Star Bulk Carriers Corp.

Sümbol: SBLK

NASDAQ

24.82

USD

Turuhind täna

12.3927
P/E suhe
-0.4071
PEG suhe
2.81B
MRK Cap
0.06%
DIV tootlus

Star Bulk Carriers Corp. (SBLK) Finantsaruanded

Q: Mis on Star Bulk Carriers Corp. (SBLK) koguvara?

Star Bulk Carriers Corp. (SBLK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Star Bulk Carriers Corp. (SBLK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 404.375 M, mis on 3.206 % gowth. Kogu perioodi keskmine brutokasum on 134.26 M, mis on 33.759 %. Keskmine brutokasumi suhtarv on 0.294 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.693 %, mis on võrdne 3.540 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Star Bulk Carriers Corp. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.118. Käibevara valdkonnas on SBLK aruandlusvaluutas 450.122. Märkimisväärne osa neist varadest, täpsemalt 259.729, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.087%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 6.29, kui neid on, aruandlusvaluutas. See näitab erinevust 275.298% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 970.039 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.016%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 1660.07 aruandlusvaluutas. Selle aspekti aastane muutus on -0.178%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 68.685, varude hind on 62.36 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 0. Kontovõlad ja lühiajalised võlad on vastavalt 39.32 ja 257.11. Koguvõlg on 1264.93, netovõlg on 1005.2. Muud lühiajalised kohustused moodustavad 46.2, mis lisandub kohustuste kogusummale 1368.18. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	1067.38	259.7	284.3	450.3	190.5	117.8	204.9	257.9	181.8	211.8	89.4	44.3	12.9	19.2	14.4	48.5	32	19	195	189.5
balance-sheet.row.short-term-investments	44.61	6	21.7	0.5	0	0	0.1	0.1	0	0	0	0	0	0	0	0	0	0	192.9	188.9
balance-sheet.row.net-receivables	330.7	68.7	110.1	119.4	56.6	78	46.5	23	20.6	20.7	29.4	6.5	12.1	4.8	4.7	8.1	5.6	0	0	0
balance-sheet.row.inventory	268.87	62.4	67.2	75.1	47.3	51.2	27.4	19.3	14.5	14.2	14.4	1.7	3.6	3.9	1.1	1	1.3	0.6	0	0
balance-sheet.row.other-current-assets	187.95	59.3	217.8	15.2	116.9	11.4	7	5.2	6.4	40.2	45.1	4.6	15.2	12.9	9.5	12.3	0.3	0.3	0.1	0.1
balance-sheet.row.total-current-assets	1942.41	450.1	502.1	682.9	307.4	266	298.8	312.6	228.5	252.1	134.4	54.4	38	32.1	23.9	60.8	42.3	19.9	195.2	189.6
balance-sheet.row.property-plant-equipment-net	10877.58	2567.6	2881.6	3061.3	2877.1	2966.7	2656.1	1775.1	1707.2	1757.6	1441.9	326.7	291.2	638.5	654.3	668.7	821.3	381.2	0	0
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0.3	11.9	8	14.3	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	0	0	0	0	0	0	0	0.3	11.9	8	14.3	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	11.31	6.3	1.7	1.6	1.3	1.2	1.1	1.1	1	0.8	0.6	0.1	0	0	24	29.9	0	0	0	0
balance-sheet.row.tax-assets	0	0	0	0	0	0	0	0	0	127.9	454.6	-0.1	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	26.23	4.3	48.3	8.9	5.9	4.7	66.1	57	75.1	26.3	18.6	79	11.2	48	1	1.2	27.8	2.7	0	0
balance-sheet.row.total-non-current-assets	10915.12	2578.1	2931.5	3071.8	2884.4	2972.6	2723.3	1833.1	1783.2	1912.8	1927.7	413.7	316.7	686.5	679.3	699.8	849.1	383.9	0	0
balance-sheet.row.other-assets	0.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	12858.17	3028.3	3433.6	3754.7	3191.8	3238.7	3022.1	2145.8	2011.7	2164.9	2062.1	468.1	354.7	718.6	703.3	760.6	891.4	403.7	195.2	189.6
balance-sheet.row.account-payables	176.04	39.3	32.1	21.8	32.9	42.8	21	9.9	5.2	9.4	18.5	6.6	8.3	8.5	3.2	4	1.2	0.2	0.6	0.3
balance-sheet.row.short-term-debt	868.55	257.1	181.9	207.1	189.8	202.5	166.8	189.3	6.2	131.6	96.5	18.3	28.8	34.7	33.8	59.7	49.3	0	0	0
balance-sheet.row.tax-payables	0.07	0.1	0.3	0.1	0.1	0	0.2	0.2	0.3	0	0	0	0	0	0	0	0	0	0.2	0
balance-sheet.row.long-term-debt-total	3886.14	970	1103.2	1382.8	1370.3	1380.5	1275.2	837.9	945.1	991.3	765.3	172	195.3	231.5	171	187.6	247.3	0	0	0
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0.1	0.1	0	0	0	0	0.2	0.8	5.1	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	240.27	46.2	51.8	36.9	32.1	58.3	24.1	12.8	14.6	23.4	21.6	4.1	3.7	4.4	2.5	2.6	3.3	2	6.4	4
balance-sheet.row.total-non-current-liabilities	4056.06	1008.8	1131.7	1383.9	1375.8	1383.7	1279.4	838.4	946.4	1029.5	767.6	172.2	195.5	231.6	171.8	190.3	273.9	25.3	64.7	64.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	-166.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	511.18	37.8	228.2	500.7	428.2	423.2	606.8	230.1	158.8	79.5	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	5399.33	1368.2	1414.3	1674.7	1642.3	1694.6	1502.1	1057.7	974.5	1029.5	907.8	202	238	283.7	215	261.4	331.2	28.4	71.7	69
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	0	0	0	0	0	0
balance-sheet.row.common-stock	3.93	0.8	1	1	1	1	0.9	0.6	0.6	2.2	1.1	0.3	0.1	0.8	0.6	0.6	0.6	0.4	0	0
balance-sheet.row.retained-earnings	-2609.27	-633.2	-648.7	-546.3	-996.3	-1001.2	-980.2	-1036.3	-1026.5	-872.3	-414.1	-402.4	-404.3	-86.1	-2.2	15.4	80	6.5	3.1	0.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	34.69	5.4	21	6.9	-4	0	0	0.6	-0.3	-1.2	-0.4	-155.5	-482.5	-176.8	-126.6	-92.3	-51.8	0	0	0
balance-sheet.row.other-total-stockholders-equity	10029.49	2287.1	2646.1	2618.3	2548.9	2544.2	2499.3	2123.1	2063.5	2006.7	1567.7	823.7	1003.4	696.3	616.4	575.6	531.4	368.5	120.4	120.5
balance-sheet.row.total-stockholders-equity	7458.84	1660.1	2019.3	2080	1549.5	1544	1520	1088.1	1037.2	1135.4	1154.3	266.1	116.7	434.9	488.3	499.3	560.1	375.4	123.5	120.6
balance-sheet.row.total-liabilities-and-stockholders-equity	12858.17	3028.3	3433.6	3754.7	3191.8	3238.7	3022.1	2145.8	2011.7	2164.9	2062.1	468.1	354.7	718.6	703.3	760.6	891.4	403.7	195.2	189.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	7458.84	1660.1	2019.3	2080	1549.5	1544	1520	1088.1	1037.2	1135.4	1154.3	266.1	116.7	434.9	488.3	499.3	560.1	375.4	123.5	120.6
balance-sheet.row.total-liabilities-and-total-equity	12858.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	11.31	6.3	1.7	1.6	1.3	1.2	1.1	1.1	1	0.8	0.6	0.1	0	0	24	29.9	0	0	192.9	188.9
balance-sheet.row.total-debt	4792.47	1264.9	1285.2	1590	1560.1	1583	1442	1027.2	951.3	991.3	861.8	190.3	224.1	266.1	204.8	59.7	296.5	0	0	0
balance-sheet.row.net-debt	3725.09	1005.2	1000.9	1139.7	1369.6	1465.1	1237.1	769.3	769.6	779.4	772.4	146	211.2	246.9	190.5	11.2	264.5	-19	-2.1	-0.6

Rahavoogude aruanne

Star Bulk Carriers Corp. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.582 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 13.02, mis tähistab -18.367 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 235518000.000. See on -12.284 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 138.43, 2.64, -51.16, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -158.05 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -6.73, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	173.56	173.6	566	680.5	9.7	-16.2	58.4	-9.8	-154.2	-458.2	-11.7	1.9	-314.5	-69.6	-5.1	-58.4	133.7	3.4	3	0.1
cash-flows.row.depreciation-and-amortization	146.34	138.4	167.4	152.6	142.3	124.3	102.9	82.6	81.9	82.1	37.1	16.1	33	50.2	46.9	58.3	51	0.7	0	0
cash-flows.row.deferred-income-tax	-110.32	-288.4	0	2.3	4	14.2	19.3	-3.3	0.3	343.2	-9.8	0	306.3	64.3	33.7	69.9	0	0	0	0
cash-flows.row.stock-based-compensation	20.88	20.9	28.5	10.3	4.6	7.9	8.1	9.3	4.2	2.7	5.8	1.5	1.5	1.4	6.5	1.8	4	0.2	0	0
cash-flows.row.change-in-working-capital	4.74	4.8	-8.5	-83.6	5.3	-43.1	-20.9	-0.2	-10	1.2	-13.9	2.2	-13.5	1	3.6	-5.8	-1.2	-0.4	-1.3	-0.1
cash-flows.row.account-receivables	11.35	7.9	-3.6	-43.6	20.3	-20.4	-22.3	-5.9	-1.7	13.9	-16.1	2.8	-1.2	-3.2	-1.3	-2.1	-3.4	0.5	0	0
cash-flows.row.inventory	-5.72	-5.9	-9.4	-27.8	3.9	-23.7	-8.1	-4.8	-0.2	0.1	-5.4	1.9	0.3	-2.8	-0.1	0.3	-0.7	-0.6	0	0
cash-flows.row.account-payables	7.05	7.3	11.6	-8	-3.1	3.6	10.3	4.7	-4.2	-5.3	2	-1.6	-0.2	5.3	-0.7	0	0.1	0	0.4	0.2
cash-flows.row.other-working-capital	-7.93	-4.5	-7	-4.2	-15.9	-2.6	-0.8	5.9	-3.9	-7.5	5.6	-0.8	-12.3	1.8	5.7	-3.9	2.8	-0.3	-1.7	-0.3
cash-flows.row.other-non-cash-items	94.91	279.8	16.5	4.9	4.8	1.3	1.2	2.3	44.4	14.4	5.3	5.9	6.1	3.3	2.4	0	-76.9	-3.6	0	0
cash-flows.row.net-cash-provided-by-operating-activities	330.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-17.91	-18.1	-25.4	-130.1	-72.1	-347.1	-328.6	-143.7	-396.2	-473.9	-523.3	-127.8	-0.1	0	-44.1	0	-413.5	-179.2	0	0
cash-flows.row.acquisitions-net	249.65	251	0	0	0	56.6	0	0	-16	-404	96.3	-120	8	-119	-67	19	-14.4	-85	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	-0.2	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1.29	2.6	4.5	8.9	5.7	10.7	3.3	16.8	398.9	480.4	90.2	139.7	17.6	-3.3	50.9	-20.4	4.6	277.1	0	-188.7
cash-flows.row.net-cash-used-for-investing-activites	233.03	235.5	-20.9	-121.3	-66.3	-279.8	-325.3	-126.9	-13.2	-397.5	-437.1	-108.1	25.5	-122.3	-60.2	-1.4	-423.3	13	0	-188.7
cash-flows.row.debt-repayment	-613.27	-51.2	-576	-593.2	-625.4	-623.9	-875	-86.3	-181.2	-244.5	-174	-33.8	-42	-101.5	-68.4	-49.5	-22.6	0	0	-0.6
cash-flows.row.common-stock-issued	43.01	13	19.8	470.6	0	768.3	0	51.5	50.6	418.8	0	150.9	0	28.8	0	0	0	0	0	200
cash-flows.row.common-stock-repurchased	-390.94	-393.1	-20.1	-10.3	0	-20.5	-3.1	0	0	0	0	0	-0.9	87.1	0	0	-13.4	0	-0.2	0
cash-flows.row.dividends-paid	-158.05	-158.1	-668.7	-230.2	-4.8	-4.8	0	0	0	0	0	0	-3.6	-14.4	-12.4	-6.2	-52.6	0	0	0
cash-flows.row.other-financing-activites	529.77	-6.7	309	-5	595.2	-15.4	974.9	156.8	151	359.9	630.7	-5.2	-0.1	74	25.7	1.9	411.7	3.5	0	-10.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-587.71	-589.3	-936	-368.1	-34.9	103.7	96.7	122	20.4	534.2	456.7	112	-46.6	74	-55.1	-53.8	323	3.5	-0.2	189.3
cash-flows.row.effect-of-forex-changes-on-cash	-261.77	-261.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-24.59	-24.6	-186.9	277.7	69.3	-87.6	-59.6	76.2	-26.3	122.1	32.5	31.3	-2.1	2.2	-27.3	10.7	10.5	16.9	1.5	0.6
cash-flows.row.cash-at-end-of-period	1118.07	259.7	286.3	473.3	195.5	126.3	213.9	257.9	181.8	208.1	86	44.3	12.9	21.5	12.8	48.5	29.5	19	2.1	0.6
cash-flows.row.cash-at-beginning-of-period	1142.66	284.3	473.3	195.5	126.3	213.9	273.5	181.8	208.1	86	53.5	12.9	15.1	19.2	40.1	37.8	19	2.1	0.6	0
cash-flows.row.operating-cash-flow	330.11	329.2	769.9	767.1	170.6	88.5	169	81	-33.4	-14.6	12.8	27.5	19	50.6	87.9	65.9	110.7	0.4	1.7	0
cash-flows.row.capital-expenditure	-17.91	-18.1	-25.4	-130.1	-72.1	-347.1	-328.6	-143.7	-396.2	-473.9	-523.3	-127.8	-0.1	0	-44.1	0	-413.5	-179.2	0	0
cash-flows.row.free-cash-flow	312.2	311.1	744.5	636.9	98.5	-258.6	-159.6	-62.7	-429.6	-488.5	-510.5	-100.3	18.9	50.6	43.9	65.8	-302.7	-178.8	1.7	0

Kasumiaruande rida

Star Bulk Carriers Corp. tulud muutusid võrreldes eelmise perioodiga -0.339%. SBLK brutokasum on teatatud 276.05. Ettevõtte tegevuskulud on 80.84, mille muutus võrreldes eelmise aastaga on 60.359%. Kulud amortisatsioonikulud on 138.43, mis on -0.173% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 80.84, mis näitab 60.359% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.582% kasvu võrreldes eelmise aastaga. Tegevustulu on 195.21, mis näitab -0.582% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.693%. Eelmise aasta puhaskasum oli 173.56.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	949.27	949.3	1437.2	1427.4	693.2	821.4	651.6	332	222.1	234.3	147.4	69.9	86.2	105.4	121	142.4	238.9	3.6	0	0
income-statement-row.row.cost-of-revenue	688.95	673.2	759.7	652.5	594.9	709.1	466.5	265.9	263.8	292.2	138.1	54.2	86.1	49.1	45.6	51.7	29.7	0	0	0
income-statement-row.row.gross-profit	260.32	276	677.5	775	98.4	112.3	185.1	66.1	-41.7	-57.9	9.3	15.7	0	56.3	75.4	90.7	209.2	3.6	0	0
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	52.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	5.79	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-49.98	-9.3	-6.4	-1.5	-3.2	-0.8	-0.2	-1	-0.5	-0.6	-0.1	-1.1	-1.2	46.5	24.5	55.3	50.8	1.4	0.6	0
income-statement-row.row.operating-expenses	38.72	80.8	50.4	38	28.6	34	34.7	28	23	23	22.7	6.1	5.8	58.4	40.1	67.8	72.5	9.1	1.2	0.1
income-statement-row.row.cost-and-expenses	727.67	754.1	810.1	690.5	623.5	743.1	501.2	293.9	286.8	315.2	160.8	60.3	92	107.5	85.7	119.5	102.2	9.2	1.2	0.1
income-statement-row.row.interest-income	29.86	37	7	0.3	0.3	1.3	1.9	3	0.9	1.1	0.6	0.2	0.2	0.7	0.5	0.8	1.2	9	4.4	0.2
income-statement-row.row.interest-expense	77.2	93.1	52.6	47.8	69.6	80.4	68.2	47.2	37.8	29.7	9.6	6.8	7.8	5.5	5.9	9.9	10.2	0	-4.2	-0.2
income-statement-row.row.selling-and-marketing-expenses	5.79	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-14.1	-21.5	99.4	-59	83.6	-88.4	-20.1	-0.2	-49.1	-348.9	10.6	-1.1	-301.1	-62	-35.1	-72.2	6.1	0	-0.2	0.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-49.98	-9.3	-6.4	-1.5	-3.2	-0.8	-0.2	-1	-0.5	-0.6	-0.1	-1.1	-1.2	46.5	24.5	55.3	50.8	1.4	0.6	0
income-statement-row.row.total-operating-expenses	-14.1	-21.5	99.4	-59	83.6	-88.4	-20.1	-0.2	-49.1	-348.9	10.6	-1.1	-301.1	-62	-35.1	-72.2	6.1	0	-0.2	0.2
income-statement-row.row.interest-expense	77.2	93.1	52.6	47.8	69.6	80.4	68.2	47.2	37.8	29.7	9.6	6.8	7.8	5.5	5.9	9.9	10.2	0	-4.2	-0.2
income-statement-row.row.depreciation-and-amortization	154.79	138.4	167.4	140.1	142.3	124.3	102.9	82.6	81.9	82.1	37.1	16.1	33	50.2	46.9	58.3	51	0.7	0	0
income-statement-row.row.ebitda-caps	376.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	235.79	195.2	466.8	739.4	-73.8	72.2	131.9	38.8	-67.8	-425.6	-1.4	8.4	-6.8	-64.1	0.3	-49.3	142.8	-5.6	-1	-0.1
income-statement-row.row.income-before-tax	173.68	173.7	566.2	680.4	9.8	-16.1	58.4	-9.6	-154.1	-458.4	-11.8	1.9	-314.5	-2.7	35.2	-58.4	133.7	3.4	3.2	0.1
income-statement-row.row.income-tax-expense	16.12	0.2	0.2	0	0.2	0.1	0.1	0.2	0.3	348.7	-10.8	0	299.9	123.9	69.4	75.2	-6.1	0	0.2	0
income-statement-row.row.net-income	173.56	173.6	566	680.5	9.7	-16.3	58.4	-9.8	-154.2	-458.2	-11.7	1.9	-314.5	-68.9	-5.1	-58.4	133.7	3.4	3	0.1