Athens Water Supply and Sewerage Company S.A.

Sümbol: AHWSF

PNK

6.4

USD

Turuhind täna

30.6571
P/E suhe
-0.3349
PEG suhe
681.60M
MRK Cap
0.00%
DIV tootlus

Athens Water Supply and Sewerage Company S.A. (AHWSF) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Athens Water Supply and Sewerage Company S.A. (AHWSF) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 317.125 M, mis on 0.003 % gowth. Kogu perioodi keskmine brutokasum on 135.042 M, mis on -0.001 %. Keskmine brutokasumi suhtarv on 0.387 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 3.042 %, mis on võrdne 0.254 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Athens Water Supply and Sewerage Company S.A. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.135. Käibevara valdkonnas on AHWSF aruandlusvaluutas 527.935. Märkimisväärne osa neist varadest, täpsemalt 325.795, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.011%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 0.907, kui neid on, aruandlusvaluutas. See näitab erinevust -92.365% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 2.237 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.651%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 847.259 aruandlusvaluutas. Selle aspekti aastane muutus on 0.012%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 169.854, varude hind on 20.35 ja firmaväärtus 3.36, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 75.68.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1246.74	325.8	322.2	431.7	462.4	428.6	383.6	294.9	280.5	260.4	233.3	332	43.1	22	27.8	22.6	17.8	14.5	14	12.2	13.3
balance-sheet.row.short-term-investments	-13	0	-11	-4.9	-5.4	-6.6	0	-19	0	-12.9	0	0	0	0	0	0	0	1027.9	1021.7	1023.4	1009.3
balance-sheet.row.net-receivables	693.76	169.9	187.1	295.9	197.8	214.6	0	242.4	0	0	0	0	400.6	0	0	0	0	272.7	256.7	214	191
balance-sheet.row.inventory	79.3	20.4	16.9	14.8	14.3	13.2	11.4	10.9	12.4	12.5	14.4	15.8	17.6	16.3	18.7	20.5	19.2	19.3	17	17.7	18.6
balance-sheet.row.other-current-assets	36.62	11.9	0	0	7.8	0	0	0.1	0	0	0	0	0	0	0	0	0	272.7	256.7	214	191
balance-sheet.row.total-current-assets	2056.41	527.9	526.2	742.5	682.3	656.5	606.3	548.3	532.8	531.3	485.3	569.3	461.3	443	408.1	362.2	341.5	306.5	287.7	243.9	222.9
balance-sheet.row.property-plant-equipment-net	3135.31	786.7	780	779.5	791.5	802.8	825.4	852.5	881.3	916.6	957.1	976.6	995.2	1017.9	1021.2	1004.4	992.9	976.3	973.7	978.3	967.9
balance-sheet.row.goodwill	13.43	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	3.4	1.7	1.7
balance-sheet.row.intangible-assets	306.9	75.7	80	167.1	0.6	0.6	0.9	1	1.3	1.3	2.1	1.4	1.8	3.2	5.4	6.3	4	3.3	2.9	1.9	1.1
balance-sheet.row.goodwill-and-intangible-assets	320.32	79	83.3	170.4	3.9	4	4.3	4.4	4.6	4.7	5.4	4.8	5.1	6.5	8.7	9.6	7.3	6.6	6.3	3.6	2.8
balance-sheet.row.long-term-investments	16.85	0.9	11.9	6.2	7.7	9.7	1.7	22.7	2.9	32.3	0.7	1.4	1.7	0	0	0	1.6	-1025.9	-1020.6	-1022.6	-1008.6
balance-sheet.row.tax-assets	65.94	0	65.8	80	128	89.3	86.5	104.7	107.6	92.2	87.2	93.6	57	53.3	49.4	48.3	46.4	49.7	46.9	44.3	40.8
balance-sheet.row.other-non-current-assets	249.02	84.5	0.6	-82.5	0.6	0.6	9.4	0	22.6	0	6.1	5.4	147.6	137	136.6	131.2	120.6	1131.1	1119.1	1121.9	1104.2
balance-sheet.row.total-non-current-assets	3787.44	951.1	941.6	953.6	931.7	906.4	927.3	984.3	1019	1045.8	1056.6	1081.8	1206.5	1214.8	1215.9	1193.6	1168.8	1137.8	1125.4	1125.5	1107
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	5843.85	1479	1467.9	1696	1614	1562.9	1533.6	1532.6	1551.8	1577.1	1541.9	1651.1	1667.8	1657.7	1623.9	1555.8	1510.3	1444.2	1413.1	1369.4	1329.9
balance-sheet.row.account-payables	292.62	64.4	89.9	256.8	26.2	22.9	23.3	25.7	23.1	24.5	29	34	32.5	0	0	0	0	18.4	15	15.5	17.8
balance-sheet.row.short-term-debt	0.67	0	0.5	0.4	0.8	1	0	0	0	0	0	3.1	185.5	201.7	204.2	192.8	160.5	115.8	114.5	83.6	62.9
balance-sheet.row.tax-payables	0	0	6.8	10.9	10.3	7.3	13.4	8.1	7.9	35.8	12	58.8	17.5	0	13	2.4	2.3	20.5	23	28	26.7
balance-sheet.row.long-term-debt-total	7.54	2.2	13.1	38.4	2	2.7	0	0	0	0	0	0	0	0	0	0	0	0	5.8	17.5	29.2
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	213.7	209.5	201.2	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	142.29	48	11.2	12.3	12.4	13.4	40.1	27	86	61.8	40.5	87	12.6	88.3	97.7	78.2	69.3	27.9	31	26.6	24.1
balance-sheet.row.total-non-current-liabilities	2037.3	519.4	502.1	585.4	564.1	552.4	521	537.8	537.9	523.9	551.1	501.1	508.4	515.6	491.5	463.3	450.9	439.8	433.9	437.5	437.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	10.51	3	13.6	38.9	2.8	3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2472.89	631.8	630.5	880.9	786.2	611.7	584.4	590.6	647.1	610.2	620.6	700.5	786.3	805.6	793.4	734.3	680.8	630.5	631.8	614.1	588.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	255.6	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9
balance-sheet.row.retained-earnings	2730.65	781.7	393.9	371.3	358.3	481	480	458.5	421.9	485.2	439.3	465.9	396.1	367.4	346.2	337.5	345.9	331.2	301.8	277.6	110.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	320.69	-14.4	363.6	363.9	365.1	365.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	64.03	16	16	16	40.5	40.5	405.4	419.6	419	417.9	418.1	420.8	421.5	420.8	420.4	420.1	419.7	418.6	415.7	413.8	567.2
balance-sheet.row.total-stockholders-equity	3370.96	847.3	837.4	815.2	827.8	951.1	949.2	942	904.8	966.9	921.3	950.6	881.5	852.1	830.5	821.5	829.5	813.7	781.3	755.2	741.5
balance-sheet.row.total-liabilities-and-stockholders-equity	5843.85	1479	1467.9	1696	1614	1562.9	1533.6	1532.6	1551.8	1577.1	1541.9	1651.1	1667.8	1657.7	1623.9	1555.8	1510.3	1444.2	1413.1	1369.4	1329.9
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	3370.96	847.3	837.4	815.2	827.8	951.1	949.2	942	904.8	966.9	921.3	950.6	881.5	852.1	830.5	821.5	829.5	813.7	781.3	755.2	741.5
balance-sheet.row.total-liabilities-and-total-equity	5843.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3.86	0.9	0.9	1.2	2.3	3.1	1.7	3.7	2.9	19.4	0.7	1.4	1.7	1	1.3	1.6	1.6	2	1.1	0.8	0.7
balance-sheet.row.total-debt	8.21	2.2	13.6	38.9	2.8	3.7	0	0	0	0	0	3.1	185.5	201.7	204.2	192.8	160.5	115.8	120.4	101.1	92.1
balance-sheet.row.net-debt	-1238.53	-323.6	-308.6	-392.9	-459.6	-425	-383.6	-294.9	-280.5	-260.4	-233.3	-328.8	142.4	179.7	176.3	170.2	142.7	101.4	106.3	88.9	78.8

Rahavoogude aruanne

Athens Water Supply and Sewerage Company S.A. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -13.737 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -18947000.000. See on 0.013 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 45.07, 22.49, -0.45, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -29.44 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -0.45, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	20.63	10.6	59.4	-80.4	84	80.3	66.5	41.3	56.3	63.5	61.7	61.9	35.5	29.8	18	0	58.5	51.2	37	33.7
cash-flows.row.depreciation-and-amortization	56.75	45.1	45.3	41.3	43.3	44.1	45	45.5	48.2	43.9	39.6	41.5	30.9	28.5	24.8	31.7	21.3	21	23.9	23
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-56.66	-88.9	-23.1	-6.7	2.8	12.1	-10.9	10	-40.6	-120.5	413.7	-46.5	-48.3	-37.5	-15.9	-20.4	-38.3	-45.4	-18.2	-33.9
cash-flows.row.account-receivables	5.65	98.3	-81.6	-2.8	7.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-4.35	-2.5	-0.5	-1.2	-1.9	-0.7	1.2	0.1	1.8	1.8	1.8	-1.3	2.5	1.6	-1.4	0	-2.3	0.4	0.7	0.1
cash-flows.row.account-payables	-38.11	-178.4	63.8	2.7	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-19.84	-6.3	-4.7	-5.4	-4.7	12.8	-12.1	9.9	-42.4	-122.2	411.9	-45.2	-50.8	-39.1	-14.5	-20.4	-36	-45.7	-19	-33.9
cash-flows.row.other-non-cash-items	80.47	-27.5	-43.4	139.1	-51.8	-24.2	-32.2	-48.4	0.5	-33.3	-17.4	4.4	0.4	7	-14.7	-11.3	-8.4	-16	-15.2	-17.8
cash-flows.row.net-cash-provided-by-operating-activities	15.03	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-54.2	-41.4	-30.2	-29.3	-16.8	-16.3	-15.8	-9.3	-6.7	-25.1	-20.8	-17.4	-32.8	-51.8	-45.2	-47.9	-15.4	-26.7	-34.4	-52.2
cash-flows.row.acquisitions-net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	-0.1	0	-0.1
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	-20	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	33.56	22.5	11.5	10.7	12.1	12.8	12	12.8	10	11.7	10.4	8.9	14.9	19.3	9.6	10.5	-4.3	6.1	-0.6	7
cash-flows.row.net-cash-used-for-investing-activites	-20.64	-18.9	-18.7	-18.6	-4.7	-3.5	-3.8	3.5	-16.7	-13.3	-10.3	-8.4	-17.8	-32.5	-35.7	-37.4	-19.8	-20.7	-34.9	-45.3
cash-flows.row.debt-repayment	0	-0.5	-0.6	-1	-0.8	0	0	0	0	0	-179	-15.4	-4.6	-53.5	-34.1	-22.3	-92.7	-76.3	-66.8	-80.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2.12	-29.4	-49.6	-39.8	-27.8	-20.2	-50.1	-31.9	-20.6	-39	-19.5	-16.3	-2	-1.4	-5	-6	-7.6	-6.9	-2.3	-4.4
cash-flows.row.other-financing-activites	-0.78	-0.5	-0.6	-1	-0.8	0	0	0	0	0	0	0	0	64.8	67.5	66	87.5	94.9	75.5	129.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-3.07	-29.9	-50.2	-40.8	-28.6	-20.2	-50.1	-31.9	-20.6	-39	-198.5	-31.7	-6.6	9.9	28.4	37.7	-12.7	11.7	6.4	44.6
cash-flows.row.effect-of-forex-changes-on-cash	-309.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-318.56	-109.6	-30.7	33.8	45.1	88.6	14.4	20.1	27.1	-98.7	288.9	21.1	-5.9	5.2	4.8	3.3	0.5	1.8	-1.1	4.4
cash-flows.row.cash-at-end-of-period	325.8	322.2	431.7	462.4	428.6	383.6	294.9	280.5	260.4	233.3	332	43.1	22	27.8	22.6	17.8	14.5	14	12.2	13.3
cash-flows.row.cash-at-beginning-of-period	644.36	431.7	462.4	428.6	383.6	294.9	280.5	260.4	233.3	332	43.1	22	27.8	22.6	17.8	14.5	14	12.2	13.3	8.9
cash-flows.row.operating-cash-flow	15.03	-60.7	38.2	93.2	78.3	112.3	68.3	48.5	64.4	-46.4	497.7	61.3	18.6	27.8	12.1	3	33	10.8	27.4	5
cash-flows.row.capital-expenditure	-54.2	-41.4	-30.2	-29.3	-16.8	-16.3	-15.8	-9.3	-6.7	-25.1	-20.8	-17.4	-32.8	-51.8	-45.2	-47.9	-15.4	-26.7	-34.4	-52.2
cash-flows.row.free-cash-flow	-39.18	-102.2	8	63.9	61.6	96	52.5	39.2	57.7	-71.4	476.9	43.9	-14.2	-24	-33.1	-44.9	17.6	-15.9	-6.9	-47.1

Kasumiaruande rida

Athens Water Supply and Sewerage Company S.A. tulud muutusid võrreldes eelmise perioodiga -0.034%. AHWSF brutokasum on teatatud 135.84. Ettevõtte tegevuskulud on 124.64, mille muutus võrreldes eelmise aastaga on -0.432%. Kulud amortisatsioonikulud on 45.07, mis on -0.008% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 124.64, mis näitab -0.432% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.998% kasvu võrreldes eelmise aastaga. Tegevustulu on 14.12, mis näitab 157.674% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 3.042%. Eelmise aasta puhaskasum oli 20.27.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	433	351.6	343.5	355.8	330.3	323.8	322.4	327.3	328.9	324.3	326.4	336.2	353.3	358.6	379	386.2	403.2	388.4	362	348.7	327	0	0
income-statement-row.row.cost-of-revenue	269.27	215.8	221.5	203.8	180.7	160.5	185.2	184.5	182.6	185.9	185	190.6	207.2	208.7	230.1	240.4	226.7	204.3	195.7	205.8	191	0	0
income-statement-row.row.gross-profit	163.72	135.8	122	151.9	149.6	163.3	137.2	142.9	146.2	138.4	141.4	145.6	146.2	149.9	148.9	145.8	176.5	184.1	166.3	142.9	136	0	0
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	76.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	35.96	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	-19.9	-22.1	-151.5	-1.3	-1.5	-1.8	-4.3	-5.5	-2.6	-4.2	0	-0.1	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	153.32	124.6	125.2	106.9	230.5	88.8	86.5	93.3	92	89.2	89.4	87.3	72.2	103.2	114.2	122.3	127	120.9	113.1	104	102.6	0	0
income-statement-row.row.cost-and-expenses	422.59	340.4	346.6	310.8	411.1	249.3	271.7	277.8	274.6	275.1	274.4	277.9	279.4	311.9	344.3	362.6	353.7	325.2	308.9	309.8	293.6	0	0
income-statement-row.row.interest-income	23.13	16.8	13.2	14.8	15.2	18.7	19.8	16	13.7	11.6	11.3	6.4	4.6	4.8	5.9	3.5	3.2	2.4	2.2	2.1	2.3	0	0
income-statement-row.row.interest-expense	5.24	0	1.9	1.1	2.9	4.7	0.7	0.5	4.4	1.2	0.6	8.5	17.2	15.8	10.8	9	9.8	7.6	4.5	4.3	2.3	0	0
income-statement-row.row.selling-and-marketing-expenses	35.96	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	15.39	13.9	10.5	13.1	11.7	12.1	19.7	16.9	-12.9	7.1	11.5	3.5	-14.5	-11.1	-4.9	-7.8	-9.8	-4.7	-2	-2	0.2	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	-19.9	-22.1	-151.5	-1.3	-1.5	-1.8	-4.3	-5.5	-2.6	-4.2	0	-0.1	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	15.39	13.9	10.5	13.1	11.7	12.1	19.7	16.9	-12.9	7.1	11.5	3.5	-14.5	-11.1	-4.9	-7.8	-9.8	-4.7	-2	-2	0.2	0	0
income-statement-row.row.interest-expense	5.24	0	1.9	1.1	2.9	4.7	0.7	0.5	4.4	1.2	0.6	8.5	17.2	15.8	10.8	9	9.8	7.6	4.5	4.3	2.3	0	0
income-statement-row.row.depreciation-and-amortization	56.15	44.7	45.1	45.3	41.3	43.3	44.1	45	45.5	48.2	43.9	39.6	41.5	30.9	28.5	24.8	31.7	21.3	21	23.9	23	0	0
income-statement-row.row.ebitda-caps	69.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	13.54	14.1	0.1	46.3	-92.2	71.9	60.6	49.6	54.3	49.2	52	58.3	76.4	46.6	34.7	25.9	59	63.2	53.1	38.9	33.5	0	0
income-statement-row.row.income-before-tax	28.93	28	10.6	59.4	-80.4	84	80.3	66.5	41.3	56.3	63.5	61.7	61.9	35.5	29.8	18	49.2	58.5	51.2	37	33.7	0	0
income-statement-row.row.income-tax-expense	8.31	7.7	5.6	28.7	-14.3	25.9	32.4	23	17.3	12.7	21.6	-16.4	15.2	9.4	18.5	12.3	18	15.2	17.8	17	28.7	0	0
income-statement-row.row.net-income	20.63	20.3	5	30.6	-66.1	58.1	47.9	43.4	24	43.7	41.9	78.2	46.8	26.1	11.3	5.7	31.2	43.3	33.3	20	5	0	0