PSP Swiss Property AG

Sümbol: PSPSF

PNK

128.5

USD

Turuhind täna

25.3310
P/E suhe
-0.9882
PEG suhe
5.89B
MRK Cap
0.04%
DIV tootlus

PSP Swiss Property AG (PSPSF) Finantsaruanded

Q: Mis on PSP Swiss Property AG (PSPSF) koguvara?

PSP Swiss Property AG (PSPSF) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete PSP Swiss Property AG (PSPSF) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes PSP Swiss Property AG fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	141.7	20.7	20.4	32.3	19.7	23.1	33.4	21.1	29.4	32.3	37.4	33.6	53.8	75.1	63.1	177.1	27.2	37.2	29.9	46.3	52.5	46.6
balance-sheet.row.short-term-investments	0	-15.4	-0.9	-1.7	6.8	-7412.6	0	0	0	0	0	0	22.8	62.3	33.4	107	0	0	0	0	0	0
balance-sheet.row.net-receivables	27.5	19.8	19.1	37.2	18.4	0	0	0	0	0	0	17	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	29.8	25.4	85	112.7	71.5	38.6	47.2	58.2	73.7	85.6	135.5	150.9	0	0	0	0	90.1	117.4	133.7	0	0	0
balance-sheet.row.other-current-assets	-199	0	-124.5	0	0.7	0	0	0	0	0	0	0	0	0	4	32.9	0	0	0	55.8	0.1	0.8
balance-sheet.row.total-current-assets	197.3	66	128.8	182.2	110.3	200.6	245.7	91.3	126.5	139	190.3	201.4	250.5	179.8	116.7	230.7	173.8	196.8	188.7	135.6	65.4	64
balance-sheet.row.property-plant-equipment-net	0.5	0.3	0.4	0.5	0.2	0.3	0.3	0.3	0.4	0.3	0.3	0.3	0.2	0.2	209.5	150.1	110.2	189.4	171.3	249	2.8	3.1
balance-sheet.row.goodwill	9578	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.2	0.3	0.7	1.3	1.8	1.5	0.9	0	0	0	0	0.1	0.1	0.3	0.4	0	1.2	1.6	1.9	1.8	1.3	0.4
balance-sheet.row.goodwill-and-intangible-assets	9578.2	0.3	0.7	1.3	1.8	1.5	0.9	0	0	0	0	0.1	0.1	0.3	0.4	4966.1	1.2	1.6	1.9	1.8	1.3	0.4
balance-sheet.row.long-term-investments	6.3	15.5	0.9	1.8	-6.7	7412.7	7130.8	0	0	0	0	6141.4	-15.4	-55	-27.2	-101.5	4834.2	0	4329.8	3989	0	0
balance-sheet.row.tax-assets	3.6	2.8	5	9	4.8	4.2	6.6	8.3	9	17.4	12.1	10.9	11.7	13.1	12.2	14.1	14.4	19.1	22.9	4.7	6.3	9.1
balance-sheet.row.other-non-current-assets	1	9398.9	9046.6	8470.3	7925.8	0	7130.8	6941.4	6656	6528	6339.1	6141.4	5803.9	5450.8	4993	4978.8	4834.2	4484.2	4329.8	3989	2936.8	2959
balance-sheet.row.total-non-current-assets	9589.6	9417.8	9053.7	8482.8	7926	7418.7	7138.6	6950	6665.4	6545.6	6351.5	6152.7	5800.4	5409.4	5187.9	5041.5	4960.1	4694.4	4526	4244.5	2947.2	2971.6
balance-sheet.row.other-assets	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	9788.1	9483.9	9182.5	8665	8036.2	7619.3	7384.2	7041.4	6791.9	6684.7	6541.8	6354.2	6050.9	5589.2	5304.6	5272.2	5133.8	4891.2	4714.8	4380.1	3012.6	3035.6
balance-sheet.row.account-payables	28.8	16.7	8.6	7.5	7.9	7.3	7.9	8.1	9.4	6.1	6.2	6.1	90.6	22.5	16.2	0	8.3	28.4	41.6	23.7	39.9	54.7
balance-sheet.row.short-term-debt	450.2	409.9	100.2	390.4	550.5	620	0	0	250	0	249.9	149.9	314.6	50	75	0	345	689.9	685.1	584.8	305	615
balance-sheet.row.tax-payables	17.9	18.2	6.7	6.4	11.6	1.3	1.6	7.2	14.2	11.9	11.3	25.1	19.8	15.4	21.7	12.9	24.8	10.6	15.5	12.7	8.3	12.3
balance-sheet.row.long-term-debt-total	3009	1537.5	1837.6	1646.8	2045.6	1891.2	2491.1	2248.4	1719.1	1928.7	1588.9	1658.4	1632.3	1945.2	1900.2	684	1742.8	1197.9	1192.7	1128.4	986.3	695.5
Deferred Revenue Non Current	-135.7	0	1015.5	1011.2	31.2	0	48.3	0	0	68.7	34.6	49.5	45.3	32.2	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	94	80.6	86.4	68.8	70.6	53.6	49.8	78.4	97.7	97	97.9	112.4	91.3	70.9	67.8	347.4	90.7	68.6	60	69.8	34.3	52.1
balance-sheet.row.total-non-current-liabilities	3974.8	3730.1	3886.2	3572.5	2944	2778.3	3338	3088.1	2564.4	2740.8	2348.6	2386.8	2285.6	2502.9	2404.3	2337.1	2155.1	1557.3	1519.5	1416.6	1072.3	788.8
balance-sheet.row.other-liabilities	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	6.6	6.9	7.1	15.9	16.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	4567.3	4285.5	4163.4	4085.9	3586	3462.4	3395.7	3174.6	2921.4	2843.9	2702.6	2655.2	2782	2646.3	2563.2	2684.5	2599.1	2344.1	2306.1	2094.9	1451.5	1510.6
balance-sheet.row.preferred-stock	0	0	0	9.3	11.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	133	259.1	379.9	492.5	595.7	694.1	787	765	765
balance-sheet.row.retained-earnings	4699.6	4666.3	4508.4	4080.8	3953.8	3660.9	3508.7	3405	3338.9	3151.2	2975.8	2705.1	2342.6	1941	1661.8	1430.6	1206.2	915	690.4	550.2	417.4	403.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	516.5	527.5	506.1	-9.3	-11.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	0	0	0	493.8	491.8	491.4	475.3	457.2	527	685	858.8	989.3	921.7	868.9	820.4	777.2	836.1	1036.4	1024	948	378.7	356.8
balance-sheet.row.total-stockholders-equity	5220.7	5198.4	5019.1	4579.2	4450.2	4156.9	3988.6	3866.8	3870.5	3840.8	3839.2	3698.9	3268.9	2942.9	2741.4	2587.7	2534.8	2547	2408.6	2285.2	1561.1	1525
balance-sheet.row.total-liabilities-and-stockholders-equity	9788.1	9483.9	9182.5	8665	8036.2	7619.3	7384.2	7041.4	6791.9	6684.7	6541.8	6354.2	6050.9	5589.2	5304.6	5272.2	5133.8	4891.2	4714.8	4380.1	3012.6	3035.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	5220.7	5198.4	5019.1	4579.2	4450.2	4156.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	6.3	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	7.4	7.3	6.2	5.5	6.2	12.5	24.8	27.3	114.3	64
balance-sheet.row.total-debt	3465.8	1947.4	1937.8	2037.2	2596.1	2511.2	2491.1	2248.4	1969	1928.7	1838.8	1808.3	1946.9	1995.2	1975.2	684	2087.8	1887.8	1877.8	1713.2	1291.3	1310.5
balance-sheet.row.net-debt	3324.2	1926.6	1917.4	2004.9	2576.5	2488.1	2457.7	2227.3	1939.7	1896.4	1801.4	1774.7	1915.9	1982.5	1945.5	613.9	2060.6	1850.6	1847.8	1666.9	1238.8	1263.8

Rahavoogude aruanne

PSP Swiss Property AG finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	207.6	330	595	292.1	453.4	308.2	257.4	134.9	187.7	175.3	271	368.6	0	0	228.1	224	405.3	325.6	216.1	244.6	0	0
cash-flows.row.depreciation-and-amortization	1.2	1.3	1.4	1.3	1.3	1.1	0.8	0.7	0.7	0.5	0.5	0.6	0.7	0.7	0.9	1.5	2.1	1.1	6.7	1.4	1	0.7
cash-flows.row.deferred-income-tax	-118.9	-83.4	-369.7	-82.5	-260.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.6	1.9	1.5	2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	33.8	61.7	63.7	-11.8	31.8	16.9	-10	25.1	5.1	48.3	30.8	-19.1	16.4	9.1	4.7	19.8	-4.5	-11	24.7	0.9	-3.9	12.1
cash-flows.row.account-receivables	-1	10.4	13.8	-16.6	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	10.9	59.6	28	3.8	17.7	8.9	13.4	29.1	2.9	52.6	29.2	29.1	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	4.5	2.7	1	3.5	1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	19.3	-11	20.9	-2.5	11.3	8	-23.4	-3.9	2.3	-4.3	1.6	-48.2	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	151.5	5	5.6	8.6	15.3	-118.5	-74.7	44.7	-10.2	1.9	-108.2	-209.8	156.7	134.8	-90.1	-84.1	-299.7	-184.2	-103.5	-164.1	72	115.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-0.2	-150	-158.2	-133.8	-114.9	-105.7	-87.3	-108.9	-120.8	-112.7	-74.7	-93.2	-99.4	-136	-47	-21.1	-0.5	-3.2	-0.8	-0.9	-1.7	-0.9
cash-flows.row.acquisitions-net	0	223.1	158.2	-13.5	452.2	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	-30.5	-35.3	0	0
cash-flows.row.purchases-of-investments	-357.2	-281.9	-158.2	-348.2	-337.3	0	-175	-100	0	0	0	0	0	25.8	0	0	-7.3	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	3	58.9	51.9	3.2	125	150	0	0	0	0	0	7.8	0	0.1	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0.8	-72.2	1.2	1.3	-276.9	-125.5	-74.6	-241.3	-76.8	-171.4	-73.1	-75.1	57.8	25.8	99.1	53.3	-7.8	-34.2	-72.8	-135.5	-17.3	-531.4
cash-flows.row.net-cash-used-for-investing-activites	-353.6	-222.1	-105	-491	-151.9	-81.2	-249.6	-341.3	-77	-171.4	-73.2	-67.3	-41.6	-110.1	52.2	32.3	-15.7	-37.4	-104.1	-171.7	-17.3	-531.4
cash-flows.row.debt-repayment	-373.7	-400	-530	-320	-120	-420	-222.1	-250	-99.8	-250	-150	-290	-380	-515	-660	-285	-721	-700	-1143.2	-202.7	0	0
cash-flows.row.common-stock-issued	-235.2	410	439.5	561.3	507.3	1.3	1.4	1.7	1.4	1.3	1.6	201	55.7	35.9	45.9	1.6	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-1.6	-2	-1.5	-2.4	-0.2	-1.3	-1.4	-1.7	-1.5	-1.3	-1.6	0	0	0	-18.4	0	-224.3	-36	-2.6	0	0	0
cash-flows.row.dividends-paid	-174.3	-172	-167.4	-165.1	-160.5	-155.9	-153.6	-151.3	-149	-149	-146.8	-131.4	-330	0	-500	0	0	0	0	0	-45.2	-37.8
cash-flows.row.other-financing-activites	982.5	70	55	220	-320	439.2	242.1	529.1	39.8	339.2	179.6	150	210.4	419.6	396.4	369.3	842.2	645.1	1089.4	285.3	-0.7	453.9
cash-flows.row.net-cash-used-provided-by-financing-activities	197.6	-93.9	-204.4	293.9	-93.5	-136.7	88.4	127.7	-109.3	-59.8	-117.1	-70.4	-114	-59.5	-236.1	86	-103.2	-90.9	-56.3	82.6	-45.9	416.1
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	120.9	0.4	-12	12.7	-3.5	-10.3	12.3	-8.2	-2.9	-5.2	3.8	2.6	18.2	-16.9	-40.4	42.9	-10	7.2	-16.3	-6.2	5.9	13.3
cash-flows.row.cash-at-end-of-period	141.7	20.7	20.4	32.3	19.7	23.1	33.4	21.1	29.4	32.3	37.4	33.6	31	12.8	29.7	70.1	27.2	37.2	29.9	46.3	52.5	46.6
cash-flows.row.cash-at-beginning-of-period	20.7	20.4	32.3	19.7	23.1	33.4	21.1	29.4	32.3	37.4	33.6	31	12.8	29.7	70.1	27.2	37.2	29.9	46.3	52.5	46.6	33.3
cash-flows.row.operating-cash-flow	276.9	316.4	297.5	209.8	241.9	207.7	173.5	205.4	183.4	226	194.1	140.3	173.8	144.7	143.6	161.2	103.1	131.5	144.1	82.9	69.1	128.6
cash-flows.row.capital-expenditure	-0.2	-150	-158.2	-133.8	-114.9	-105.7	-87.3	-108.9	-120.8	-112.7	-74.7	-93.2	-99.4	-136	-47	-21.1	-0.5	-3.2	-0.8	-0.9	-1.7	-0.9
cash-flows.row.free-cash-flow	276.7	166.5	139.3	76	127.1	101.9	86.2	96.5	62.5	113.3	119.4	47.1	74.4	8.7	96.5	140.1	102.6	128.3	143.3	82	67.5	127.7

Kasumiaruande rida

PSP Swiss Property AG tulud muutusid võrreldes eelmise perioodiga NaN%. PSPSF brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	372.8	409.7	384.8	342.9	351	311.8	319.7	368.3	300.1	367.1	360.6	338	616.6	454.4	395.9	395.2	254.5	250.4	258	263.2	158.9	268.6
income-statement-row.row.cost-of-revenue	45.8	93	71.8	50.4	56.7	44.6	52.4	99.5	43.4	105.2	95.1	79.2	41.1	0	0	0	39.2	38.8	24.6	11.6	0	0
income-statement-row.row.gross-profit	327	316.7	312.9	292.6	294.3	267.1	267.3	268.8	256.8	261.9	265.6	258.8	575.5	454.4	395.9	395.2	215.3	211.6	233.4	251.6	158.9	268.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-29.6	-24.5	-25.8	-21.5	-24.4	0	0	0	0	0	0	0	0	0	0	0	0.1	12.9	4.4	2.7	0	0
income-statement-row.row.operating-expenses	29.6	25.8	27.2	22.9	25.5	25.3	24.8	26.7	24.4	22.4	23.6	20.9	15.4	50.1	53.4	58.2	-191	-108.1	17.8	8.6	55.2	48.3
income-statement-row.row.cost-and-expenses	75.4	118.8	99	73.2	82.2	69.9	77.2	126.2	67.8	127.5	118.7	100.2	56.5	50.1	53.4	58.2	-151.8	-69.3	42.3	20.2	55.2	48.3
income-statement-row.row.interest-income	0.8	0.1	0.2	0.3	0.4	0.4	0.3	0.4	0.7	1.3	1.2	1.8	3.2	0	0	0	0	0	1.2	0.6	0	0
income-statement-row.row.interest-expense	24.1	12.1	11.7	13.8	18.9	21.4	24.2	26.5	29.2	31.3	31.3	38	47.5	0	0	0	-1.4	-1.6	51	45.8	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-184.1	-11.6	-11.1	-13.2	-19.1	-22	-24.4	-26.4	-29	-30.7	-30.9	-37.2	-47.5	-51.5	-53.9	-55.5	0.2	-5.5	-48.7	-42.2	-34.6	-33.1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-29.6	-24.5	-25.8	-21.5	-24.4	0	0	0	0	0	0	0	0	0	0	0	0.1	12.9	4.4	2.7	0	0
income-statement-row.row.total-operating-expenses	-184.1	-11.6	-11.1	-13.2	-19.1	-22	-24.4	-26.4	-29	-30.7	-30.9	-37.2	-47.5	-51.5	-53.9	-55.5	0.2	-5.5	-48.7	-42.2	-34.6	-33.1
income-statement-row.row.interest-expense	24.1	12.1	11.7	13.8	18.9	21.4	24.2	26.5	29.2	31.3	31.3	38	47.5	0	0	0	-1.4	-1.6	51	45.8	0	0
income-statement-row.row.depreciation-and-amortization	1.2	1.3	1.4	1.3	1.3	1.1	0.8	0.7	0.7	0.5	0.5	0.6	0.7	0.7	0.9	1.5	2.1	1.1	6.7	1.4	1	0.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	297.4	415.8	750.7	371.3	513	408.6	325.7	191	265.3	245	369.9	504.8	563.3	404.3	342.6	337	351.1	280.8	221.8	250.5	103.7	220.4
income-statement-row.row.income-before-tax	113.3	404.2	739.6	358.1	493.9	386.6	301.4	164.6	236.3	214.4	339	467.5	515.8	352.8	288.6	281.4	351.4	275.3	173.1	208.3	69.2	187.3
income-statement-row.row.income-tax-expense	-94.3	74.3	144.5	66	40.5	78.4	44	29.7	48.5	39	68	98.9	111.8	76.9	60.5	57.4	66.5	53.5	29.8	25.4	9.7	34.8
income-statement-row.row.net-income	207.6	330	595	292.1	453.4	308.2	257.4	134.9	187.7	175.3	271	368.6	404	280.8	231.2	224	291.2	225.3	143.3	183	59.4	152.5