0	0.6	0.1	1	1	1.4	1.6	1.6	1.4	45.6	-0.8	0.5	-0.6	0	0	21.4	17	11.4	7.8	3.6
income-statement-row.row.total-operating-expenses	0.5	-22.5	-49.4	-54.2	-29.9	-1.7	1.1	-2.4	0	-4.3	0.1	-2.1	0.8	-17.2	-18.3	-3.3	-17.2	29	-6.2	0.4	-6.2	-7	-6.8	-108.9	-4.3	-9.7	-5.9	-4.3
income-statement-row.row.interest-expense	36.3	25.9	25.5	32.7	25.8	23.3	17.3	15.6	14	12.8	12.6	17.1	18.3	18.3	18.3	18.3	-18.3	-18.5	-18.7	-17.1	-11.1	-13.1	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	22.5	23.2	22.4	19.4	13.7	17.4	16	15.4	13.8	11.9	11.7	10.1	9.6	10	10.3	10.4	10.2	9.4	9.2	10.8	11.1	11.1	17	21.4	17	11.4	7.8	3.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	81	79.7	93.7	78.8	52.3	43.3	48.9	50.2	48.6	39.7	37	38.4	29.5	30.6	30.1	24.9	29.8	-22.8	25.7	27.1	28.4	32.2	31.6	21.9	37.2	26.7	14.1	4.6
income-statement-row.row.income-before-tax	46.4	57.2	44.3	24.6	22.4	18.3	32.8	32.2	34.6	22.7	24.5	19.2	12.1	13.4	11.8	3.5	12.6	6.2	0	11	10.6	12.2	11.3	-101	19.4	17	8.2	0.3
income-statement-row.row.income-tax-expense	13	15.8	11.1	8.6	7.9	6.6	-4.4	12.7	13.7	7.3	9.3	7.6	5.2	5.4	4.8	1.7	5.1	2.4	0	0.1	4	-8.1	2.3	-8	8.5	7.5	3.7	0.1
income-statement-row.row.net-income	33.4	41.4	33.2	16.1	14.5	11.6	37.2	19.6	20.9	15.8	19.3	11.4	7	8.1	7	0.3	8.3	-1.4	0.9	9.2	6.6	20.3	9	-132	10.7	9.5	4.3	-0.3