Global Partners LP

Sümbol: GLP

NYSE

45.21

USD

Turuhind täna

15.0082
P/E suhe
-0.2115
PEG suhe
1.54B
MRK Cap
0.06%
DIV tootlus

Global Partners LP (GLP) Finantsaruanded

Q: Mis on Global Partners LP (GLP) koguvara?

Global Partners LP (GLP) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Global Partners LP (GLP) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Global Partners LP fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	19.6	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	17.9	0.7	0.9	2.1	17.8	1.8	3.3	3.5	0.6	1.2
balance-sheet.row.short-term-investments	0	0	0	0	0	26.4	3.8	21.4	66.1	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.net-receivables	559.9	481.2	412.3	229.7	421	340.2	421	424.5	313.9	461.6	687.8	698.1	623.4	554.3	337.5	251.9	443.5	204.6	239.9	164.5	0	0	0
balance-sheet.row.inventory	397.3	566.7	509.5	384.4	450.5	386.4	350.7	521.9	389	336.8	572.8	634.7	664.1	586.8	465.9	240.3	484.3	288.1	260.7	165.6	0	0	0
balance-sheet.row.other-current-assets	121	74	132.4	157.6	121	99	78	70	65.6	56.5	36.7	65.4	43.9	1.9	21.1	170.8	13.3	66.7	9.2	8.5	0	0	0
balance-sheet.row.total-current-assets	1097.8	1169.3	1065.1	781.4	1004.5	874.9	878.1	1075.5	867	961.2	1374.3	1506.9	1412.9	1197.6	862.9	693.3	960.9	596.1	519.3	345.5	3.5	0.6	62.2
balance-sheet.row.property-plant-equipment-net	1766.4	1506.3	1379.6	1373	1401.6	1132.6	1036.7	1099.9	1242.7	825.1	803.6	712.3	408.9	422.7	159.3	162	161.7	31.7	22	22.6	14.8	15	13.9
balance-sheet.row.goodwill	429.2	427.8	328.1	323.6	324.5	327.4	312.4	294.8	435.4	154.1	154.1	32.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	20.7	26.9	26	35.9	46.8	58.5	56.5	65	75.7	48.9	67.8	60.8	36.7	40.1	28.6	31.4	34.2	9.1	10.6	12.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	449.9	454.6	354.1	359.5	371.2	385.9	368.9	359.8	511.1	203	221.8	93.1	36.7	40.1	28.6	31.4	34.2	9.1	10.6	12.2	0	0	0
balance-sheet.row.long-term-investments	94.4	-91.4	-75	-73	-86.8	-38.9	-28.9	-44.2	-44.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	86.3	91.4	75	73	86.8	38.9	28.9	44.2	44.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	37.5	30.7	32.3	26.6	31.1	30.8	7.5	-15.3	-1.8	50.7	28.1	17.3	10.4	11.9	2	2.6	2.5	2.1	2.8	12.6	-14.8	-15	-13.9
balance-sheet.row.total-non-current-assets	2434.5	1991.6	1766.1	1759.1	1803.9	1549.4	1442	1488.6	1796.6	1078.8	1053.6	822.8	456	474.7	189.8	196	198.4	42.8	35.4	47.4	14.8	15	13.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	243.4	215.1	124.9
balance-sheet.row.total-assets	3532.3	3160.9	2831.2	2540.5	2808.4	2424.3	2320.2	2564	2663.7	2040	2427.9	2329.8	1868.9	1672.3	1052.7	889.3	1159.2	638.9	554.8	393	261.7	230.7	201
balance-sheet.row.account-payables	648.7	530.9	353.3	207.9	373.4	309	313.4	320.3	303.8	456.6	781.1	759.7	575.8	443.5	243.4	219.8	371.3	222	259.5	140.5	0	0	0
balance-sheet.row.short-term-debt	76.7	218.3	267.1	109.8	217.1	103.3	126.7	274.6	98.1	0.7	3.7	83.7	62.8	193.2	221.7	208.2	306	189	1.5	145.2	0	0	0
balance-sheet.row.tax-payables	67.4	43	44.2	36.6	42.9	42.6	110.3	101.2	95.3	105.7	80.2	91.5	76.5	69.8	0.5	0.5	0	1.2	1200000	0	0	0	0.1
balance-sheet.row.long-term-debt-total	1122.7	1213.2	1305.4	1382.8	1445.7	1184.5	1108.1	1178.3	1165.4	601.9	910	762.8	731.1	593.5	240.9	225.3	190.2	83.2	183.2	47.9	0	0	0
Deferred Revenue Non Current	338.7	0	48.2	49.2	54.3	57.1	53	57.7	67.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	257.3	222.2	31.7	12.1	12.7	127.9	13.7	27.4	31.9	238.2	38.2	44.4	14.6	14.7	246.1	12.7	42.8	1.2	1	6.5	0	0	0
balance-sheet.row.total-non-current-liabilities	1748.9	1401	1463.8	1547.5	1595.3	1342.3	1257.2	1367	1375	696.3	992.2	848.1	782.5	643.8	327.6	251.1	209	87.9	187.8	52.5	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	261.7	230.7	0
balance-sheet.row.capital-lease-obligations	338.7	438.1	435	448.6	455.6	150	150.3	152.4	89.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2731.7	2372.4	2303.4	2045	2349.2	1925.1	1925.9	2166.2	1969.7	1403.8	1964.7	1893.3	1553.6	1395.5	895.3	745.8	998.9	535.6	478.4	369.8	261.7	230.7	0.1
balance-sheet.row.preferred-stock	139.8	139.5	139.5	67.2	67.2	67.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	658.7	649	392.1	428.8	398.5	437.9	399.4	401	657.1	599.4	426.8	456.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-658.7	-788.5	-533.5	-494.5	-470.8	-510.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	0.4	-0.4	-1.9	1.6	-5.1	-5.3	-5.5	-5.4	-8.1	-13.3	-11.3	-19.7	-20.5	-13.8	-7	143.5	-2.7	103.2	76.3	23.2	0	0	0
balance-sheet.row.other-total-stockholders-equity	658.7	788.9	1.9	-1.6	5.1	5.3	-3	-2.9	-1.2	0.8	-0.2	-0.4	335.8	0	164.4	0	163.1	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	798.8	788.4	-1.9	1.6	-5.1	-5.3	391	392.7	647.8	586.9	415.2	436.5	315.3	-13.8	157.4	143.5	160.4	103.2	76.3	23.2	0	0	200.9
balance-sheet.row.total-liabilities-and-stockholders-equity	3532.3	3160.9	2303.4	2045	2350.4	1927	2320.2	2564	2663.7	2040	2427.9	2329.8	1868.9	1381.7	1052.7	889.3	1159.2	638.9	554.8	393	261.7	230.7	201
balance-sheet.row.minority-interest	1.8	0.4	-1.9	-2.2	1.2	1.9	3.4	5.2	46.2	49.2	47.9	-0.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	800.7	788.9	-3.9	-0.6	-3.9	-3.4	394.3	397.8	694	636.2	463.2	436.1	315.3	-13.8	157.4	143.5	160.4	103.2	76.3	23.2	0	0	200.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	94.4	-91.4	-75	-73	-86.8	26.4	3.8	21.4	66.1	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.total-debt	1538.1	1431.5	1572.4	1492.6	1662.8	1287.8	1234.8	1452.9	1263.5	602.6	913.7	846.5	793.9	786.7	462.6	433.5	496.2	272.3	184.7	193	0	0	0
balance-sheet.row.net-debt	1518.5	1427.5	1561.6	1482.8	1650.7	1279.6	1220	1442.9	1262.3	597.4	904.5	840.5	789.6	768.8	461.9	432.6	494.1	268.4	182.9	189.7	-3.5	-0.6	-1.2

Rahavoogude aruanne

Global Partners LP finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	142.6	362.2	60.8	101.7	35.2	102.4	57.1	-238.6	43.3	117	41.1	46.7	19.4	27	34.1	21.1	47	33.5	9.4	17.3	16	6	20.6
cash-flows.row.depreciation-and-amortization	110.1	104.8	102.2	100.1	108.2	106.8	105.7	111.9	115.9	86.4	77.1	45.5	30.4	20.1	14.7	15.1	9.6	4.1	1	3.2	0	0	-82.9
cash-flows.row.deferred-income-tax	2.5	9.6	0.6	13.3	0	-49.9	-25.9	-18.8	-3.6	0	0.3	1.2	4.7	0.8	1.2	-0.7	-14.4	0	0	0	0	0	1.3
cash-flows.row.stock-based-compensation	10.6	2.7	0.7	1.1	2	2.7	2.8	4.1	4.2	3.5	1.8	0	0.4	0.2	1.9	0.7	0.3	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	233.5	75	-119.3	80.3	-70	-7.3	201.2	-159.8	-108.2	126.4	124.7	132.2	-74	-138.6	-113.8	58.7	-157.9	-92.6	-44.8	-102.5	0	0	0
cash-flows.row.account-receivables	-79.5	-69	-182.6	190.6	-81.4	80.2	3.3	-110.8	156	224.5	8.4	-56.7	-70.5	-218.2	-90.5	189.7	-236.6	35.3	-40523251	0	0	0	0
cash-flows.row.inventory	172.1	-52.1	-123.9	65.6	-64.8	-29.8	173.2	-135.9	-32.6	236	62	40.9	-77.3	-120.9	-225.6	243.9	-196.2	-27.4	14.3	-17.9	0	0	0
cash-flows.row.account-payables	117.8	177.6	145.4	-165.5	64.4	-4.4	-6.8	17.4	-172.3	-324.5	18.7	146.9	132.3	200	23.7	-151.6	149.3	-37.4	-20828581	0	0	0	0
cash-flows.row.other-working-capital	23.2	18.5	41.7	-10.3	11.7	-53.4	31.6	69.5	-59.3	-9.6	35.6	1.1	-58.5	0.5	178.6	-223.4	125.6	-63.1	61351772.8	-84.6	0	0	0
cash-flows.row.other-non-cash-items	13.1	-74.3	5.2	16	19.1	14.1	7.7	181.2	11.1	11.7	10.1	6.8	1.9	3.2	0.7	4.3	0.3	0.6	0.4	0	22.6	21.6	88.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-402	-106.8	-101.7	-76.3	-82.9	-69.2	-49.9	-71.3	-92.9	-95.1	-67.1	-44.9	-16	-14.7	-9.1	-11.5	-13.7	-5.9	-0.8	-2	-2.2	-3.3	0
cash-flows.row.acquisitions-net	11.4	-256.2	-18	7	17.1	-171.6	-38.5	0	-561.2	0	-185.3	-188.7	0	-248.4	0	0	-138	-6.6	0	0	0	0	0
cash-flows.row.purchases-of-investments	-95.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-6.4	126.8	4.7	-0.4	-1.4	15.1	26.7	77.7	4.3	4	9.2	7.1	2.6	0	0	0	0	0	0	0.9	0	0	1.2
cash-flows.row.net-cash-used-for-investing-activites	-492.4	-236.2	-115	-69.7	-67.2	-225.7	-61.6	6.4	-649.8	-91.1	-243.2	-226.5	-13.4	-263	-9.1	-11.5	-136.5	-12.4	-0.7	-1.2	-2.2	-3.3	1.2
cash-flows.row.debt-repayment	-144.4	-201.3	-78.6	-516.7	-409.2	-51.4	-218.6	-52.3	-0.7	-571.1	-212.5	0	-7.2	-252.9	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	288.8	0	72.2	344.8	463.9	66.4	0	0	109.3	137.8	279.3	0	69.6	132.2	0	0	49.1	0	181.6	0	0	0	0
cash-flows.row.common-stock-repurchased	-3.5	-4.5	-6	-0.6	-0.7	-0.8	-0.5	0	-3.9	-8.6	-6.7	-2.2	-0.7	-0.9	-4	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-144.7	-100.5	-91.9	-71.4	-76.6	-66	-62.7	-62.5	-97.5	-73.8	-67.3	-54.7	-42.8	-32	-26.1	-26.1	-23.3	-19.8	0	-16	0	0	0
cash-flows.row.other-financing-activites	-0.6	55.6	170.3	-1.3	-0.7	102	-0.2	237.2	575.9	257.9	-1.5	52.6	13.7	505.4	99.9	-62.7	224	88.8	-150.2	99	-33.6	-24.9	-31.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-4.5	-250.6	66	-245.1	-23.3	50.1	-282	122.4	583.1	-257.8	-8.7	-4.3	32.7	351.9	69.9	-88.9	249.8	69	31.4	83	-33.6	-24.9	-31.2
cash-flows.row.effect-of-forex-changes-on-cash	496.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-36.4	-24.3	-28.6
cash-flows.row.net-change-in-cash	15.6	-6.8	1.1	-2.3	3.9	-6.7	4.8	8.9	-4.1	-4	3.2	1.6	2	1.7	-0.3	-1.2	-1.8	2.1	-3.4	-0.1	-33.6	-24.9	-31.2
cash-flows.row.cash-at-end-of-period	19.6	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	2.4	0.7	0.9	2.1	3.9	1.8	3.3	-33.6	-24.9	-31.2
cash-flows.row.cash-at-beginning-of-period	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	2.4	0.7	0.9	2.1	3.9	1.8	5.1	3.5	0	0	0
cash-flows.row.operating-cash-flow	512.4	480	50.2	312.5	94.4	168.9	348.4	-119.9	62.5	344.9	255.1	232.5	-17.4	-87.2	-61.1	99.2	-115	-54.5	-34.1	-82	38.6	27.6	27.4
cash-flows.row.capital-expenditure	-402	-106.8	-101.7	-76.3	-82.9	-69.2	-49.9	-71.3	-92.9	-95.1	-67.1	-44.9	-16	-14.7	-9.1	-11.5	-13.7	-5.9	-0.8	-2	-2.2	-3.3	0
cash-flows.row.free-cash-flow	110.4	373.2	-51.5	236.2	11.5	99.7	298.6	-191.2	-30.4	249.8	188	187.6	-33.3	-101.9	-70.2	87.7	-128.8	-60.4	-34.8	-84	36.4	24.3	27.4

Kasumiaruande rida

Global Partners LP tulud muutusid võrreldes eelmise perioodiga NaN%. GLP brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	16492.2	18877.9	13248.3	8321.6	13081.7	12672.6	8920.6	8239.6	10314.9	17270	19589.6	17626	14835.7	7801.6	5818.4	9019.1	6757.8	4472.4	1248.9	3187.6	2478.5	1594.1	1753.6
income-statement-row.row.cost-of-revenue	15978.3	17780.2	12529	7600.5	12419	12022.2	8337.5	7693.1	9717.2	16727.3	19183.8	17292.5	14626.1	7634.8	5668.6	8899.3	6630.9	4359.2	1220	3111.7	2411.4	1538.9	1691.1
income-statement-row.row.gross-profit	513.8	1097.6	719.3	721.1	662.8	650.4	583.1	546.5	597.7	542.6	405.8	333.5	209.6	166.7	149.8	119.8	127	113.2	28.9	75.9	67.1	55.2	62.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	176.9	454.1	364.3	334.1	353.8	279.4	309.1	297.9	303.8	222.9	204.9	147.4	4.8	3.5	3	2.9	2.3	1.5	0.4	4.8	18.8	17.7	0
income-statement-row.row.operating-expenses	266.3	717.2	577.2	526.7	524.8	450.4	464.1	447.6	480.8	376.9	320.4	248.9	156.9	117.4	99.1	76.7	75.5	66.7	15.8	57.8	49.1	45.2	26.8
income-statement-row.row.cost-and-expenses	16244.7	18497.5	13106.2	8127.1	12943.7	12472.6	8801.6	8140.8	10198	17104.2	19504.2	17541.4	14783.1	7752.2	5767.7	8976.1	6706.3	4425.9	1235.8	3169.5	2460.5	1584.1	1717.9
income-statement-row.row.interest-income	0	81.3	80.1	83.5	89.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	85.6	81.3	80.1	83.5	89.9	89.1	86.2	86.3	73.3	47.8	43.5	36.3	31.2	22.3	15.2	20.8	17.4	11.9	2.7	4.7	2	2.2	3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-86.9	-81.3	-80.1	-90.7	-102.9	-2.8	0.8	-251.1	-2.1	-2.2	-43.5	-36.3	-2	-22.3	-15.2	-0.1	14.1	0.5	-2.7	0	-2	1.1	0.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	176.9	454.1	364.3	334.1	353.8	279.4	309.1	297.9	303.8	222.9	204.9	147.4	4.8	3.5	3	2.9	2.3	1.5	0.4	4.8	18.8	17.7	0
income-statement-row.row.total-operating-expenses	-86.9	-81.3	-80.1	-90.7	-102.9	-2.8	0.8	-251.1	-2.1	-2.2	-43.5	-36.3	-2	-22.3	-15.2	-0.1	14.1	0.5	-2.7	0	-2	1.1	0.7
income-statement-row.row.interest-expense	85.6	81.3	80.1	83.5	89.9	89.1	86.2	86.3	73.3	47.8	43.5	36.3	31.2	22.3	15.2	20.8	17.4	11.9	2.7	4.7	2	2.2	3
income-statement-row.row.depreciation-and-amortization	110.1	-71	10.6	13	10.2	11	9.2	9.4	13.5	18.9	19.2	45.5	30.4	20.1	3	15.1	9.6	4.1	1	3.2	0	-1.1	26.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	247.5	460.3	142.2	192.3	139.2	197.2	119.8	-152.3	114.7	165.7	85.4	84.6	50.6	49.3	50.8	43.1	51.5	46.5	13.1	18	18	10	19.9
income-statement-row.row.income-before-tax	160.6	379	62.1	101.6	36.3	108	33.6	-238.6	41.4	117.9	41.9	48.3	19.4	27	35.6	22.2	48.2	35.1	10.4	0	16	6	20.6
income-statement-row.row.income-tax-expense	8.1	16.8	1.3	-0.1	1.1	5.6	-23.6	0.1	-1.9	1	0.8	1.6	0.1	0	1.4	1.2	1.2	1.7	1	0.7	0	5.1	-10.3
income-statement-row.row.net-income	152.5	362.2	60.8	102.2	35.9	103.9	58.8	-199.4	43.6	114.7	42.6	46.7	19.4	27	33.3	21.1	47	33.5	9.4	17.3	16	6	20.6