Sartorius Aktiengesellschaft

Sümbol: SARTF

PNK

229.42

USD

Turuhind täna

59.4997
P/E suhe
-8.2318
PEG suhe
17.66B
MRK Cap
0.00%
DIV tootlus

Sartorius Aktiengesellschaft (SARTF) Finantsaruanded

Q: Mis on Sartorius Aktiengesellschaft (SARTF) koguvara?

Sartorius Aktiengesellschaft (SARTF) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Sartorius Aktiengesellschaft (SARTF) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Sartorius Aktiengesellschaft fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	394.2	196.8	361	217.6	65.9	67.3	74.7	72.1	61.1	52.2	63.4	39.5	41	27.7	58.6	21.9	17.7	8	9.9	6.7	9	14
balance-sheet.row.short-term-investments	15	30.9	18.2	14.2	12	22.2	15.3	10	8.3	11.6	11.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	432.7	531.8	478.5	362.5	331.3	333.2	331	276.1	212.1	229.3	0	135.3	115.7	100.8	89.1	138.6	0	0	111.7	103.9	99.6	113.8
balance-sheet.row.inventory	1036.8	1179.1	874.1	551.7	408.5	318.3	241.7	217.5	186.3	144.1	134.3	121.3	102.8	76.8	69.6	95.6	85.7	70.7	69.6	69.1	67.5	70.1
balance-sheet.row.other-current-assets	93.2	115.6	83.3	78.8	43	35.1	24.7	22	17.9	10.6	0	18.9	19	16.8	15.6	15.5	0	0	1.7	0	0	0
balance-sheet.row.total-current-assets	1956.9	2023.3	1796.8	1210.6	848.6	753.9	672	587.6	477.4	436.1	361.1	315.1	278.5	222.1	233	271.7	261.7	202.1	192.9	179.7	176.1	197.9
balance-sheet.row.property-plant-equipment-net	2080.8	1714.9	1305.8	971.2	829.6	659.6	508	394	317.4	254.9	229.5	208.5	179.7	151.2	150.9	155.7	149.3	121.4	117.8	124.2	131.8	144.2
balance-sheet.row.goodwill	3417.3	1718.9	1362	1381.4	705	662.2	653.9	467.8	405.4	382.4	373.1	349.6	329.5	291.9	291.9	292.5	241.2	0	0	0	0	0
balance-sheet.row.intangible-assets	2097.9	1283.1	1095.6	1053.5	403.2	401	427.3	267.4	209.3	168.6	175.6	165.6	137	110.7	114.6	122.4	114.9	35.5	32.6	31.2	31.9	30
balance-sheet.row.goodwill-and-intangible-assets	5515.2	3002	2457.7	2434.9	1108.2	1063.3	1081.3	735.2	614.6	551.1	548.6	515.1	466.5	402.5	406.4	414.9	356.1	35.5	32.6	31.2	31.9	30
balance-sheet.row.long-term-investments	99.7	120	42.7	19.9	18.7	6.6	4.9	-2.5	-0.2	-3.9	-5.2	5.8	9	0	0	8.6	0	0	0	0	0	0
balance-sheet.row.tax-assets	83.9	83.6	75.2	45	25.8	20.6	16.2	27.7	18.9	21.9	26.4	26.1	30.1	24.3	21.5	14.1	12.4	13.5	18.7	0	0	0
balance-sheet.row.other-non-current-assets	18.7	34.2	19.8	15.7	13.4	22.9	15.3	10.9	9.1	12.3	27.9	6.3	9	7.7	8.7	8.6	4.5	4.8	4.5	21.9	26.4	26
balance-sheet.row.total-non-current-assets	7798.3	4954.7	3901.1	3486.8	1995.7	1772.9	1625.7	1165.4	959.9	836.4	813.3	756	685.4	585.6	587.5	593.3	522.3	175.3	173.6	177.3	190.1	200.2
balance-sheet.row.other-assets	0.1	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	9755.3	6977.7	5697.9	4697.3	2844.3	2526.9	2297.7	1753	1437.2	1272.4	1174.4	1071	963.8	807.7	820.4	865	783.9	377.3	366.4	357	366.2	398.1
balance-sheet.row.account-payables	499.5	551.9	515	330.7	224.1	173.5	139.2	120.4	113.2	90.5	76.2	66.3	154.5	60.4	42.2	0	38.1	28.3	66.6	0	0	0
balance-sheet.row.short-term-debt	288	555	337.5	195.3	187.6	110	67.6	96	30.7	13.4	28.2	96.7	34.6	18.1	21.9	0	193.7	33.9	27.8	0	0	0
balance-sheet.row.tax-payables	251.6	274.2	233.2	123.8	84.4	62.7	55.4	40.2	37.2	24.3	24.2	10.2	29.5	20.3	14	0	8.9	15.9	8.7	0	0	0
balance-sheet.row.long-term-debt-total	5023.3	1986.2	1738	1891.7	877.6	894.6	887.4	451.9	366	378.7	368.8	246.6	271.2	206.6	261.4	0	13.6	28.5	42.8	0	0	0
Deferred Revenue Non Current	174.1	77.7	0	398.6	0	94.5	118	82.1	74.6	75.2	69.9	66.1	54.8	53.1	44.9	0	42.6	46	46.6	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	96.5	97.3	80.2	46.6	30.3	30.2	186.9	148	127	145	109.3	117.8	41	104.1	92.8	0	69.5	58.2	17.4	0	0	0
balance-sheet.row.total-non-current-liabilities	5668.1	2515.5	2430.6	2424.2	1101.5	1072.8	1097.5	651.8	521.5	526.5	510.5	386.4	367.7	298.1	344.3	276.6	148.5	88	106.3	70.6	68.2	59.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	147.2	143.6	115	85.3	74.1	18.8	20.6	21.9	21.8	21.1	21.6	14.8	305.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6997.9	4318.8	3977.7	3295.1	1763.1	1553.5	1491.2	1016.2	792.5	775.4	724.1	667.2	597.8	480.6	501.2	531.6	449.8	208.4	218.1	220.4	237.3	264.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	68.4	68.4	68.4	68.4	68.4	68.4	68.4	68.4	17.1	17	17	17	17	17	17	17	17	17	17	17	17	17
balance-sheet.row.retained-earnings	1972	1826.6	1166	997.3	710	0	0	0	0	0	0	0	202.8	0	168.5	185.7	0	0	44.3	32.5	24.7	28.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	-18.3	50.2	-17.4	-76.2	-8.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	45.2	44.6	43.3	58.2	40.7	672.2	549.4	511.3	500.6	380.9	350.6	316.7	87	260.1	87	87	274.2	151.9	87	87	87	87
balance-sheet.row.total-stockholders-equity	2067.3	1989.8	1260.3	1047.6	810.4	740.6	617.8	579.7	517.7	398	367.6	333.8	306.9	277.2	272.6	289.7	291.3	168.9	148.4	136.5	128.7	132.6
balance-sheet.row.total-liabilities-and-stockholders-equity	9755.3	6977.7	5697.9	4697.3	2844.3	2526.9	2297.7	1753	1437.2	1272.4	1174.4	1071	963.8	807.7	820.4	865	783.9	377.3	366.4	357	366.2	398.1
balance-sheet.row.minority-interest	690.1	669.1	459.9	354.6	270.8	232.8	188.8	157.1	127	99.1	82.6	70	59.1	50	46.7	43.7	42.8	0	0	0	0.2	1.2
balance-sheet.row.total-equity	2757.4	2658.9	1720.2	1402.2	1081.2	973.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	114.7	150.9	60.8	34.1	30.7	28.8	20.1	7.5	8.1	7.7	6.3	4.6	8.2	5.8	5.7	5.1	3.4	3.8	3	3.1	3.2	3.4
balance-sheet.row.total-debt	5311.3	2541.2	2075.5	2087	1065.2	1004.6	955	547.9	396.8	392.1	397	343.3	305.8	224.7	283.3	0	207.4	62.4	70.6	0	0	0
balance-sheet.row.net-debt	4932.1	2375.3	1732.7	1883.6	1011.3	959.5	895.5	485.9	344	351.5	345.1	303.8	264.8	196.9	224.7	-21.9	189.6	54.4	60.7	-6.7	-9	-14

Rahavoogude aruanne

Sartorius Aktiengesellschaft finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	338.5	1181.7	668.4	446.7	303.2	270.7	198.6	204.1	213.9	103.9	101.5	64.3	0	31	0	0	39.2	42.8	0	0	0	0
cash-flows.row.depreciation-and-amortization	342.3	287.1	231.2	180.6	132.6	113.4	98.4	75.7	58.9	54.9	47.7	40.6	32.8	31.9	33.4	29.6	27.4	19.2	18.8	22.3	23	22.7
cash-flows.row.deferred-income-tax	0	-1.6	-3.1	-3.1	-2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	1.6	3.1	3.1	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	144.1	-389.5	-82.2	-7.4	-22.4	-65.6	-62.5	-62.3	-82.1	-26.5	-23.5	-43.7	-22.2	6.3	77.6	-10.2	-6.5	-2.9	3.5	3.5	10.4	7
cash-flows.row.account-receivables	168.6	-86.6	-99.1	-59.3	18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	118.1	-261.6	-294.4	-114.8	-77.2	-73.7	-20.6	-27.4	-39.2	-14	-8.7	-24	-17	-5	25.3	-7.6	-5.5	-3.2	1.2	2.4	0.8	2.9
cash-flows.row.account-payables	-168.6	86.6	99.1	59.3	-18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	26	-127.9	212.2	107.4	54.8	8.1	-41.9	-34.9	-42.9	-12.5	-14.8	-19.6	-5.2	11.3	52.3	-2.6	-1	0.4	2.3	1.1	9.6	4.1
cash-flows.row.other-non-cash-items	28.7	-345.1	48.4	-108.4	-36.2	-74	-28	-47.1	-65.2	-2.7	-22.5	-8.1	68.4	26.8	32.3	33.6	-27	-7.4	21.5	25.2	15.3	3.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-559.7	-522.6	-407.2	-240.3	-225.6	-233.2	-197.1	-148.8	-111.4	-86.1	-56	-63	-51.8	-24.4	-23.9	-33.8	-44	-31.2	-13.8	-14.8	-16.3	-33.8
cash-flows.row.acquisitions-net	-2240.9	-536.1	-141.7	-1022.1	-42	0	-355.9	-119.5	19.2	-4.3	-45.1	0	0	0	-106.3	-11	-78.4	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	-0.2	-2	-0.2	-0.7	-2.2	-0.4	-0.8	-0.1	-0.2	-1.3	-3
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.1	9.2	-1.5	0	0	0	0	0
cash-flows.row.other-investing-activites	-22.7	-71.2	-20.8	-8.1	-1.6	-9.3	-2	0	0.9	4.2	-0.2	8.3	-68.8	2	-5.4	-6.8	10.2	0.7	25.6	29.7	32.4	69.8
cash-flows.row.net-cash-used-for-investing-activites	-2823.3	-1129.9	-569.6	-1270.5	-269.2	-242.5	-555.1	-268.2	-91.4	-86.3	-101.3	-54.8	-122.7	-22.6	-128.2	-44.7	-114.1	-31.3	11.7	14.7	14.8	33
cash-flows.row.debt-repayment	-3564.6	-1243.3	-211.7	-196.9	-185.8	-41.2	-104.3	-85.6	-103.4	-144.2	-100.6	0	-10.1	0	0	0	0	-7.6	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	115.3	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	-32	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-98.1	-85.9	-48.2	-24.3	-42.1	-34.5	-31.1	-34.5	-18.2	-17.2	-16.2	-13.8	-10.4	-7	-7	-11.4	-10.7	-8.7	-7	-4.3	-4.3	-4.3
cash-flows.row.other-financing-activites	5828.4	1539.1	94.8	1128.6	126.3	59	483.3	224.9	80.8	119.5	127.1	14.2	73.5	-65.9	28.5	8.3	-13.7	-6.1	38.7	40.9	41.6	5.9
cash-flows.row.net-cash-used-provided-by-financing-activities	2165.7	209.9	-165.2	907.5	-101.5	-16.7	347.9	104.7	-40.8	-41.9	10.3	0.4	53	-104.9	21.5	-3.1	90.9	-22.4	31.7	36.6	37.3	1.6
cash-flows.row.effect-of-forex-changes-on-cash	17.3	8.9	8	0.5	-0.2	0.4	-1.9	2.3	3.2	3.1	0.1	-0.2	4	0.7	0	-1	-0.3	0.2	2.7	1.9	1.6	3
cash-flows.row.net-change-in-cash	213.3	-176.9	139.4	149	8.8	-14.3	-2.6	9.2	-3.6	-11.3	12.3	-1.5	13.3	-30.8	36.6	4.2	9.7	-1.8	3.1	-2.3	-5	-4
cash-flows.row.cash-at-end-of-period	379.2	165.9	342.8	203.4	53.9	45.2	59.4	62	52.8	40.6	51.9	39.5	41	27.7	58.6	21.9	17.7	8	9.9	6.7	9	14
cash-flows.row.cash-at-beginning-of-period	165.9	342.8	203.4	54.4	45.2	59.4	62	52.8	56.4	51.9	39.5	41	27.7	58.6	21.9	17.7	8	9.9	6.7	9	14	18
cash-flows.row.operating-cash-flow	853.6	734.2	865.8	511.5	377.2	244.5	206.5	170.4	125.4	129.7	103.3	53.2	79	96	143.4	53	33.1	51.7	43.9	51	48.7	33.7
cash-flows.row.capital-expenditure	-559.7	-522.6	-407.2	-240.3	-225.6	-233.2	-197.1	-148.8	-111.4	-86.1	-56	-63	-51.8	-24.4	-23.9	-33.8	-44	-31.2	-13.8	-14.8	-16.3	-33.8
cash-flows.row.free-cash-flow	293.9	211.6	458.6	271.3	151.6	11.3	9.4	21.7	13.9	43.5	47.3	-9.8	27.2	71.6	119.5	19.2	-10.8	20.5	30.1	36.2	32.4	-0.1

Kasumiaruande rida

Sartorius Aktiengesellschaft tulud muutusid võrreldes eelmise perioodiga NaN%. SARTF brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3395.7	4174.7	3449.2	2335.7	1827	1566	1404.6	1300.3	1114.8	891.2	887.3	845.7	733.1	659.3	602.1	611.6	589	521.1	484.3	467.6	442.3	476.5
income-statement-row.row.cost-of-revenue	1828.6	1978.3	1610.3	1129.9	885.8	762.4	697.7	668.5	563	461.6	457.6	425.7	375.7	343.2	329.8	325.3	316.3	275.4	258.2	251.8	238.3	268.2
income-statement-row.row.gross-profit	1567.1	2196.4	1838.9	1205.8	941.2	803.6	706.8	631.8	551.7	429.6	429.6	420	357.4	316.2	272.3	286.4	272.7	245.7	226.1	215.8	204	208.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	13.5	20	22	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	1023.9	1020.3	905.6	695.1	577.7	503	443.9	384.1	340.1	299.5	305.4	294.5	264.3	239.1	248.4	229.5	223.3	191.5	182.5	183.3	189.3	194.8
income-statement-row.row.cost-and-expenses	2852.5	2998.6	2515.9	1824.9	1463.5	1265.4	1141.6	1052.6	903.1	761	763	720.2	640	582.2	578.2	554.8	539.7	466.9	440.6	435.1	427.6	463
income-statement-row.row.interest-income	4.6	1	0.4	0.4	0.3	0.5	0.3	0.2	0.5	0.1	0.2	0.6	0.8	0.4	0.5	0.9	1	0.2	8.6	4.8	5.4	6.4
income-statement-row.row.interest-expense	144.9	35.2	26.9	22.3	15.9	14.5	14.6	9.5	9.7	13.2	11.7	12.4	14.9	7.2	14.1	24.6	12.4	3.3	0.2	0.2	0.3	0.4
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-114.9	45.8	-67.4	-76.8	-52.8	-21.1	-52.3	-41.5	-22.9	-34.6	-22.3	-26.6	-14.9	-13.6	-14.1	-24.6	-9.7	-7	-0.2	-0.2	-0.3	-0.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	13.5	20	22	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-114.9	45.8	-67.4	-76.8	-52.8	-21.1	-52.3	-41.5	-22.9	-34.6	-22.3	-26.6	-14.9	-13.6	-14.1	-24.6	-9.7	-7	-0.2	-0.2	-0.3	-0.4
income-statement-row.row.interest-expense	144.9	35.2	26.9	22.3	15.9	14.5	14.6	9.5	9.7	13.2	11.7	12.4	14.9	7.2	14.1	24.6	12.4	3.3	0.2	0.2	0.3	0.4
income-statement-row.row.depreciation-and-amortization	342.3	287.1	231.2	180.6	132.6	113.4	98.4	75.7	58.9	54.9	47.7	40.6	32.8	31.9	33.4	29.6	27.4	19.2	18.8	22.3	23	22.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	500.8	1135.9	735.8	523.5	355.9	291.8	250.9	245.6	195.3	130.9	123.8	123.1	93.9	76.4	24.3	51.5	50.9	52.9	35.3	28	9.8	8
income-statement-row.row.income-before-tax	385.9	1181.7	668.4	446.7	303.2	270.7	198.6	204.1	172.4	96.3	101.5	96.5	79	62.7	10.3	26.8	41.2	45.9	35.2	27.9	9.5	7.5
income-statement-row.row.income-tax-expense	95.9	268.6	241.4	125.2	84.4	73.2	39.3	59.1	55	32.4	30.9	32.2	26.3	22	6.2	10.6	10.9	16.9	13.2	12.6	5	3.1
income-statement-row.row.net-income	338.5	913.1	427	321.5	218.7	141.3	114.7	102.9	126.3	48.5	52.4	48.5	52.8	31	1	16.3	30.1	29	22	15.2	4.5	4.4