Silgan Holdings Inc.

Sümbol: SLGN

NYSE

44.31

USD

Turuhind täna

15.3082
P/E suhe
-22.1969
PEG suhe
4.72B
MRK Cap
0.02%
DIV tootlus

Silgan Holdings Inc. (SLGN) Finantsaruanded

Q: Mis on Silgan Holdings Inc. (SLGN) koguvara?

Silgan Holdings Inc. (SLGN) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Silgan Holdings Inc. (SLGN) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Silgan Holdings Inc. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	642.9	585.6	631.4	409.5	203.8	72.8	53.5	24.7	99.9	222.6	160.5	465.6	397.1	175.2	305.8	163	95.9	16.7	20.5	35.4	12.1	58.3	18	20.1	2.4	4.8	53.7	1	2.1	2.7
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	599.5	658	711.3	619.5	505	511.3	454.6	288.2	281	310.7	333	326.7	339.9	214.4	196.6	266.9	219.8	232.4	154.7	148.1	159.3	124.7	144.9	168.3	128.1	134	125.8	101.4	109.9	65.2
balance-sheet.row.inventory	940.8	769.4	798.8	677.5	633	634.8	721.3	603	628.1	548.8	515.6	515.9	554.2	438.5	387.2	392.3	427.8	426.6	318.1	318.7	320.2	272.8	262.6	279.7	249.6	250.1	210	196	210.5	122.4
balance-sheet.row.other-current-assets	165.7	119.7	154.3	92.6	65	63.9	62.5	46.3	36.1	75.7	73.4	70.3	42.6	36.3	24.7	31.1	27.7	42	27.2	53.8	53.7	14	12.1	11.9	8.8	9.8	10	7.4	5.8	8
balance-sheet.row.total-current-assets	2349	2132.7	2295.8	1799.1	1406.8	1282.8	1291.9	962.2	1045.1	1157.8	1082.5	1378.5	1333.8	864.4	914.3	853.3	771.2	717.8	520.5	555.9	545.3	469.8	437.6	480	388.9	398.7	399.5	305.8	328.3	198.4
balance-sheet.row.property-plant-equipment-net	2185.5	1931.5	1993.9	1840.8	1570.3	1517.5	1489.9	1157	1125.4	1063.6	1118.4	1098.8	1064.7	849.7	882.3	902.2	939.6	894.6	758.1	792.9	817.9	705.7	677.5	709.5	645.5	671.5	531.8	499.8	487.3	251.8
balance-sheet.row.goodwill	2018.2	1985	2038.4	1741.5	1142.2	1148.3	1171.5	604.7	612.8	630.3	651	510.8	389.9	324.8	303.7	300.4	310.7	304.4	201.2	0	0	0	141.5	153	107.6	109.2	66.9	77.2	53.6	30
balance-sheet.row.intangible-assets	721	763.8	830.8	637.2	354.6	383.4	417.1	180.8	195.1	211.8	229.2	171.9	96.4	72.1	56.2	57.1	63.5	47.8	201.2	198.3	202.4	141.5	141.5	153	107.6	109.2	66.9	77.2	0	0
balance-sheet.row.goodwill-and-intangible-assets	2739.3	2748.8	2869.2	2378.7	1496.8	1531.8	1588.5	785.5	807.9	842	880.2	682.8	486.4	396.8	359.8	357.6	374.2	352.2	201.2	198.3	202.4	141.5	141.5	153	107.6	109.2	66.9	77.2	53.6	30
balance-sheet.row.long-term-investments	-3172.9	0	-435.3	-356	-254.8	-1799.8	-1850.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.8	-6.8
balance-sheet.row.tax-assets	433.7	388.7	435.3	356	254.8	268	262.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.8	6.8
balance-sheet.row.other-non-current-assets	3076.8	144.2	611.9	500.9	457.2	1771.7	1863.6	244.8	214.3	240.5	240	133.4	94.2	65.1	58	50.5	55	43.8	50.7	49.9	55.5	57.4	55.2	41.3	43.3	44.6	52.4	30.7	30.9	24.6
balance-sheet.row.total-non-current-assets	5262.3	5213.1	5475	4720.4	3524.3	3289.2	3353.5	2187.2	2147.6	2146.1	2238.6	1915	1645.3	1311.6	1300.1	1310.3	1368.8	1290.6	1010.1	1041.2	1075.8	904.6	874.2	903.8	796.4	825.3	651.1	607.7	571.7	306.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	7611.2	7345.8	7770.8	6519.5	4931.1	4572	4645.4	3149.4	3192.7	3303.9	3321.1	3293.5	2979.1	2176	2214.4	2163.6	2140	2008.4	1530.6	1597.2	1621.1	1374.4	1311.8	1383.8	1185.3	1224	1050.6	913.5	900	504.8
balance-sheet.row.account-payables	1075.9	974	1133.3	802.5	727.1	712.7	659.6	504.8	477.2	423.9	352.2	318.7	319.3	288.9	277.8	298.6	273	299.9	247.6	244.1	211.6	172.7	173.9	208.1	175.4	184.5	142.3	122.6	138.2	36.8
balance-sheet.row.short-term-debt	926.2	80.1	20.3	28	29.8	170.2	108.8	217.1	152.4	125.1	146.2	1671.3	1376.3	904.6	799.4	158.9	112.9	26.4	0.8	21.8	48.7	20.2	58	44.9	39.4	36.1	20.2	66.2	35.2	34.6
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	2510.8	3425.4	3793.2	3251.3	2244.4	2304.6	2547.3	1344.5	1513.5	1599	1703.8	1416	1288.5	890.7	773.3	726	879.6	929.2	699.5	819.9	953.9	936.7	886.8	986.5	843.9	891	785	693.8	750.9	510.8
Deferred Revenue Non Current	223.6	0	-435.3	-356	-254.8	-268	-262.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2266	303.7	1488.2	1163.5	988.8	901.6	849.4	139.9	628.9	539.3	474.2	447.2	944.8	410.2	398.3	113.4	105	106.6	71.8	78.5	90.5	72.1	85.8	79.2	92.2	79.2	72.4	86.8	87.8	62.3
balance-sheet.row.total-non-current-liabilities	3410	4269.7	4719.9	4103.1	2919	2789.1	3029.9	1818.2	1924.6	2054.6	2133.1	421.4	1725.6	307.6	330.9	342.1	1149	1208.9	937.1	1045.3	1149.5	1046.4	979	1072	927	981.5	882.9	775.1	825.8	541.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-1725.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	223.6	235.8	264.3	206.5	188.6	21.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.1	12.6
balance-sheet.row.total-liab	5721.9	5627.5	6208.1	5266.6	3907.8	3690.7	3879.3	2680	2553.5	2593.9	2607.3	2539.9	2321.1	1622.4	1528.6	1639	1639.9	1641.8	1257.3	1389.7	1500.3	1311.3	1296.7	1404.2	1234	1281.3	1117.8	1050.7	1079.8	662.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	53	0.2	0
balance-sheet.row.common-stock	1.8	1.8	1.8	1.8	1.8	1.8	1.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.4	0.4	0.4	0.4	0.4	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0	0
balance-sheet.row.retained-earnings	3208.2	2961.1	2691.7	2395.4	2141.3	1997.8	1809.8	1558.6	1446.2	1313.5	1169.8	1020.5	903	740.9	628.2	497.7	392.1	295.4	209.5	136.8	60.9	18.9	-34.9	-76.7	-108	-131.9	-177.9	-208.8	-213.4	-191.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	-251.4	-345.3	-259.8	-261	-259.7	-268.8	-189	-223.9	-208.8	-165.6	-38.1	-109.9	-115.3	-63	-55.6	-75.9	15.1	-15.6	-15.8	-0.8	-5.7	-20.5	-8	-1.6	-0.3	-1.4	-1	-1.6	-206.2	-167.7
balance-sheet.row.other-total-stockholders-equity	-1069.3	-899.2	-871	-883.3	-860	-849.5	-856.6	-866.2	-599.1	-438.8	-418.7	-157.9	-130.6	-125.2	112.7	102.3	92.5	86.2	79.2	71.3	65.4	64.5	57.9	57.7	59.4	75.8	111.5	20	239.6	201.3
balance-sheet.row.total-stockholders-equity	1889.4	1718.3	1562.7	1252.9	1023.3	881.3	766.1	469.4	639.2	710	713.8	753.6	658	553.6	685.8	524.6	500.1	366.5	273.4	207.4	120.8	63.1	15.1	-20.4	-48.7	-57.3	-67.2	-137.2	-179.8	-158
balance-sheet.row.total-liabilities-and-stockholders-equity	7611.2	7345.8	7770.8	6519.5	4931.1	4572	4645.4	3149.4	3192.7	3303.9	3321.1	3293.5	2979.1	2176	2214.4	2163.6	2140	2008.4	1530.6	1597.2	1621.1	1374.4	1311.8	1383.8	1185.3	1224	1050.6	913.5	900	504.8
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1889.4	1718.3	1562.7	1252.9	1023.3	881.3	766.1	469.4	639.2	710	713.8	753.6	658	553.6	685.8	524.6	500.1	366.5	273.4	207.4	120.8	63.1	15.1	-20.4	-48.7	-57.3	-67.2	-137.2	-179.8	-158
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	-3172.9	0	-435.3	-356	-254.8	-1799.8	-1850.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.8	-6.8
balance-sheet.row.total-debt	3660.6	3505.5	3793.2	3251.3	2244.4	2304.6	2547.3	1561.6	1513.5	1599	1703.8	1671.3	1376.3	904.6	799.4	884.9	992.5	955.6	700.4	841.7	1002.6	956.8	944.8	1031.5	883.3	927.1	805.2	760	786.1	545.3
balance-sheet.row.net-debt	3017.6	2919.9	3161.8	2841.8	2040.6	2231.8	2493.8	1536.9	1413.6	1376.4	1543.3	1205.7	979.2	729.4	493.6	721.9	896.6	938.9	679.9	806.3	990.5	898.5	926.8	1011.4	880.9	922.3	751.5	759	784	542.6

Rahavoogude aruanne

Silgan Holdings Inc. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	326	340.8	359.1	308.7	193.8	224	269.7	153.4	172.4	182.4	185.4	151.3	193.2	144.6	159.4	131.6	122.8	104	87.5	84.1	42	53.8	41.8	35.5	23.9	45.9	50.6	30.6	-21.8	-13
cash-flows.row.depreciation-and-amortization	263.2	268.2	255.9	223.6	209.9	195.5	178.3	143.1	146.3	152.3	172.2	169.9	162.6	145.8	147.3	145.3	139.3	127.4	123.4	122.4	115.2	98.3	97.2	90.6	87.6	79.1	66.5	63.8	50.3	42.5
cash-flows.row.deferred-income-tax	33.1	-32.2	59.6	24.1	-20.9	23.7	-115	45	-13.3	38.8	7.1	-1.5	23.8	21.4	15.3	19.6	-11.9	22.4	33	42.5	25.7	25.2	13.9	11.7	4.6	16.1	-8.1	0	0	0
cash-flows.row.stock-based-compensation	15.6	16.8	20.9	18.8	17.1	14.9	14.6	13	12.1	-37.3	-5	40.2	-215.9	-13.9	-12.5	-19.6	0	0	0	0	0	0	20.9	11.5	31.5	0	22.5	0	0	0
cash-flows.row.change-in-working-capital	-169.1	79.2	-155.1	9.8	49.4	39.6	29.2	16.9	15.9	-41.2	-27.7	-14.6	-24.8	-151.5	0.9	40	25.5	-46.2	-46.4	25	23.3	-13.6	-18.4	-50.1	-11.6	1.4	-7.9	18.3	131.4	-27.1
cash-flows.row.account-receivables	73.7	30.4	-81.5	-49.4	3.8	0.5	-37.1	-10.9	12.3	3.7	20.4	34.6	-53.1	-19.9	72.1	-49.5	0	0	0	0	0	0	-81.5	0	0	0	0	0	0	0
cash-flows.row.inventory	-162.3	5.8	-109.5	11.4	0.1	20.4	-17.2	20	-97.6	-54	25.1	56.8	-28.1	-51.8	-7.9	37.9	11.5	-37.5	0.6	1.4	28.1	-10.2	1.2	-18.4	-0.9	-24.3	-5.1	20.3	10.9	-16.7
cash-flows.row.account-payables	-3.8	43	35.9	47.8	45.5	18.7	83.5	52.8	101.2	9.1	-73.2	-30	56.4	12.5	-63.3	51.6	0	0	0	0	0	0	35.9	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-76.7	0	0	0	0	0	0	-44.9	0	0	0	-76	0	-92.3	0	0	14	-8.7	-47	23.5	-4.8	-3.4	26	-31.7	-10.7	25.7	-2.8	-2	120.6	-10.4
cash-flows.row.other-non-cash-items	13.8	75.6	16.4	17.5	58	8.8	12.9	23.2	2	50	18.7	6.4	220.8	40.9	12.4	28.5	4	13.8	11.5	3.7	28.6	-0.4	-12.3	-4.2	7.3	4.9	-5.7	12.5	49.7	45
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-226.8	-215.8	-232.3	-224.2	-230.9	-191	-174.5	-191.9	-237.3	-140.5	-103.1	-119.2	-173	-105.4	-99.6	-122.9	-154.9	-318.2	-89.1	-102.9	-105.9	-119.2	-93	-89.2	-87.4	-280.1	-105	-56.9	-51.9	-29.2
cash-flows.row.acquisitions-net	1.8	-2.5	-745.7	-940.9	0	0	-1023.8	0	-0.7	-17.7	-281.7	-319.1	-290.8	-47.9	0	-14.5	-7.8	-121.7	0	0	-207.8	0	0	-124	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-7	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32.4	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1.2	2.7	2	1.9	0.8	1.1	0.6	11.6	0.9	1.3	8.4	1.5	4	1.5	2.9	1.7	3.9	1.5	3.2	10	3.7	1.9	3.9	1.8	2.5	1.8	4.5	-41.4	-345.2	1.3
cash-flows.row.net-cash-used-for-investing-activites	-223.8	-215.6	-976	-1163.2	-230.1	-189.9	-1197.7	-180.3	-237.1	-156.9	-376.4	-436.8	-459.8	-151.8	-96.7	-135.7	-158.9	-438.4	-86	-92.9	-310	-117.2	-59.8	-218.5	-84.9	-278.3	-100.5	-98.3	-397.1	-27.9
cash-flows.row.debt-repayment	-47.6	-288.2	-2096.1	-1820.7	-77.9	-240.2	-2071.8	-864.5	-30.2	-59	-1225.9	-976.3	-1914.1	-834.2	-682.5	-949.6	-12.9	0	0	0	0	0	0	0	0	0	0	0	-234.5	-20.5
cash-flows.row.common-stock-issued	0	0	8.6	2680.4	0.1	-0.8	0	0	18.6	-1.9	1255.6	1206.9	1901.4	841.4	683.6	950.5	1.7	3.2	3.9	2.3	0.6	4.3	1	0.5	0.5	2.3	67.2	50	0	0
cash-flows.row.common-stock-repurchased	-184	-45.1	-8.6	-35.9	-12.1	-4.8	0	-277.3	-170.1	-24.7	-267.6	-34.1	-21	-247.8	-1.1	-0.9	-0.7	0	0	0	0	0	0	-1.1	-16.6	-43.4	0	-35.8	0	0
cash-flows.row.dividends-paid	-78.9	-71.9	-62.5	-53.6	-50.8	-44.5	-40.5	-40.9	-39.7	-38.6	-36.2	-33.8	-31.1	-32	-29.4	-26	-24.3	-18	-14.9	-8.3	0	0	-62.5	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	99.1	-164.4	2807.2	-10.3	-4.8	-3.3	2949.1	893.2	0.4	-1.8	-5.2	-9	386.9	106.5	-53.9	-116.6	-5.5	228.1	-127.1	-155.5	28.2	-10	-23.8	141.6	-44.6	123.1	-31.9	-42.1	421.4	3.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-211.4	-569.6	648.6	759.9	-145.5	-293.6	836.8	-289.5	-221	-126	-279.4	153.6	322.1	-166.1	-83.3	-142.6	-41.6	213.3	-138.1	-161.5	28.8	-5.7	-85.3	141	-60.7	82	35.3	-27.9	186.9	-17
cash-flows.row.effect-of-forex-changes-on-cash	9.9	-9	-7.5	6.5	-0.7	-3.7	0	0	0.1	0	0	0	0	0.1	-0.1	0	0	0	0	0	0	0	0	0	-0.1	130.9	-17.4	-26.9	0	0
cash-flows.row.net-change-in-cash	57.3	-45.8	221.9	205.7	131	19.3	28.8	-75.3	-122.7	62.1	-305.1	68.5	221.9	-130.6	142.8	67.1	79.2	-3.7	-15	23.3	-46.2	40.3	-2.1	17.7	-2.4	82	35.3	-27.9	-0.6	2.5
cash-flows.row.cash-at-end-of-period	642.9	585.6	631.4	409.5	203.8	72.8	53.5	24.7	99.9	222.6	160.5	465.6	397.1	175.2	305.8	163	95.9	16.7	20.5	35.4	12.1	58.3	18	20.1	2.4	135.7	36.3	-25.8	2.1	2.7
cash-flows.row.cash-at-beginning-of-period	585.6	631.4	409.5	203.8	72.8	53.5	24.7	99.9	222.6	160.5	465.6	397.1	175.2	305.8	163	95.9	16.7	20.5	35.4	12.1	58.3	18	20.1	2.4	4.8	53.7	1	2.1	2.7	0.2
cash-flows.row.operating-cash-flow	482.6	748.4	556.8	602.5	507.3	506.5	389.7	394.6	335.4	345	350.7	351.7	359.6	187.3	322.8	345.4	279.7	221.4	209.1	277.7	234.9	163.3	143	95.1	143.3	147.4	117.9	125.2	209.6	47.3
cash-flows.row.capital-expenditure	-226.8	-215.8	-232.3	-224.2	-230.9	-191	-174.5	-191.9	-237.3	-140.5	-103.1	-119.2	-173	-105.4	-99.6	-122.9	-154.9	-318.2	-89.1	-102.9	-105.9	-119.2	-93	-89.2	-87.4	-280.1	-105	-56.9	-51.9	-29.2
cash-flows.row.free-cash-flow	255.8	532.6	324.5	378.3	276.4	315.5	215.2	202.7	98.1	204.5	247.6	232.5	186.6	81.9	223.2	222.5	124.8	-96.8	120	174.9	129	44.1	49.9	5.9	55.9	-132.7	12.9	68.3	157.7	18.1

Kasumiaruande rida

Silgan Holdings Inc. tulud muutusid võrreldes eelmise perioodiga NaN%. SLGN brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	5988.2	6411.5	5677.1	4921.9	4489.9	4448.9	4089.9	3612.9	3764	3911.8	3708.5	3588.3	3509.2	3071.5	3066.8	3121	2923	2667.5	2495.6	2420.4	2312.2	1988.3	1941	1877.5	1856.8	1738.7	1511.4	1405.7	1101.9	861.4
income-statement-row.row.cost-of-revenue	4995.6	5363.7	4758.7	4054.5	3776.2	3759.1	3428.8	3079.4	3209.9	3312	3161.3	3070.7	2990.6	2599.1	2605.7	2683.5	2509.3	2305.1	2171.6	2110.1	2026.7	1749.7	1700.7	1557.6	1533.8	1437.2	1237	1159.9	970.5	747.5
income-statement-row.row.gross-profit	992.6	1047.8	918.4	867.4	713.7	689.8	661.1	533.5	554.1	599.8	547.2	517.6	518.6	472.4	461.1	437.5	413.7	362.4	323.9	310.4	285.5	238.6	240.3	319.9	323	301.5	274.4	245.8	131.4	113.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-4.4	45.2	50.8	38.7	17.8	37	0	0	0	0	0	0	0	0	1.5	0	5.7	16.3	0.3	2.1	9	-5.6	9.3	90.6	87.6	79.1	66.5	63.8	14.7	16.7
income-statement-row.row.operating-expenses	384.4	416.9	378.1	377.7	315.7	308.4	298.3	214.7	219.9	224.4	211	192.1	164.5	189.1	162.5	172.8	154.5	147.7	114.9	110.8	117.4	70.6	87.9	162.8	162.5	147.3	149.8	122.6	61.6	55.6
income-statement-row.row.cost-and-expenses	5380	5780.6	5136.8	4432.2	4091.9	4067.5	3727.1	3294.1	3429.8	3536.4	3372.3	3262.8	3155.1	2788.2	2768.2	2856.3	2663.8	2452.9	2286.5	2220.9	2144.1	1820.3	1788.6	1720.4	1696.3	1584.5	1386.8	1282.5	1032.1	803
income-statement-row.row.interest-income	0	126.3	108.4	103.8	105.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	173.3	126.3	108.4	103.8	105.7	116.3	110.2	67.8	66.9	74.8	67.4	63	63	61.6	51	60.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-186.1	-127.8	-124.8	-105.3	-107.4	28.2	-12.9	-19.1	-14.4	-16	-14.1	-38.7	-1	-29.8	-51	-12.2	-5.7	-16.6	-11.5	-3.7	-28.4	3	-8.6	-4.6	-36.1	-81.4	-80.7	-89.3	-80.7	-65.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-4.4	45.2	50.8	38.7	17.8	37	0	0	0	0	0	0	0	0	1.5	0	5.7	16.3	0.3	2.1	9	-5.6	9.3	90.6	87.6	79.1	66.5	63.8	14.7	16.7
income-statement-row.row.total-operating-expenses	-186.1	-127.8	-124.8	-105.3	-107.4	28.2	-12.9	-19.1	-14.4	-16	-14.1	-38.7	-1	-29.8	-51	-12.2	-5.7	-16.6	-11.5	-3.7	-28.4	3	-8.6	-4.6	-36.1	-81.4	-80.7	-89.3	-80.7	-65.8
income-statement-row.row.interest-expense	173.3	126.3	108.4	103.8	105.7	116.3	110.2	67.8	66.9	74.8	67.4	63	63	61.6	51	60.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	263.2	342.3	255.9	239.6	266.2	195.5	178.3	143.1	146.3	152.3	172.2	169.9	162.6	145.8	147.3	145.3	139.3	127.4	123.4	122.4	115.2	98.3	97.2	90.6	87.6	79.1	66.5	63.8	50.3	42.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	608.2	602	591.1	512.4	359.5	412.1	357	299.7	319.8	360.9	324.2	325.5	354.1	283.3	298.6	264.7	259.2	214.6	209	199.6	168.1	167.9	152.4	157.1	160.5	154.2	124.6	123.2	69.8	58.4
income-statement-row.row.income-before-tax	422.1	474.2	466.3	407.1	252.1	293.3	239.7	231.9	252.9	284.6	254.7	223.8	290.1	221.7	247.6	204.5	193.2	155.2	148.4	142.4	70.1	94.2	76.1	61.3	38.2	72.8	43.9	33.9	-10.9	-7.4
income-statement-row.row.income-tax-expense	96.2	133.4	107.2	98.4	58.3	69.3	-30	78.6	80.5	102.2	69.3	72.5	96.9	77.1	88.2	72.9	70.4	51.2	60.8	58.2	27.7	37.2	30.2	25.8	14.3	26.9	-6.7	3.3	5.1	5.6
income-statement-row.row.net-income	326	340.8	359.1	308.7	193.8	224	269.7	153.4	172.4	182.4	185.4	151.3	193.2	144.6	159.4	131.6	122.8	104	87.5	84.1	42	53.8	41.8	31.3	23.9	45.9	34.2	28.4	-21.8	-13