Tuan Sing Holdings Limited

Sümbol: T24.SI

SES

0.24

SGD

Turuhind täna

62.7210
P/E suhe
5.6449
PEG suhe
297.08M
MRK Cap
0.03%
DIV tootlus

Tuan Sing Holdings Limited (T24-SI) Finantsaruanded

Q: Mis on Tuan Sing Holdings Limited (T24.SI) koguvara?

Tuan Sing Holdings Limited (T24.SI) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Tuan Sing Holdings Limited (T24.SI) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Tuan Sing Holdings Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	222.8	243.1	376.6	245.2	160.9	131.6	214.1	156.6	117.5	119.9	276.9	211.7	145.5	191.9	93.9	12.5	33.7	19.6	32.4	76	157.1	94.5	86.7
balance-sheet.row.short-term-investments	0	-1413	-1347.8	-1455.3	-1792.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	108.1	101.3	87.8	97.5	95	0	0	0	0	0	0	0	78	70.9	300.3	0	56	83.1	137.3	126.7	103.6	96.4	75.2
balance-sheet.row.inventory	112.4	211.9	243.7	306	345.4	361.3	191.2	186.8	339.8	418.6	408.4	446.8	4.3	4.4	17.2	5.8	27	26.1	52	50	26.2	50.9	46.1
balance-sheet.row.other-current-assets	6.6	16.8	35.5	445.4	16.8	0	0	0	0	0	0	0	539.7	240.9	90.7	0	50.6	32	46	23.7	105.3	139.5	146.1
balance-sheet.row.total-current-assets	449.8	576.1	746.5	1096.9	619.4	626.8	501.9	509.3	615.9	758.3	747.5	723.8	767.5	508.1	502.1	47.4	167.3	160.8	267.7	276.4	392.2	381.3	354.3
balance-sheet.row.property-plant-equipment-net	481.3	474	490.6	407.9	414.5	425.9	443.1	419.3	395.1	397.9	3.5	4.7	5.8	5.9	12.3	1.5	323.2	244.2	367.6	410.1	351.6	424	478.5
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.7	4.6	8	6.6
balance-sheet.row.goodwill-and-intangible-assets	0	-1605.4	-1521.3	-1637.2	-1961.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.7	4.6	8	6.6
balance-sheet.row.long-term-investments	1683.5	1605.4	1521.3	1637.2	1961.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	2	1.6	0.2	1.7	2	2.1	2.3	2.3	3	4.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2.8	1605.4	1527	1637.2	1961.4	1862.5	1690.9	1192.2	1148.4	1145.9	1032.3	646.7	524.3	480.8	414.2	0	272.7	169.6	81.5	75.7	69.2	58.9	62.6
balance-sheet.row.total-non-current-assets	2169.5	2080.9	2017.8	2046.7	2377.9	2290.6	2136.3	1613.8	1546.6	1548	1035.8	651.4	530.1	486.7	426.5	1.5	596	413.8	449.1	494.5	425.4	490.9	547.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2619.4	2657	2764.3	3143.7	2997.3	2917.4	2638.2	2123.1	2162.5	2306.3	1783.3	1375.2	1297.5	994.9	928.6	48.9	763.3	574.6	716.8	770.9	817.6	872.2	901.9
balance-sheet.row.account-payables	107	99.9	89.8	153.6	109	125.1	121.9	112.3	50.9	43.3	45.9	33	73.8	205.6	82.7	14	48.6	80	166.4	165.2	165.1	135	99.7
balance-sheet.row.short-term-debt	402.1	332.2	558.6	210.2	281.1	884.2	278.9	3.4	428.9	195.3	150.1	30.3	242.5	52.6	175.6	0	79.9	45.4	155	105.1	154	177.6	159
balance-sheet.row.tax-payables	6	7.2	7.6	3.8	4.1	5.3	13.5	22.3	7.9	5.8	3.3	6.9	3.3	3.6	8.2	1.2	5.5	1.8	2.7	11.8	16	16.1	17.8
balance-sheet.row.long-term-debt-total	827.5	946.1	794.3	1254.9	1430.3	746.3	1179.2	1017.4	677.4	1149.5	767.6	530.3	337.3	142.1	145.4	0	164.1	182.4	189	222.1	203.2	233.2	241.2
Deferred Revenue Non Current	0.1	0	0	2	0.9	0	0	1	0.9	0	0	0	0	0	0	0	0	0.1	0.3	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	6	7.2	7.6	302.3	4.1	5.9	13.6	22.3	74.3	69.7	37.1	42.1	3.3	3.6	8.2	1.2	5.5	1.8	2.7	11.8	16	16.1	17.8
balance-sheet.row.total-non-current-liabilities	876.2	991.6	840.1	1304.1	1482.4	793.7	1227.4	1054.6	721	1185	791.1	549.3	357	156.8	159.8	0.1	183.8	183.6	190.5	223.6	205.4	235.3	249
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0.1	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1391.3	1432.2	1499.9	1970.2	1878.3	1808.9	1641.9	1192.6	1275	1493.3	1024.1	654.7	676.5	418.6	426.4	15.4	317.9	310.7	514.6	505.7	540.5	564	525.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	193.6	187.6	181.7	176.2	175.2	173.9	172.5	171.3	170.2	169.3	168.2	164.5	162.7	160	158.2	58.4	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-25	0	-26.3	-95.1	-27.9	-42.2	-177.1	-135.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	124.5	1040	1072.7	987.7	932.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	907.9	-4.4	-4.2	-3.9	-3	919.5	813.1	748.1	706.6	633.7	581.5	543.1	445.7	404.4	334.1	0.1	0	282.6	270	268.3	272.6	439.4	446
balance-sheet.row.total-stockholders-equity	1225.9	1223.3	1250.2	1160.1	1105	1093.5	985.6	919.4	876.8	802.9	749.7	707.6	608.4	564.4	492.3	33.5	437.4	256.2	175	240.4	230.4	262.4	310.4
balance-sheet.row.total-liabilities-and-stockholders-equity	2619.4	2657	2764.3	3143.7	2997.3	2917.4	2638.2	2123.1	2162.5	2306.3	1783.3	1375.2	1297.5	994.9	928.6	48.9	763.3	574.6	716.8	770.9	817.6	872.2	901.9
balance-sheet.row.minority-interest	2.1	1.5	14.2	13.4	14.1	15	10.6	11	10.7	10.1	9.5	12.9	12.7	11.9	9.9	0	8	7.6	27.3	24.7	46.7	45.9	65.9
balance-sheet.row.total-equity	1228.1	1224.8	1264.4	1173.5	1119.1	1108.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1683.5	192.4	173.5	181.9	168.8	117.9	93.2	83.6	71.5	63	208.2	210.3	199.5	175.6	152.5	0	213.6	102.9	81.5	75.7	69.2	58.9	62.6
balance-sheet.row.total-debt	1229.6	1278.2	1352.8	1465.1	1711.4	1630.4	1458.1	1020.8	1106.3	1344.9	917.7	560.6	579.7	194.7	321	0	244	227.8	344	327.2	357.2	410.8	400.3
balance-sheet.row.net-debt	1006.8	1035.1	976.2	1219.9	1550.5	1498.9	1244.1	864.2	988.9	1225	640.8	348.9	434.3	2.8	227.1	-12.5	210.2	208.2	311.6	251.2	200.1	316.3	313.5

Rahavoogude aruanne

Tuan Sing Holdings Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	4.8	0.7	84.1	59.9	42	138.8	68.1	40.1	80.7	76	62.8	123.8	47.7	77.9	45.9	1.9	0	29.4	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	6.3	6.7	9.5	9.3	8.1	7.9	7.7	7.8	7.7	1.1	0.7	0.8	1	1.4	1.8	0.6	2.4	8.3	27.9	31.7	30.1	31	30.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	101.9	23.2	50.8	33.9	-32.3	-134.6	68.9	133.1	26.5	-15.2	60	106.3	-436.4	-47.4	62.8	-2.1	6.7	9.8	15.6	-48.3	38.7	30.5	15.4
cash-flows.row.account-receivables	3.9	-14.9	12.3	-8.4	-21.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	99.1	29.2	62.6	41	10.6	-162.2	-1.8	149.8	74.8	-4.4	44.1	100	0.1	0.6	8	-0.5	-0.9	-5	-4.7	2.9	16	5.4	17.7
cash-flows.row.account-payables	8.1	15.1	-23.9	7.8	-18.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-9.1	-6.3	-0.3	-6.6	-2.5	27.5	70.7	-16.7	-48.3	-10.8	15.9	6.2	-436.6	-47.9	54.8	-1.5	7.6	14.8	20.3	-51.2	22.7	25.1	-2.3
cash-flows.row.other-non-cash-items	-38.2	24.2	-64.8	-33.9	2.7	-106	-43.2	9.1	37.5	-48.2	-50.3	-84.1	-33.9	-52.3	-17.1	-0.5	1.9	-34.9	-48.7	49.8	35.3	0.6	-31.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-7	-11.9	-6.5	-5.6	-7.1	-3.4	-8.2	-11.9	-3.3	-0.8	-0.7	-0.4	-7.2	-2.4	-52.6	-0.7	-1.3	-15.8	-54.2	-82.2	-8.5	-21.4	-20.9
cash-flows.row.acquisitions-net	1.6	-0.8	428.3	50	-4.7	-9.7	4.3	0	0	-102.3	-170.9	0	0.2	4.5	-33.4	0	3.9	-10.4	-5.1	-15.9	-9.2	-26.8	-2
cash-flows.row.purchases-of-investments	-52.4	-72.2	-24.8	-8.3	-25.4	0	0	0	0	0	0	0	0	0.2	0	0	0	0	-0.3	0	0	-3.1	0
cash-flows.row.sales-maturities-of-investments	4.5	72.2	24.8	50	42	0	0	0	0	0	0	0	0	0	18.9	0	0	0	9.2	0	0	4.8	0
cash-flows.row.other-investing-activites	0	-65.6	64	-19.1	-11.9	-105.9	-438.9	-19.3	-1.5	-2.4	-5.7	-37.2	1.3	246	55.1	0	6.9	16.6	10.6	10.2	24.5	4.5	67.7
cash-flows.row.net-cash-used-for-investing-activites	-53.3	-78.2	485.7	67.1	-7.1	-119	-442.8	-31.2	-4.9	-105.5	-177.2	-37.6	-5.7	248.2	-12	-0.7	9.5	-9.6	-49	-87.9	6.8	-46.7	44.8
cash-flows.row.debt-repayment	-45.4	-75.1	-936.7	-218.5	-589.2	-38.3	-67	-192.6	-300.5	-115.7	-192.3	-224.2	-46.9	-155.1	-96.6	-0.1	-148.8	-36.8	-59.4	-44.1	0	0	0
cash-flows.row.common-stock-issued	0	-25.1	497.8	189.5	628.3	180	471.8	64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-0.1	-0.2	-0.3	-0.9	-1.4	-1.8	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2.6	-2.5	-1.7	-6.1	-9.4	-5.4	-5.9	-5.9	-4.9	-4.8	-2.2	-1.6	-1.9	-1.6	0	0	-5.7	0	0	0	0	0	-0.8
cash-flows.row.other-financing-activites	-5.8	-9	74.3	5.8	-18.5	-2.5	472.5	31.1	76.6	186.4	299	187.6	425.2	32	87.3	0	159.9	22.7	69	0	-36.2	-7.4	-13.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-48.1	-111.9	-366.5	-30.2	9.8	131.8	399.6	-167.5	-228.8	66	104.5	-38.1	376.5	-124.8	-9.3	-0.1	5.4	-14.1	9.6	-44.1	-36.2	-7.4	-14.4
cash-flows.row.effect-of-forex-changes-on-cash	-2.6	-12.5	-1.3	3.4	-0.8	-3.5	-3.1	-1.1	-0.3	0.7	5.1	-3.9	4.1	-0.7	-0.1	-0.1	0.1	-3.5	3.8	-2	-11.2	-1.9	-1.3
cash-flows.row.net-change-in-cash	-20.3	-147.7	197.4	109.4	22.4	-84.6	55.2	-9.8	-81.7	-25.2	5.5	67.2	-46.8	102.3	72	-1	26.1	-14.6	-40.8	-100.7	63.5	6	43.5
cash-flows.row.cash-at-end-of-period	222.8	248.1	395.8	198.4	89	66.6	151.1	95.9	105.7	187.4	212.6	207.1	139.9	186.6	84.3	10.1	24.9	-1.2	13.4	54.2	154.9	91.4	85.3
cash-flows.row.cash-at-beginning-of-period	243.1	395.8	198.4	89	66.6	151.1	95.9	105.7	187.4	212.6	207.1	139.9	186.6	84.3	12.3	11	-1.2	13.4	54.2	154.9	91.4	85.3	41.8
cash-flows.row.operating-cash-flow	74.8	54.9	79.6	69.1	20.5	-93.9	101.6	190.1	152.3	13.7	73.2	146.8	-421.6	-20.4	93.4	-0.1	11	12.6	-5.2	33.2	104.1	62	14.4
cash-flows.row.capital-expenditure	-7	-11.9	-6.5	-5.6	-7.1	-3.4	-8.2	-11.9	-3.3	-0.8	-0.7	-0.4	-7.2	-2.4	-52.6	-0.7	-1.3	-15.8	-54.2	-82.2	-8.5	-21.4	-20.9
cash-flows.row.free-cash-flow	67.8	43	73	63.6	13.4	-97.3	93.4	178.2	149	12.9	72.5	146.4	-428.8	-22.7	40.8	-0.8	9.8	-3.2	-59.4	-48.9	95.6	40.7	-6.5

Kasumiaruande rida

Tuan Sing Holdings Limited tulud muutusid võrreldes eelmise perioodiga NaN%. T24.SI brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	303.7	225.3	245.3	196.8	310.7	336.1	357.9	404	677.1	354.8	302.3	371.8	239.7	274	252.9	121.6	322.1	365.6	462.8	517.8	605.1	425.9	337
income-statement-row.row.cost-of-revenue	213.7	138.4	188.5	148.2	239.2	267.4	292.9	319.6	535.3	286.1	251	301.4	209.5	223.9	189.5	111.1	268.2	328.9	444.9	460	557.7	399.4	325
income-statement-row.row.gross-profit	90	86.9	56.8	48.6	71.5	68.7	65	84.4	141.9	68.6	51.3	70.5	30.2	50.1	63.4	10.6	53.9	36.7	17.8	57.8	47.4	26.5	12
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	0	0	0	0	0	0	0	0	0	0	23.1	0	33.3	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	66	63.9	-44	16.6	31.8	25.6	28.4	38.9	36.7	14.7	31.4	33.7	17.6	13.1	30	8.7	28.9	-5.7	98.5	57.1	74.1	75.8	65
income-statement-row.row.cost-and-expenses	279.7	202.3	144.5	164.8	270.9	293	321.3	358.5	572	300.8	282.4	335.1	227.1	237	219.5	119.8	297	323.2	543.4	517.1	631.7	475.2	390
income-statement-row.row.interest-income	6.2	4.5	2.4	4.8	5.8	5.2	4.2	4.5	4.3	4.8	5	4.7	6.1	3	1	0.1	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	62.8	46.7	34.4	42.9	55.5	40	31.6	24.4	26.6	8.7	3.8	5.1	5.6	5.1	9.2	0.1	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-50.7	-53.2	-36.2	-42.9	-55.6	-40	-31.6	-24.4	-26.6	-8.7	-3.8	-5.1	23.1	46	12.5	0	137.2	10	-10.1	-3.4	-20.1	-15.4	-26.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	0	0	0	0	0	0	0	0	0	0	23.1	0	33.3	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-50.7	-53.2	-36.2	-42.9	-55.6	-40	-31.6	-24.4	-26.6	-8.7	-3.8	-5.1	23.1	46	12.5	0	137.2	10	-10.1	-3.4	-20.1	-15.4	-26.8
income-statement-row.row.interest-expense	62.8	46.7	34.4	42.9	55.5	40	31.6	24.4	26.6	8.7	3.8	5.1	5.6	5.1	9.2	0.1	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	6.3	6.7	9.5	9.3	8.1	7.9	7.7	7.8	7.7	1.1	0.7	0.8	1	1.4	1.8	0.6	2.4	8.3	27.9	31.7	30.1	31	30.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	24	54	120.3	102.8	97.6	178.8	99.7	64.5	107.2	84.7	66.6	129	24.6	37	33.4	1.9	25.1	42.3	-80.6	0.7	-26.7	-49.3	-53
income-statement-row.row.income-before-tax	-26.7	0.7	84.1	59.9	42	138.8	68.1	40.1	80.7	76	62.8	123.8	47.7	83	45.9	1.9	162.2	52.3	-90.7	-2.7	-46.8	-64.7	-79.8
income-statement-row.row.income-tax-expense	-2.8	-2.1	2.3	1.4	9.4	4.2	5.3	6.3	11.5	14.4	9.7	6	6.6	9.5	3.1	0.3	11.1	1.9	-7.6	0.2	6.9	-6.8	-5.7
income-statement-row.row.net-income	4.8	4.6	83.7	59	33.2	134.4	62.7	33.6	68.8	61.2	52	109.5	40.3	68.2	44.7	1.6	151.8	79.8	-72.3	14.3	-36.9	-41.5	-60