SalMar ASA

Sümbol: SALRY

PNK

16.155

USD

Turuhind täna

6.7785
P/E suhe
-0.0119
PEG suhe
8.51B
MRK Cap
0.00%
DIV tootlus

SalMar ASA (SALRY) Finantsaruanded

Q: Mis on SalMar ASA (SALRY) koguvara?

SalMar ASA (SALRY) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete SalMar ASA (SALRY) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes SalMar ASA fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	785.3	154.6	780.8	79.9	143.2	152.4	107	206.6	223.6	128.6	1034.8	35.2	47.6	107.1	148.4	23.5	47.8	7	3	8.1
balance-sheet.row.short-term-investments	0	-328.9	-109.9	-90.7	-94.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2405	1987.4	1344.4	1093.8	1106.5	0	0	965	0	0	0	0	0	546	325.4	149.1	189.2	161.7	86.7	90.3
balance-sheet.row.inventory	14494.3	12684.6	7928	6669.8	6189.5	5765.6	4394.6	5221.8	3634.3	3321.1	3248.7	2289.9	1648.7	1709.9	103.2	1069.2	64	754.4	364	279.8
balance-sheet.row.other-current-assets	113.2	89.7	190.9	74.7	51	1006.7	814.1	0	1123.9	1219.3	915.9	926.6	650.3	0	1011.5	33.6	898.3	161.7	86.7	-4.5
balance-sheet.row.total-current-assets	17797.8	28946.2	10244.2	7918.2	7490.3	6924.6	5315.6	6393.4	4981.8	4669	5199.4	3251.7	2346.6	2362.9	1588.5	1275.5	1199.3	923.1	453.7	373.8
balance-sheet.row.property-plant-equipment-net	14169.1	12517.8	8010.1	6402.8	9309.5	3591.5	3604.8	3137.5	2412	2017.6	1859.3	1268.8	1126.4	872	533.3	416.1	348.2	306.6	162.1	128.2
balance-sheet.row.goodwill	3011.3	2999.9	752.1	441.1	446.5	446.5	446.5	446.5	447.4	447.4	433.3	433.3	433.3	307	205.5	196.9	69.1	74.5	24.2	5.8
balance-sheet.row.intangible-assets	15673.3	15291.2	7778.4	6385.1	4295.5	2957.5	2478.5	2464.3	2466.2	2451.3	2030.7	1702.2	1483.8	1406.5	935.9	914.1	1009.3	693.1	203.7	212.5
balance-sheet.row.goodwill-and-intangible-assets	18684.6	18291.1	8530.5	6826.2	4741.9	3404	2925	2910.8	2913.5	2898.6	2464.1	2135.5	1917.1	1713.5	1141.4	1111	1078.5	767.7	227.9	218.3
balance-sheet.row.long-term-investments	2676.4	2743.1	1291.8	843.8	812.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	15673.3	-2743.1	-1291.8	-843.8	-812.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-15670.4	2745.9	1300.5	851	-3555.7	1215.5	1080.9	960	636.2	539.2	408.7	970.9	926.3	884.4	287.2	265.7	267.9	272.2	359.9	316.7
balance-sheet.row.total-non-current-assets	35533.1	33554.7	17841	14080	10495.8	8210.9	7610.6	7008.3	5961.7	5455.4	4732.1	4375.2	3969.8	3469.9	1961.8	1792.8	1694.5	1346.4	749.9	663.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	53330.9	62501	28085.3	21998.2	17986.1	15135.6	12926.2	13401.7	10943.5	10124.4	9931.6	7626.8	6316.4	5832.9	3550.3	3068.4	2893.8	2269.5	1203.7	1037
balance-sheet.row.account-payables	3965.9	3337.6	2317.3	2056.3	1305	1194.8	1249	1199.4	649.3	409.5	515.9	762.8	465.8	351	204.4	133	98.7	148.4	111	0
balance-sheet.row.short-term-debt	2023.7	3715.2	787.7	1603	522.3	748.2	243.6	198.6	140.4	276.7	397.2	596.3	501.8	51.4	118.1	184	88.4	149.5	111.5	164.1
balance-sheet.row.tax-payables	1814.4	2963.1	807.2	537.8	588.5	690.7	672.4	423.2	292.3	321.8	25.8	7	66.4	148.1	146.3	46.3	89.9	90.4	55.4	2.9
balance-sheet.row.long-term-debt-total	12211.2	19502.2	5657.3	4446.8	3240.4	1019.1	1156	2439.6	2761.4	2191.6	2446.2	2223.4	2202	1869.2	814.1	823.9	765.1	622.7	355.1	490.8
Deferred Revenue Non Current	1502	0	-2258.7	0	0	0	0	0	0	0	0	0	0	1.7	5.8	5.2	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1989.3	9845.5	1581.1	1077.1	1420.6	801.5	0	0	0	525	192.6	15	126.2	106.8	43.6	59.8	44.3	33.9	0	82.5
balance-sheet.row.total-non-current-liabilities	20458.7	21447.9	7916	6274.9	4998	2560.5	2518.2	3934.9	3992.2	3454.2	3645.8	3096.4	2941.7	2658.1	1318.4	1310.1	1227.9	962.2	495.6	582.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1501.7	1425.3	967.2	933.7	629.6	329.2	345	360.6	390	411.4	471.7	125.2	173.5	108.6	68.1	65.8	0	0	0	0
balance-sheet.row.total-liab	30252.1	38346.2	12602.1	11011.3	8246	5995.7	5258.1	6720.9	5716.5	4987.1	4870.8	4659.1	4101.8	3363.5	1850.5	1752.3	1571.2	1384.3	796.1	829.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	33	36.3	29.4	28.3	28.3	28.3	28.3	28.3	28.3	28.3	28.3	28.3	25.8	25.8	25.8	25.8	25.8	25	1	1
balance-sheet.row.retained-earnings	9110	6796.8	9803.9	9159.1	8289.4	0	0	0	0	0	4246.9	2338.2	0	2187.4	1540.2	1160.2	0	445	252.2	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	741.5	740.7	441.1	378.8	73.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	10016.6	11782.2	2955.9	284.8	616.7	9019.8	7551.7	6570.1	5119	5048.3	447.8	464.9	2066.6	138.2	133	128.3	1295.6	414.5	153.7	205.1
balance-sheet.row.total-stockholders-equity	19901	19356	13230.3	9851	9007.7	9048.1	7580.1	6598.4	5147.4	5076.7	4723	2831.4	2092.4	2351.4	1698.9	1314.2	1321.4	884.5	407	206.1
balance-sheet.row.total-liabilities-and-stockholders-equity	53330.9	62501	28085.3	21998.2	17986.1	15135.6	12926.2	13401.7	10943.5	10124.4	9931.6	7626.8	6316.4	5832.9	3550.3	3068.4	2893.8	2269.5	1203.7	1037
balance-sheet.row.minority-interest	3177.8	4798.8	2252.8	1135.9	732.4	91.7	88.1	82.4	79.7	60.6	337.8	136.3	122.2	118	0.9	0.9	0.6	0.7	0.6	1.8
balance-sheet.row.total-equity	23078.8	24154.8	15483.2	10986.9	9740.1	9139.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2676.4	2414.2	1181.9	753	718.3	1189.4	1024.2	908.7	628	524.2	402.7	964.3	919.6	868.2	269.5	258.6	259.2	262.6	339.6	295.9
balance-sheet.row.total-debt	15736.7	23217.4	6445	6049.8	3762.7	1767.3	1399.6	2638.2	2901.8	2468.2	2843.4	2819.7	2703.8	1920.6	932.2	1007.9	853.5	772.2	466.6	654.9
balance-sheet.row.net-debt	14951.4	23062.8	5664.2	5969.8	3619.5	1615	1292.6	2431.6	2678.2	2339.7	1808.6	2784.5	2656.1	1813.5	783.8	984.4	805.6	765.3	463.6	646.8

Rahavoogude aruanne

SalMar ASA finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	2546.2	4653.1	3386.9	2571.6	3158.4	4452.6	2856.2	3342.1	1383.7	1628.8	2322.1	608.5	147.4	1153.8	470.9	304.5	481.3	577.3	319.2	83.5
cash-flows.row.depreciation-and-amortization	1419.2	1037.7	806.7	812.1	718.4	487.8	418.6	358	321.4	278.2	225.8	170.2	132	94	66.6	55.2	50.7	37.9	27.3	23.5
cash-flows.row.deferred-income-tax	0	0	-611.4	-46.9	0	0	0	0	0	0	0	0	0	0	0	-135.6	0	0	0	0
cash-flows.row.stock-based-compensation	0	54.3	55.5	46.9	0	0	0	0	0	0	0	0	0	0	0	9	0	0	0	0
cash-flows.row.change-in-working-capital	-208.8	-806.4	-259.1	54.7	-50.4	-531.7	343.3	254	288.5	-376.5	-259.5	-120.1	-302.1	-575.9	-102.1	-63	-245.1	-220.7	-71.3	5.4
cash-flows.row.account-receivables	-31.6	-158.8	-334.1	154	-89.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-903.5	-1103.9	-225.5	-639.9	-110.7	-436.2	-110.4	-535	-165.9	-198.5	-179.7	-410.5	-269.5	-629.8	-35.1	-99.6	-107.7	-204.1	-64.1	2.8
cash-flows.row.account-payables	621	44.2	203.9	547.9	41.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	105.4	412.1	96.6	-7.4	108.1	-95.5	453.6	789	454.4	-177.9	-79.9	290.3	-32.5	54	-67.1	36.6	-137.4	-16.6	-7.2	2.7
cash-flows.row.other-non-cash-items	4123.9	-716.2	-470.4	-259.5	-796.9	-1627	-243.6	-1229.5	-371.4	116.5	-1182.4	-471.7	317.6	-163.1	78.2	43.2	-31.5	-149.1	-92.9	30
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2352.3	-2454.9	-2224.2	-3755.4	-1347.4	-946	-937.1	-1096.8	-726.7	-1040.1	-299.2	-276.4	-407.4	-307.9	-254.1	-230.7	-102.1	-115.8	-39.6	-94.3
cash-flows.row.acquisitions-net	-751.3	-231.9	-587	2.2	-118.9	0	22.2	4.4	0	-28.6	-173.8	-145.7	-184.4	-945.1	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	-1859.9	-5	-13.9	-199.4	-114.4	-8.1	-200	-44.1	0	-87.1	-7.7	0	-9.4	-31.9	-1.5	-277.2	-348.6	-29.2	0
cash-flows.row.sales-maturities-of-investments	4498.7	1859.9	98	-2.2	118.9	0	937.1	1096.8	0	0	1195.1	276.4	0	0	0	0	0	64.5	0.5	0
cash-flows.row.other-investing-activites	-426	53.5	-108.7	21.8	229.3	226.6	-772.1	-1035.7	46	36.8	63.7	-246.3	89.8	49.5	84.7	39.8	36.4	-13.7	-4.9	5.3
cash-flows.row.net-cash-used-for-investing-activites	969	-2633.2	-2826.8	-3747.5	-1317.4	-833.8	-758	-1231.3	-724.7	-1031.9	698.7	-399.7	-501.9	-1212.9	-201.4	-192.4	-342.9	-413.5	-73.2	-89
cash-flows.row.debt-repayment	-7946.7	-4458	-3138.3	-574.9	-1061.3	-136.7	-1289.6	-498.5	-952.1	-2143.2	-316.2	-197.3	-150.3	-63.5	-53	-53.6	0	-29	-113	0
cash-flows.row.common-stock-issued	0	10.9	2665.8	480	0	0	0	0	0	-10.2	-20.6	303.1	3.9	0	12	0	112.5	0	0	0
cash-flows.row.common-stock-repurchased	0	-10.9	2696	2142.3	0	0	0	0	0	1661.7	-392.6	142.6	-409.7	-223.5	-35.4	-18.7	0	0	0	0
cash-flows.row.dividends-paid	-2747.6	-2405.4	-2271.2	-1493	-2617.2	-2147.2	-1366	-1125.9	-1124.9	-898.2	-0.1	-2.9	-717.6	0	-41	0	0	0	0	0
cash-flows.row.other-financing-activites	29.1	7027.6	650	-0.8	1958.2	393.7	-61	133.2	1281.4	-132.5	-60.5	-24.2	1421.4	949.4	-69.4	26.1	16	201.1	-1.2	-49.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-11088.5	164.2	602.3	553.6	-1720.3	-1890.2	-2716.6	-1491.2	-795.5	-1522.5	-790	221.3	147.7	662.4	-186.7	-46.1	128.5	172.1	-114.3	-49.2
cash-flows.row.effect-of-forex-changes-on-cash	311.3	6.9	-5.6	7.4	-0.4	4.8	3.5	-2.1	4.7	3.3	1.1	-0.7	-0.1	0.4	-0.7	1	0	0	0	0
cash-flows.row.net-change-in-cash	-1927.4	2129.8	678.2	-7.5	-8.6	62.5	-96.6	0	106.7	-904	1015.7	7.7	-59.4	-41.4	124.9	-24.3	40.9	4	-5.2	4.2
cash-flows.row.cash-at-end-of-period	785.3	3031.4	901.6	223.4	231	239.6	177.1	273.7	273.7	167	1071	55.3	47.6	107.1	148.4	23.5	47.8	7	3	8.1
cash-flows.row.cash-at-beginning-of-period	2712.7	901.6	223.4	231	239.6	177.1	273.7	273.7	167	1071	55.3	47.6	107.1	148.4	23.5	47.8	7	3	8.1	3.9
cash-flows.row.operating-cash-flow	7880.4	4222.4	2908.4	3178.9	3029.5	2781.6	3374.4	2724.6	1622.3	1647	1106	186.8	294.9	508.8	513.6	213.2	255.2	245.4	182.3	142.5
cash-flows.row.capital-expenditure	-2352.3	-2454.9	-2224.2	-3755.4	-1347.4	-946	-937.1	-1096.8	-726.7	-1040.1	-299.2	-276.4	-407.4	-307.9	-254.1	-230.7	-102.1	-115.8	-39.6	-94.3
cash-flows.row.free-cash-flow	5528.1	1767.6	684.1	-576.5	1682.1	1835.6	2437.4	1627.8	895.6	606.9	806.7	-89.6	-112.5	200.9	259.5	-17.5	153.1	129.6	142.7	48.2

Kasumiaruande rida

SalMar ASA tulud muutusid võrreldes eelmise perioodiga NaN%. SALRY brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	28099.2	20158.3	15043.9	12912.3	12237.6	11342.6	10755.5	8963.2	7326.2	7185.9	6245.9	4204.8	3795.7	3399.9	2376.3	1704.2	1677.7	1240.7	866.6	784.2
income-statement-row.row.cost-of-revenue	18852.5	9599.4	6492.8	6318.7	6206.6	3897.9	5965	3253.5	3696.9	3493	2669.7	2154.5	2041.7	2013.3	1136.9	818.2	788.9	520.6	429.5	449
income-statement-row.row.gross-profit	9246.6	10558.9	8551.1	6593.6	6031	7444.7	4790.5	5709.7	3629.3	3692.9	3576.2	2050.3	1754	1386.6	1239.4	886.1	888.8	720.1	437.1	335.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-445.7	4696.9	3536.5	2703	2394.8	2338	1534.2	2057.3	1596.4	1435.8	1361	1119.7	3.6	378.5	643	318.2	241.9	-183.5	-147.4	92.5
income-statement-row.row.operating-expenses	2413.6	6426.3	4857	3757.2	3114.9	3019.1	2206.3	2608.1	2156	1881	1784	1442.1	1152.2	412.1	643	567.9	477.4	209.1	186.6	212.4
income-statement-row.row.cost-and-expenses	21266.1	16025.7	11349.9	10075.9	9321.5	6916.9	8171.3	5861.6	5852.8	5374	4453.7	3596.6	3193.9	2425.4	1779.9	1386.1	1266.3	729.6	616.1	661.4
income-statement-row.row.interest-income	102.2	28.4	15.2	10.3	12.5	11	11.1	5	3.5	9.1	10	3	8.1	24.1	30.4	3.8	47.1	0.7	0.4	22.6
income-statement-row.row.interest-expense	1223.2	-722.1	184.6	149.9	170.2	116.1	107	106.3	98.8	124.2	168.1	150.2	133.8	64.5	33.2	72.2	5.1	29	21.4	10
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	473.5	1018.1	-64	-256.3	123.8	145.9	64	256.5	-60.1	-17.9	372.6	-30.4	-440.9	107	54	-69.8	-24.4	66.3	68.7	-12.6
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-445.7	4696.9	3536.5	2703	2394.8	2338	1534.2	2057.3	1596.4	1435.8	1361	1119.7	3.6	378.5	643	318.2	241.9	-183.5	-147.4	92.5
income-statement-row.row.total-operating-expenses	473.5	1018.1	-64	-256.3	123.8	145.9	64	256.5	-60.1	-17.9	372.6	-30.4	-440.9	107	54	-69.8	-24.4	66.3	68.7	-12.6
income-statement-row.row.interest-expense	1223.2	-722.1	184.6	149.9	170.2	116.1	107	106.3	98.8	124.2	168.1	150.2	133.8	64.5	33.2	72.2	5.1	29	21.4	10
income-statement-row.row.depreciation-and-amortization	1419.2	1037.7	971.1	727.5	659.7	868.8	381.5	358	321.4	278.2	225.8	170.2	132	94	66.6	55.2	50.7	37.9	27.3	23.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	6833.1	3543.9	3451	2828	3034.6	4306.6	2792.2	3085.6	1443.8	1646.7	1949.4	638.9	601.3	1153.8	580.1	304.5	505.6	511	250.5	122.8
income-statement-row.row.income-before-tax	7306.6	4562	3386.9	2571.6	3158.4	4452.6	2856.2	3342.1	1383.7	1628.8	2322.1	608.5	160.5	1260.8	634.1	234.7	481.3	577.3	319.2	110.2
income-statement-row.row.income-tax-expense	4533.7	954	718.8	563.4	613.9	873.3	558.4	691.1	254.9	413.4	418.7	127.1	13.1	302.7	163.2	65.9	-129.4	132.2	67	-26.7
income-statement-row.row.net-income	3202.8	3312	2616.7	1979	2488	3568.4	2274	2637.1	1103.3	1192.5	1790	467.4	147.4	958.1	470.9	168.8	351.8	445	252.2	83.5