Pennon Group Plc

Sümbol: PNN.L

LSE

671

GBp

Turuhind täna

-112.0206
P/E suhe
425.6783
PEG suhe
1.92B
MRK Cap
0.06%
DIV tootlus

Pennon Group Plc (PNN-L) Finantsaruanded

Q: Mis on Pennon Group Plc (PNN.L) koguvara?

Pennon Group Plc (PNN.L) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Pennon Group Plc (PNN.L) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Pennon Group Plc fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991	1989	1987	1985
balance-sheet.row.cash-and-short-term-investments	165.4	519	2919.3	438.7	365.7	403	374.3	405.7	574.9	440.3	634.5	425.8	556.4	493.9	353.3	357.4	127.9	99.4	303.4	267.7	191	292	219.7	39.3	63.7	98.1	187.7	201	432.4	481.4	466.4	488.9	369.1	262.9	2.9	2.2	0.5	0.6
balance-sheet.row.short-term-investments	21.7	161.7	250.8	227.2	210.1	12.9	14.1	9.5	0.1	0.4	388.9	0.5	0.9	3.4	353.1	11.9	-22.9	3.1	0	253.7	182.4	291	216	35.4	56.2	90.2	180.6	200.1	429.3	479.6	466	488.7	369	262.8	2.8	1.8	0	0
balance-sheet.row.net-receivables	237.2	264.8	208.5	135.8	264	223.7	240.5	223	215.1	203.5	146.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	10	7.7	5.4	4.9	28.8	24.6	21.3	20.6	15	12.1	10.5	9	7.2	6.4	5.8	6.6	5.1	5	4.7	4.5	4	3.2	13.9	15.1	15.5	16.2	19.6	19.7	14.2	6.2	4.2	4.6	4.1	1.8	1.8	1.7	1.8	1.7
balance-sheet.row.other-current-assets	29.9	13.2	9.7	2957.1	436.5	387.5	338.2	336.5	277	250.9	276.1	0	0	0	0	0	0	0	0	97.3	87.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	442.5	804.7	3142.9	3536.5	1095	1038.8	974.3	985.8	1081.9	906.4	924.4	682.9	789.5	698.4	537.4	540.6	255.5	202	407.7	369.5	282.6	376.8	322.9	162.9	180.7	206	288.9	288.7	507.8	544.9	514.2	528.7	401.7	285.4	23.1	23.1	17.8	17.5
balance-sheet.row.property-plant-equipment-net	4476.9	4264	3221	3171.8	4509.4	4310.6	4103.2	3897.3	3578.8	3450.4	3279.6	3082.8	2922.7	2825.7	2745.8	2665.8	2558.9	2415.9	2218.5	2141.1	2046.4	1907.7	1798.5	1711.2	1623.2	1555.9	1396.4	1294.1	1177.7	1059.4	880	679.1	516.8	415	353.1	316	288.2	262.6
balance-sheet.row.goodwill	163.9	163.9	42.3	42.3	385	385	385	385	339.3	339.3	339	327.1	300.4	257.4	236.5	235.9	137.5	98.6	64.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	178.8	177.8	43.5	1.2	92.1	72.6	67.1	63.8	56.4	30.6	12.5	17.5	4.4	5.1	5.4	6.6	7.9	5.7	6	47.6	37.6	11.7	24.7	23.3	27	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	342.7	341.7	85.8	43.5	477.1	457.6	452.1	448.8	395.7	369.9	351.5	344.6	304.8	262.5	241.9	242.5	145.4	104.3	70.4	47.6	37.6	11.7	24.7	23.3	27	90.2	180.6	200.1	429.3	479.6	466	488.7	369	262.8	0	1.8	0	0
balance-sheet.row.long-term-investments	58	24.4	3.8	4.1	51.1	22.8	0.1	0.1	0.1	0.1	-388.8	-0.4	3.2	-3.2	-350.9	-10.5	24.3	-1.8	3.3	-251.1	-180.5	-287.7	-212.9	-33.3	-54	-87.2	-179.2	-193	-424.8	-476	-463.9	-488.3	-368.8	-262.5	0	2	0	0
balance-sheet.row.tax-assets	-163.9	-163.9	-42.3	3211.2	0	0	36.4	36.9	0	0	419.9	425.3	555.5	493.9	353.3	357.4	127.9	99.4	303.4	14	8.6	1	3.7	3.9	7.5	7.9	7.1	0.9	3.1	1.8	0.4	0.2	0.1	0.1	0.1	0.4	0.5	0.6
balance-sheet.row.other-non-current-assets	29.3	66.3	8.8	-3215.3	-5037.6	-4791	-36.4	-36.9	-3974.6	-3820.4	183.3	-264.5	-438.6	-389.5	46.2	-331.1	-127.9	-90.3	-303.4	239.7	173.8	290	212.3	31.5	48.7	-7.9	-7.1	-0.9	-3.1	-1.8	-0.4	-0.2	-0.1	-0.1	-0.1	-0.4	2.9	2.5
balance-sheet.row.total-non-current-assets	4743	4532.5	3277.1	3215.3	5037.6	4791	4555.4	4346.2	3974.6	3820.4	3845.5	3587.8	3347.6	3189.4	3036.3	2924.1	2728.6	2527.5	2292.2	2191.3	2085.9	1922.7	1826.3	1736.6	1652.4	1558.9	1397.8	1301.2	1182.2	1063	882.1	679.5	517	415.3	353.1	319.8	291.6	265.7
balance-sheet.row.other-assets	0	0	0	10.7	326.9	334	381.6	330.5	351.3	256.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	5185.5	5337.2	6420	6762.5	6459.5	6163.8	5911.3	5662.5	5407.8	4983	4769.9	4270.7	4137.1	3887.8	3573.7	3464.7	2984.1	2729.5	2699.9	2560.8	2368.5	2299.5	2149.2	1899.5	1833.1	1764.9	1686.7	1589.9	1690	1607.9	1396.3	1208.2	918.7	700.7	376.2	342.9	309.4	283.2
balance-sheet.row.account-payables	150.7	107.5	74.4	64.2	131.7	100.6	111.6	99.8	103.7	102.2	277.2	242.5	253.5	196	166.8	204	176.6	170.1	127.8	53.4	60.6	62.2	62	54.6	53	64.6	72.6	63.3	56	79.4	59	66	42.9	25.5	15.3	14.1	41.6	40.4
balance-sheet.row.short-term-debt	124.7	240.2	88.3	59.9	150.4	209.8	146.5	65	113.6	273.9	138.6	325.5	99.2	229	262.9	57.7	85.8	54.7	54.8	107	96.4	111.2	60.2	42.1	43.9	121.6	150.7	65.8	28.6	21.1	3.9	10.9	11.4	3.7	37.6	12.9	0	0
balance-sheet.row.tax-payables	3.4	4.3	2.7	2.8	19.1	24.4	26.8	37.1	52.2	37.7	67	59.7	79.5	83.8	44.8	43.1	36.6	24	23.6	15.7	8.1	2.9	2.9	3.3	14.2	75.9	15.5	12.2	9	7.9	8.8	8.9	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1973.4	1919.9	1375.7	2262.8	2011.8	1708.4	1787.9	1775.5	1596.4	1386	2504.6	2204.4	2390.1	2160.2	1982.4	2062.8	1599.4	1471.8	1366.8	1234.8	1083.2	932.1	911.3	664	674.9	521	392.8	480	632.1	591.8	475.6	327.3	129.2	0.1	95.9	122.8	0	0
Deferred Revenue Non Current	155.3	137.2	128.3	122.9	123.6	118.5	114.5	1466.6	1360.5	1158.9	334.9	201.9	135.4	108.3	99.4	88.7	0	68.8	47	-1204.1	-1052.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	76.4	64.2	59.1	814.6	218.7	525.6	408.3	336.9	392.2	562.3	75.9	101.9	101.1	111.3	67.2	78.2	49.8	38.4	32	293.6	265.1	101.3	99.2	120.8	110	185.8	108.5	96	73.7	68.5	57.3	49.7	39.3	34.6	12.3	16	0	0
balance-sheet.row.total-non-current-liabilities	3704.8	3647.4	3211.4	2262.8	2011.8	1708.4	1787.9	1775.5	1596.4	1386	3160.5	2778.7	2903.8	2688.6	2476.2	2484.5	2044.7	1885.1	1776.4	1367.6	1213.3	1048.6	1018.7	738.7	734.5	584.2	439	524.7	687.4	617.6	496.6	343.4	140.2	5	96.8	123.3	124.7	127.8
balance-sheet.row.other-liabilities	0	0	0	1846.9	2256.8	2190.1	2094.3	1962.7	1961.4	1734.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1032.7	1032.7	1391	1419.3	1419.3	1476.8	1353.8	1314.6	1335.7	1269.6	1262.9	1284.2	1213.9	1237.3	1217.3	1178.2	1082.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	4060.3	4062.6	3435.2	5050.4	4779.7	4524.7	4402.1	4174.9	4053.7	3785.4	3705.6	3448.6	3357.6	3224.9	2973.1	2824.4	2356.9	2148.3	1991	1661.2	1478.4	1323.3	1240.1	956.2	941.4	956.2	770.8	749.8	845.7	786.6	616.8	470	233.8	68.8	162	166.3	166.3	168.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	159.5	161.7	171.8	171.3	171.1	170.8	168.4	167.8	162.4	151.3	149.2	148.2	147	145.3	144.5	144.5	144.9	184.2	142	137.9	137.2	137	136.9	136.3	136.1	131.4	129.1	127.4	126.5	125.4	124.9	123.6	122.2	122.2	0	0	0	0
balance-sheet.row.retained-earnings	535.2	709.4	2457.3	905.4	863.9	821.7	715.2	701.4	670.9	608	469.1	521.7	479.1	362.5	300.2	339.9	326.8	288.4	413.2	607.5	600.1	687.6	620.9	658.4	608.6	528.3	638.3	567.8	573.8	552.4	510.9	472	418.5	365.5	214.2	176.6	143.1	115
balance-sheet.row.accumulated-other-comprehensive-income-loss	196	171.8	127.2	116.1	127.3	133.1	116	112.4	404	435.1	409.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	234.1	231.6	228.6	519.2	516.3	512	509.6	506	116.8	3.2	36.7	152.2	153.4	155.1	155.9	155.9	155.5	108.6	153.7	154.2	152.8	151.6	151.3	148.6	147	149	148.5	144.9	144	143.5	143.7	142.6	144.2	144.2	0	0	0	0
balance-sheet.row.total-stockholders-equity	1124.8	1274.5	2984.9	1712	1678.6	1637.6	1509.2	1487.6	1354.1	1197.6	1064.3	822.1	779.5	662.9	600.6	640.3	627.2	581.2	708.9	899.6	890.1	976.2	909.1	943.3	891.7	808.7	915.9	840.1	844.3	821.3	779.5	738.2	684.9	631.9	214.2	176.6	143.1	115
balance-sheet.row.total-liabilities-and-stockholders-equity	5185.5	5337.2	6420	6762.5	6459.5	6163.8	5947.7	5699.4	5407.8	4983	4769.9	4270.7	4137.1	3887.8	3573.7	3464.7	2984.1	2729.5	2699.9	2560.8	2368.5	2299.5	2149.2	1899.5	1833.1	1764.9	1686.7	1589.9	1690	1607.9	1396.3	1208.2	918.7	700.7	376.2	342.9	309.4	283.2
balance-sheet.row.minority-interest	0.4	0.1	-0.1	0.1	1.2	1.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1125.2	1274.6	2984.8	1712.1	1679.8	1639.1	1509.2	1487.6	1354.1	1197.6	1064.3	822.1	779.5	662.9	600.6	640.3	627.2	581.2	708.9	899.6	890.1	976.2	909.1	943.3	891.7	808.7	915.9	840.1	844.3	821.3	779.5	738.2	684.9	631.9	214.2	176.6	143.1	115
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	58	24.4	3.8	4.1	51.1	22.8	0.1	0.1	0.2	0.5	0.1	0.1	4.1	0.2	2.2	1.4	1.4	1.3	3.3	2.6	1.9	3.3	3.1	2.1	2.2	3	1.4	7.1	4.5	3.6	2.1	0.4	0.2	0.3	2.8	3.8	3.4	3.1
balance-sheet.row.total-debt	3130.8	3201.9	2855	4011.5	3945.8	3683.5	3557.8	3411.4	2968.1	2807.1	2643.2	2529.9	2489.3	2389.2	2245.3	2120.5	1685.2	1526.5	1421.6	1341.8	1179.6	1043.3	971.5	706.1	718.8	642.6	543.5	545.8	660.7	612.9	479.5	338.2	140.6	3.8	133.5	135.7	0	0
balance-sheet.row.net-debt	2965.4	2682.9	-64.3	3572.8	3580.1	3280.5	3183.5	3005.7	2393.3	2367.2	2008.7	2104.6	1933.8	1895.3	1892	1763.1	1557.3	1427.1	1118.2	1074.1	988.6	1042.3	967.8	702.2	711.3	634.7	536.4	544.9	657.6	611.1	479.1	338	140.5	3.7	133.4	135.3	-0.5	-0.6

Rahavoogude aruanne

Pennon Group Plc finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991
cash-flows.row.net-income	0.1	15.4	107.5	207.4	222.9	222.1	180.5	168.3	142.3	158.1	26.9	268.8	260.9	266.3	250.8	236.8	200	160.6	146	129.8	127	121.8	128.1	167.1	167.7	134.8	130.2	134.1	86.2	106.4	82.8	64.2	51.4
cash-flows.row.depreciation-and-amortization	154.7	146.7	119.4	119.8	195.2	186.1	181.4	186.6	164.4	149.8	149.2	147	141.7	135.4	132.5	129.2	115.5	104.1	92.1	86.1	79.8	75.7	70.5	60.9	57.3	49.2	35.5	31.7	26	18.8	13.2	13	10.1
cash-flows.row.deferred-income-tax	-3.4	108.4	20.5	61.1	13.8	17.9	13.4	-5.6	19.3	13.8	-37.2	-97.4	-132.4	-65.7	-110.9	-101.5	-71.6	-172	-70.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	2.4	2.2	3.1	3.4	3.6	0.7	0.4	0.6	0.8	1	3.6	3.6	3.4	2.8	2.7	1.9	2.1	1.7	1.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	47.6	-50.9	-73.4	26.6	-50.6	-42.1	-13.8	5	-20	-14.8	-56.2	-56.6	-9.4	-30.7	-54.6	-23.5	-11.3	6.8	5	-0.4	-8.6	-0.2	7.1	-11	-30.4	15	-9.4	-23	22.2	-3.4	2.1	-8.9	-1.4
cash-flows.row.account-receivables	15.9	-14.3	-46.2	32.6	-46.4	-36.9	-13.1	10.5	-17.1	-13.2	-27.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-2.3	-0.6	-4	-6	-4.2	-5.2	-0.7	-5.5	-2.9	-1.6	-1.5	-1.7	-0.6	0.3	0.8	-0.6	-0.1	-0.3	-0.2	-0.5	-0.8	-0.6	-0.3	0.1	3.1	6.2	1.1	-2.7	-8	1.2	0.4	-0.3	-1.2
cash-flows.row.account-payables	34.6	-12.2	27.4	-19.2	-47.7	2.2	8.5	-27	0	0	27.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-0.6	-23.8	-50.6	19.2	47.7	-2.2	-8.5	27	0	0	-27	-54.9	-8.8	-31	-55.4	-22.9	-11.2	7.1	5.2	0.1	-7.8	0.4	7.4	-11.1	-33.5	8.8	-10.5	-20.3	30.2	-4.6	1.7	-8.6	-0.2
cash-flows.row.other-non-cash-items	-43.9	33.1	29.1	-52.3	-98.2	-32.5	-29.8	-113.3	-59.5	-79.5	160.5	-56.6	-9.4	-30.7	-54.6	-23.5	0.3	-0.2	-3.6	-88.8	-189.5	-94.4	-106.2	-75.4	-137.4	-115.6	-65.4	-60.8	-55.2	-47.9	-23.5	-4	15
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-331.2	-229	-190.3	-332.8	-356	-390.6	-354.1	-283.7	-298.1	-346.7	-397.2	-262.2	-190.3	-197.2	-237.9	-219.2	-251.4	-218.6	-167.3	-181.9	-201.7	-184.4	-157.2	-141.6	-127.5	-185.6	-143.2	-105.9	-172.6	-172	-209.5	-131.7	-101.7
cash-flows.row.acquisitions-net	0.7	-410.6	3628.9	10.6	6.3	3.9	4.1	-84.2	0	0	-14.8	-29.2	-25.1	-9.4	-3.4	-89	-37	-40.8	-28.6	-20	-37.2	85	12	0.5	-29.7	-20.8	28	-93	-0.2	-13.3	-32.1	0.1	-3
cash-flows.row.purchases-of-investments	0	0	-3613.4	-24	-54.8	-37.2	-4.4	56.7	0	0	0	0	0	0	0	0	0	0	0	-2	0	-0.5	-1.1	-1.4	-1	-1.7	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	4	13.4	0.5	33.3	0.3	27.5	0	0	0	0	0	0	0	0	0.6	0	4.2	203.9	0	1.9	3.9	0.4	0.9	1.6	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	0	3613.4	9.5	-5.8	91.6	19	20.9	32.3	40.7	39.3	8	10.1	-12.7	26.4	18.2	11.8	27.3	15.1	-240.7	108.3	-26.3	-23	22.8	36.6	90.4	20.5	236.2	91.4	-53	2.8	-33.2	0.2
cash-flows.row.net-cash-used-for-investing-activites	-330.5	-639.6	3442.6	-323.3	-409.8	-299	-330.7	-319.5	-265.8	-306	-372.7	-283.4	-205.3	-219.3	-214.9	-290	-276	-232.1	-176.6	-240.7	-130.6	-124.3	-165.4	-119.3	-120.7	-116.1	-94.7	37.3	-81.4	-238.3	-238.8	-164.8	-104.5
cash-flows.row.debt-repayment	-22.7	-11.6	-920.4	-227.6	-209.4	-144.6	-63	-134.9	-223.1	-176.4	-267.2	-71	-104.6	-234.9	-14.9	-157.5	-71.1	-224.3	-130.2	-16.7	-19.7	-13.5	-14.5	-26.3	-108.4	-180	-61	-154.7	-3.7	-0.6	0	-7.4	0
cash-flows.row.common-stock-issued	2.3	3.8	5.6	3.6	5.1	3.9	4.7	102.6	3.1	2	3.7	1.9	1.6	1.9	1.6	1.6	1.9	1.6	0.8	2.1	1.1	0.3	2.7	1.2	1.4	1.8	4.4	1.8	1.6	0.3	2.8	0	0
cash-flows.row.common-stock-repurchased	-5	-1.2	-1.2	-1.6	-1.5	-301.8	-2.6	-1.1	-0.8	-0.4	-0.9	-0.3	166.5	379.5	133	-49.6	-5.8	308.3	55	-0.6	18.6	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-101.6	-1590.3	-184.3	-181.2	-167.8	-127.4	-151.9	-143.5	-89.3	-89.7	-77.9	-69.1	-56.8	-63.8	-69.1	-65.6	-61	-34.1	-28.3	-47	-147.3	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	-53.6	-422.4	-328.4	470.4	459.4	545.4	193.4	80.1	482.9	305.3	666.5	90.4	-30.8	-73.3	93	456.8	209	39.3	146.9	217.9	288	51.4	76.4	-2.3	171.6	210.9	66.9	41.4	47.4	119.5	148.3	196.8	129.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-180.6	-2021.7	-1428.7	63.6	85.8	-24.5	-19.4	-96.8	172.8	40.8	324.2	-48.1	-24.1	9.4	143.6	185.7	73	90.8	44.2	155.7	140.7	38.2	64.6	-27.4	64.6	32.7	10.3	-111.5	45.3	119.2	151.1	189.4	129.7
cash-flows.row.effect-of-forex-changes-on-cash	146.1	89.1	-23.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-159	-256.1	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-353.6	-2400.3	2253.4	106.3	-37.3	28.7	-31.4	-169.1	134.9	-50.6	198.3	-122.7	25.4	67.5	94.6	115.1	32	-40.3	37.7	-117.3	-237.3	16.8	-1.3	-5.1	1.1	0	6.5	7.8	43.1	-45.2	-13.1	88.9	100.3
cash-flows.row.cash-at-end-of-period	165.4	519	2919.3	472	365.7	403	374.3	405.7	574.8	439.9	490.5	292.2	414.9	389.5	322	227.4	112.3	80.3	120.6	21.7	-988.6	180.8	159.5	-2.8	19.8	-23.5	-143.6	-48.8	262.4	219.3	264.5	277.6	359.5
cash-flows.row.cash-at-beginning-of-period	519	2919.3	665.9	365.7	403	374.3	405.7	574.8	439.9	490.5	292.2	414.9	389.5	322	227.4	112.3	80.3	120.6	82.9	139	-751.3	164	160.8	2.3	18.7	-23.5	-150.1	-56.6	219.3	264.5	277.6	188.7	259.2
cash-flows.row.operating-cash-flow	157.5	254.9	206.2	366	286.7	352.2	318.7	247.2	227.9	214.6	246.8	208.8	254.8	277.4	165.9	219.4	235	101	170.1	126.7	8.7	102.9	99.5	141.6	57.2	83.4	90.9	82	79.2	73.9	74.6	64.3	75.1
cash-flows.row.capital-expenditure	-331.2	-229	-190.3	-332.8	-356	-390.6	-354.1	-283.7	-298.1	-346.7	-397.2	-262.2	-190.3	-197.2	-237.9	-219.2	-251.4	-218.6	-167.3	-181.9	-201.7	-184.4	-157.2	-141.6	-127.5	-185.6	-143.2	-105.9	-172.6	-172	-209.5	-131.7	-101.7
cash-flows.row.free-cash-flow	-173.7	25.9	15.9	33.2	-69.3	-38.4	-35.4	-36.5	-70.2	-132.1	-150.4	-53.4	64.5	80.2	-72	0.2	-16.4	-117.6	2.8	-55.2	-193	-81.5	-57.7	0	-70.3	-102.2	-52.3	-23.9	-93.4	-98.1	-134.9	-67.4	-26.6

Kasumiaruande rida

Pennon Group Plc tulud muutusid võrreldes eelmise perioodiga NaN%. PNN.L brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991	1989	1987	1985
income-statement-row.row.total-revenue	797.2	792.3	624.1	635.7	623.6	1387.2	1346.1	1352.3	1357.2	1321.2	1201.1	1233.1	1159.2	1068.9	958.2	875	748.3	645.7	551.4	471.3	417.2	423.9	435.1	467	437.1	382.4	343.6	314.4	286.2	251.6	194.4	166.5	143.8	121	106.3	96	90	83.3
income-statement-row.row.cost-of-revenue	290.5	260	212.5	13.9	6	99.7	108.8	114.7	103.8	111.6	125.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	506.7	532.3	411.6	621.8	617.6	1287.5	1237.3	1237.6	1253.4	1209.6	1075.9	1233.1	1159.2	1068.9	958.2	875	748.3	645.7	551.4	471.3	417.2	423.9	435.1	467	437.1	382.4	343.6	314.4	286.2	251.6	194.4	166.5	143.8	121	106.3	96	90	83.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	0	0	0	0	-1.2	-1.8	-2.7	0	1018.5	-142.6	-8.6	-2.2	-1.6	-0.4	-0.6	-0.2	-0.2	57.8	53.5	7.8	5.6	1.6	3.9	243.1	27.9	178.8	163	143.8	110.4	101.3	51.4	44.1	0.1	0.1	0.1	0.1
income-statement-row.row.operating-expenses	400.4	296.1	216.9	369.1	361.2	965.8	975	982.8	1027.5	1017.5	1018.5	967.1	900.6	806.2	709.5	634.2	551.5	486.2	406.8	343.2	291	309.3	311.9	301	278.8	245.2	236.5	180.5	164.6	145.4	111.6	102.3	143.8	121	106.5	96.2	90.2	83.5
income-statement-row.row.cost-and-expenses	690.9	556.1	429.4	383	367.2	1065.5	1083.8	1097.5	1131.3	1129.1	1143.7	967.1	900.6	806.2	709.5	634.2	551.5	486.2	406.8	343.2	291	309.3	311.9	301	278.8	245.2	236.5	180.5	164.6	145.4	111.6	102.3	143.8	121	106.5	96.2	90.2	83.5
income-statement-row.row.interest-income	4.9	2	4.2	59.6	55	58.8	51.8	48.5	28.9	33.4	21.1	20.6	17.3	11.9	45.8	42	29	32.5	27.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	1	0.9	0.7	0.8
income-statement-row.row.interest-expense	150.8	97.6	62.7	71.1	63.8	103.9	97.7	94.4	67.8	72.3	108.4	94.3	90	95.6	138	129.4	98.2	96.8	89.3	57.2	52.1	61.2	65.4	49.9	52.8	47	44.7	49.2	49	42.3	38.5	18.2	5.2	9.8	14.8	15.2	15.6	16.2
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-114.8	-108.5	-62.6	-43.9	-46.1	-60.1	-85.4	-49.4	-38.9	-90.6	-35.6	-69.2	-74.1	-81.9	-94.3	-91.2	-66	-162.2	-65.4	-65.7	-54.9	-37.2	-49	-44.4	-31.7	-30.6	25.5	-24.8	-58.4	-13.2	9.9	25.8	-5.2	-9.8	38.3	33.7	28.3	24.1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	0	0	0	0	-1.2	-1.8	-2.7	0	1018.5	-142.6	-8.6	-2.2	-1.6	-0.4	-0.6	-0.2	-0.2	57.8	53.5	7.8	5.6	1.6	3.9	243.1	27.9	178.8	163	143.8	110.4	101.3	51.4	44.1	0.1	0.1	0.1	0.1
income-statement-row.row.total-operating-expenses	-114.8	-108.5	-62.6	-43.9	-46.1	-60.1	-85.4	-49.4	-38.9	-90.6	-35.6	-69.2	-74.1	-81.9	-94.3	-91.2	-66	-162.2	-65.4	-65.7	-54.9	-37.2	-49	-44.4	-31.7	-30.6	25.5	-24.8	-58.4	-13.2	9.9	25.8	-5.2	-9.8	38.3	33.7	28.3	24.1
income-statement-row.row.interest-expense	150.8	97.6	62.7	71.1	63.8	103.9	97.7	94.4	67.8	72.3	108.4	94.3	90	95.6	138	129.4	98.2	96.8	89.3	57.2	52.1	61.2	65.4	49.9	52.8	47	44.7	49.2	49	42.3	38.5	18.2	5.2	9.8	14.8	15.2	15.6	16.2
income-statement-row.row.depreciation-and-amortization	154.7	146.7	119.4	73.8	195.2	186.1	181.4	186.6	164.4	149.8	149.2	147	141.7	135.4	132.5	129.2	115.5	104.1	92.1	86.1	79.8	75.7	70.5	60.9	57.3	49.2	35.5	31.7	26	18.8	13.2	13	10.1	7.8	6.6	5.5	4.6	3.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	106.3	236.2	194.7	237	247.5	323	295.9	255.7	235.9	249.3	57.4	268.8	260.9	266.3	250.8	236.8	200	160.6	146	129.8	127	119.1	120.4	165.5	167.7	134.8	130.2	134.1	86.2	106.4	82.8	64.2	93.4	55.1	-0.2	-0.2	-0.2	-0.2
income-statement-row.row.income-before-tax	-8.5	127.7	132.1	193.1	201.4	262.9	210.5	206.3	197	158.7	21.8	200.5	188.5	185.8	159.4	149.6	131.1	54.1	84.1	72.3	74.2	77.4	74.2	121.6	126.6	106.6	132.6	109.1	63.2	93	92.7	90	88.2	45.3	38.1	33.5	28.1	23.9
income-statement-row.row.income-tax-expense	-8.9	112.1	24.8	70.6	32.8	41	30	38	54.7	0.6	-5.1	28.1	16.9	44.3	69.6	16	37.2	16.3	23.5	10.8	17.1	3.3	17.6	5	17.5	117	14.3	10.3	8.2	7.1	8.5	8.9	7.8	4.7	53.6	48.9	43.9	40.3
income-statement-row.row.net-income	0.1	15.4	79.5	116.6	160.3	222.1	180.5	168.3	142.3	158.1	26.9	172.4	171.6	141.5	89.8	133.6	93.9	37.8	65.6	61.5	57.1	74.1	56.6	116.6	109.1	-10.4	118.3	98.8	55	85.9	84.2	81.1	80.4	36.8	37.6	33.5	28.1	23.9