Teekay Tankers Ltd.

Sümbol: TNK

NYSE

60.14

USD

Turuhind täna

4.0525
P/E suhe
-0.0570
PEG suhe
2.05B
MRK Cap
0.03%
DIV tootlus

Teekay Tankers Ltd. (TNK) Finantsaruanded

Q: Mis on Teekay Tankers Ltd. (TNK) koguvara?

Teekay Tankers Ltd. (TNK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Teekay Tankers Ltd. (TNK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 453.525 M, mis on 0.198 % gowth. Kogu perioodi keskmine brutokasum on 124.571 M, mis on 0.678 %. Keskmine brutokasumi suhtarv on 0.347 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 1.242 %, mis on võrdne -1.227 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Teekay Tankers Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.050. Käibevara valdkonnas on TNK aruandlusvaluutas 613.499. Märkimisväärne osa neist varadest, täpsemalt 365.942, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 1.027%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 15.731, kui neid on, aruandlusvaluutas. See näitab erinevust -2.883% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 0 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.625%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 1525.785 aruandlusvaluutas. Selle aspekti aastane muutus on 0.426%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 170.096, varude hind on 53.22 ja firmaväärtus 2.43, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	941.84	365.9	180.5	50.6	97.2	88.8	54.9	71.4	68.1	96.4	162.8	161.7	26.3	18.6	12.4	10.4	26.7	34.8	0	0
balance-sheet.row.short-term-investments	2.03	0	2.1	0	0	0.8	0	0	0	0	0	136.1	117.8	9.8	0	0	0	0	0	0
balance-sheet.row.net-receivables	782.56	170.1	202.1	89.8	68.1	211.8	113.6	83.9	96.3	158.2	81.9	43	35.5	174.6	10.4	10.7	18.4	4.1	10.6	15.8
balance-sheet.row.inventory	226.12	53.2	60.8	49	34.6	49.8	39.2	0	0	0	0	0	9.1	6.3	0	0	2.7	2.1	0	0
balance-sheet.row.other-current-assets	67.48	24.2	16	56	45.5	79.4	17.9	21.3	51.1	25.2	8.9	10.4	14.2	0.3	2.8	2.4	1	0	0.1	0.2
balance-sheet.row.total-current-assets	2017.99	613.5	459.5	245.4	245.4	429.8	225.6	176.7	215.5	279.8	253.6	215.1	85.1	199.8	25.7	23.5	48.7	41	14.2	18.7
balance-sheet.row.property-plant-equipment-net	5139.85	1234.5	1296.3	1351.3	1557.8	1769.7	1883.6	1965.5	1605.4	1767.9	828.3	859.3	886	1310.5	757.4	506.3	434	267.7	282.5	296.9
balance-sheet.row.goodwill	9.7	2.4	2.4	2.4	2.4	2.4	8.1	8.1	8.1	0	0	0	0	13.3	13.3	6.8	4.7	0	0	0
balance-sheet.row.intangible-assets	2.55	0	1.1	1.5	2	2.5	11.6	14.6	17.7	29.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	12.25	2.4	3.5	3.9	4.4	5	19.7	22.7	25.7	29.6	0	0	0	13.3	13.3	6.8	4.7	0	0	0
balance-sheet.row.long-term-investments	64.82	15.7	16.2	13	28.6	28.1	25.8	25.5	81.3	86.8	73.4	8.4	117.8	116.8	116	0	0	0	0	0
balance-sheet.row.tax-assets	0.66	0.7	0	0	0	0.1	3	4.2	4.5	5.2	0	0	0	-3.5	12.4	0	0	0	0	0
balance-sheet.row.other-non-current-assets	27.25	6.7	8.2	5.2	4	5.4	3.5	2.8	0	0.1	10.1	14.8	16.7	4.5	11.7	3.4	3.4	1.6	2	1.8
balance-sheet.row.total-non-current-assets	5244.83	1260	1324.1	1373.4	1594.8	1808.3	1935.5	2020.7	1716.9	1889.7	911.7	882.5	1020.5	1441.7	910.8	516.5	442.1	269.3	284.4	298.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	7262.83	1873.5	1783.7	1618.7	1840.2	2238.1	2161.1	2197.3	1932.4	2169.5	1165.4	1097.5	1105.7	1641.5	936.5	540	490.8	310.3	298.6	317.4
balance-sheet.row.account-payables	217.87	73.6	89.8	67.4	86.1	139.3	52	42.5	39.5	78.7	19.5	23.3	21.2	4.4	8	10.3	1.6	0.8	2.3	1.4
balance-sheet.row.short-term-debt	256.21	56.4	76.7	76.9	103	135.2	127.1	174	171	163.8	42	25.2	25.2	26.3	1.8	7.5	3.6	3.6	3.6	3.6
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	781.98	0	499.5	577.1	514	908.8	983.6	927.2	762	1000.8	614.1	719.4	710.5	882.5	458.1	301.6	325.2	145.5	35.1	221.6
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	76.22	9.3	3.6	1.8	4.9	11.6	0.1	19.7	22	33	17.7	18.7	10.8	112.5	6.9	0.3	12.5	3.8	48	48.3
balance-sheet.row.total-non-current-liabilities	1135.77	208.4	543.5	623.2	564.2	959.9	1016.4	954	774.9	1012.6	629.9	742.7	741.6	916.5	475.1	312	346.1	153.3	35.1	221.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1141.31	159.5	576.2	308.7	364	434.3	375.3	148.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1726.26	347.7	713.6	780.3	761.3	1248.1	1214.2	1190.7	1011.8	1292	709.6	812.9	803.5	1063.3	493.8	333.7	368.5	161.5	89	275
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	88.8	0	0	0	0	0	0
balance-sheet.row.common-stock	3913.98	0	1303.6	1301.1	1299.2	1297.6	1295.9	1295	1103.3	1094.9	802.6	673.2	672.6	588.4	481.3	246.8	181.2	180.9	0	0
balance-sheet.row.retained-earnings	96.8	0	-233.6	-462.7	-220.3	-307.6	-349	-288.4	-182.7	-217.4	-346.9	-388.5	-370.4	-99.1	-38.6	-40.5	-58.9	-33	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	0	-605.7	-537.4	24.2	-391	-323.3	-251.4	-203.6	-247	-203.8	-135.7	0	0.9	0	0
balance-sheet.row.other-total-stockholders-equity	0	0	0	0	0	0	605.7	537.4	-24.2	391	323.3	251.4	203.6	247	203.8	135.7	0	148.8	209.6	42.4
balance-sheet.row.total-stockholders-equity	5536.56	1525.8	1070	838.4	1078.9	989.9	946.9	1006.6	920.6	877.5	455.7	284.7	302.2	578.2	442.7	206.3	122.3	148.8	209.6	42.4
balance-sheet.row.total-liabilities-and-stockholders-equity	7262.83	1873.5	1783.7	1618.7	1840.2	2238.1	2161.1	2197.3	1932.4	2169.5	1165.4	1097.5	1105.7	1641.5	936.5	540	490.8	310.3	298.6	317.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	5536.56	1525.8	1070	838.4	1078.9	989.9	946.9	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	7262.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	64.82	15.7	16.2	13	28.6	28.1	25.8	25.5	81.3	86.8	73.4	144.4	117.8	126.7	116	0	0	0	0	0
balance-sheet.row.total-debt	1197.71	215.9	576.2	654	617	1044	1110.7	1101.2	933	1164.6	656.1	744.6	735.7	908.7	459.9	309.1	328.8	149.1	38.7	225.2
balance-sheet.row.net-debt	255.87	-150	395.7	603.5	519.8	955.2	1055.8	1029.8	864.9	1068.2	493.3	719	709.4	890.2	447.4	298.7	302.1	114.3	38.7	225.2

Rahavoogude aruanne

Teekay Tankers Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 2.463 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 0 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 17263000.000. See on -0.663 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 97.55, 0, -368.74, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -59.52 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -36.5, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	513.67	513.7	229.1	-242.4	87.3	41.4	-52.5	-58	62.9	179.6	57.1	-8.1	-370.2	-113.1	16.3	38.9	51.8	42.5	40.2	43.9
cash-flows.row.depreciation-and-amortization	97.55	97.6	99	106.1	117.2	124	118.5	100.5	104.1	73.8	50.2	47.8	72.4	74.5	45.5	28.7	22.9	15.7	15.6	13.1
cash-flows.row.deferred-income-tax	6.57	0	-0.1	-3.1	7.1	18.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.84	0	40.8	105	65.8	-10	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	17.2	11	-112.2	-50.1	89.9	-30	-55	5.7	44.5	-25.9	-51.7	-6.6	-19.8	-0.8	-3.2	23.5	-4.4	3.3	6.3	-11.5
cash-flows.row.account-receivables	0	0	-114	-22.7	140.3	-114.8	-57	30.5	36	-41	-33.5	-10.8	-8.1	-0.8	0	0.5	-6.6	0	0	0
cash-flows.row.inventory	0	0	-11.8	-17.6	13.6	-28.6	-7.2	-6.3	28	-11.2	-14	3.9	-16.5	4.2	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	21.1	-13.9	-50	83.2	9.8	-14	-21.3	32.9	-3.9	2.1	2.3	-1.8	0	0	0	0	0	0
cash-flows.row.other-working-capital	3.55	11	-7.4	4.2	-14	30.1	-0.5	-4.5	1.7	-6.5	-0.3	-1.7	2.5	-2.4	-3.2	23	2.3	0	0	0
cash-flows.row.other-non-cash-items	-10.76	3.9	-63.3	-25	-19.4	-26.1	-18.3	31.4	-1.5	-60.7	-42	-26.9	345.2	63.4	-0.1	-31.6	7.2	0.5	0.1	-3.7
cash-flows.row.net-cash-provided-by-operating-activities	626.07	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-10.2	-10.2	-15.4	-21.4	-16	-11.6	-5.8	-4.7	-9.2	-848.2	-5.8	-1.9	-2.5	-4.3	-6.3	-6.3	-3.3	-0.9	-1	-81.3
cash-flows.row.acquisitions-net	23.56	23.6	69.6	58.1	85.9	20	0.7	30.8	15	-44.8	-39.6	-3.9	-3.3	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	-13	0	0	-115.6	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	3.9	3.9	0	0	0	0	0	0	0	0	0	22.1	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	0	-3	1.5	4.7	0	0.6	52.7	31.1	11.1	155.2	-9.1	0	0	25.6	0	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	17.26	17.3	51.2	38.1	74.5	8.4	-4.5	78.8	36.8	-882	109.8	-5.8	-5.9	-4.3	-96.3	-6.3	-3.3	-0.9	-1	-81.3
cash-flows.row.debt-repayment	-495.1	-368.7	-534.1	-387.1	-1195.8	-410.4	-318	-556.9	-1142	-236.3	-187.4	-50.2	-98.9	-138.7	-342.4	-93.9	-126.7	-327.2	-340.6	-143.2
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	13.5	7.6	242.3	111.2	0	69	112.1	212	79.7	125	209.6	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	385.8	0	688.7	98.8	0	34.5	284.9	222.2	-3.1	-2.7	-27.4	0	0
cash-flows.row.dividends-paid	-50.99	-59.5	0	0	0	0	-8.1	-20.7	-46.8	-15.1	-10.2	-10	-32.2	-51.4	-55.2	-50.4	-69.6	-437.6	0	0
cash-flows.row.other-financing-activites	-20.65	-36.5	421.1	411.2	779.7	320.7	322.6	-2.9	906.1	-30.8	1.3	59.2	13.7	-222.9	3.3	-1.9	-8.4	556.4	279.4	182.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-464.75	-464.8	-113	24.1	-416.1	-89.8	-3.4	-181.1	-275.1	648.8	13.7	-1.1	-13.9	-16	39.9	-69.5	-82.4	-26.2	-61.1	39.5
cash-flows.row.effect-of-forex-changes-on-cash	0	3.1	0	0	0	0	0	0	0	0	0	0	0	-0.3	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	178.58	181.7	131.4	-47.2	6.4	36.3	-15.2	-22.7	-28.3	-66.4	137.2	-0.7	7.8	3.7	2	-16.3	-8.1	34.8	0	0
cash-flows.row.cash-at-end-of-period	950.07	365.9	187.4	55.9	103.1	96.8	60.5	71.4	68.1	96.4	162.8	25.6	26.3	18.6	12.4	10.4	26.7	34.8	0	0
cash-flows.row.cash-at-beginning-of-period	771.49	184.2	55.9	103.1	96.8	60.5	75.7	94.2	96.4	162.8	25.6	26.3	18.6	14.9	10.4	26.7	34.8	0	0	0
cash-flows.row.operating-cash-flow	626.07	626.1	193.3	-109.4	347.9	117.7	-7.3	79.6	210	166.8	13.6	6.2	27.5	24	58.4	59.5	77.6	62	62.2	41.8
cash-flows.row.capital-expenditure	-10.2	-10.2	-15.4	-21.4	-16	-11.6	-5.8	-4.7	-9.2	-848.2	-5.8	-1.9	-2.5	-4.3	-6.3	-6.3	-3.3	-0.9	-1	-81.3
cash-flows.row.free-cash-flow	615.87	615.9	177.8	-130.9	331.9	106	-13.1	74.9	200.8	-681.4	7.8	4.3	25	19.7	52.1	53.2	74.3	61	61.1	-39.5

Kasumiaruande rida

Teekay Tankers Ltd. tulud muutusid võrreldes eelmise perioodiga 0.283%. TNK brutokasum on teatatud 572.73. Ettevõtte tegevuskulud on 45.94, mille muutus võrreldes eelmise aastaga on 9.976%. Kulud amortisatsioonikulud on 97.55, mis on 0.014% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 45.94, mis näitab 9.976% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 1.058% kasvu võrreldes eelmise aastaga. Tegevustulu on 526.8, mis näitab 1.058% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 1.242%. Eelmise aasta puhaskasum oli 513.67.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	1364.45	1364.5	1063.1	542.4	886.4	921	755.8	431.2	526.9	514.2	226.5	162.4	185.9	215.1	139.5	113.3	144.2	146.3	153.1	125.4
income-statement-row.row.cost-of-revenue	791.72	791.7	772.5	600.4	635	756.4	707.8	383.9	401.6	305.6	175.3	154	170.1	91.6	47	36.3	33	69.2	68.2	50.5
income-statement-row.row.gross-profit	572.73	572.7	290.7	-58	251.4	164.6	48	47.3	125.3	208.6	51.2	8.4	15.8	123.5	92.5	77	111.2	77.1	84.9	74.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	35.09	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2.23	0	2.6	-1.8	0.5	18.9	-6.2	-5	-6.1	-3.1	3.8	-1	-2.1	-0.4	47.3	28.7	22.9	15.7	15.6	13.1
income-statement-row.row.operating-expenses	45.94	45.9	41.8	43.7	39	55.3	39.8	32.9	18.2	17.4	12	12.6	14.9	90.6	57.1	35.4	30.6	28.1	27.8	22.1
income-statement-row.row.cost-and-expenses	837.65	837.7	814.2	644.1	674	811.6	747.5	416.8	419.8	323	187.3	166.6	185.1	182.2	104.1	71.7	63.6	97.3	95.9	72.6
income-statement-row.row.interest-income	10.18	10.2	1.3	0.1	1.2	0.9	0.9	0.9	0.1	0.1	9.4	7.8	11.5	0.1	0.1	0.1	0.5	0	0	0
income-statement-row.row.interest-expense	27.71	27.7	35.7	35	51.5	65.4	58.7	31.3	29.8	17.4	8.7	10	20	40.5	7.5	7	29.3	6.5	15.7	6.9
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	5.07	-3.6	-26.3	-50.2	-124.6	-81.3	-3	-42	-14.5	5.7	17.3	-1.8	-362.6	-105.5	-11.6	4.3	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2.23	0	2.6	-1.8	0.5	18.9	-6.2	-5	-6.1	-3.1	3.8	-1	-2.1	-0.4	47.3	28.7	22.9	15.7	15.6	13.1
income-statement-row.row.total-operating-expenses	5.07	-3.6	-26.3	-50.2	-124.6	-81.3	-3	-42	-14.5	5.7	17.3	-1.8	-362.6	-105.5	-11.6	4.3	0	0	0	0
income-statement-row.row.interest-expense	27.71	27.7	35.7	35	51.5	65.4	58.7	31.3	29.8	17.4	8.7	10	20	40.5	7.5	7	29.3	6.5	15.7	6.9
income-statement-row.row.depreciation-and-amortization	99.91	97.6	96.2	182.7	117.2	114.6	118.5	100.5	104.1	73.8	50.2	47.8	72.4	74.5	45.5	28.7	22.9	15.7	15.6	13.1
income-statement-row.row.ebitda-caps	632.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	525.55	526.8	255.9	-194.1	219.2	122.7	7.2	1.4	86.5	187.2	58.3	3.4	-340.2	-44.4	35.4	41.6	80.6	49	57.2	52.7
income-statement-row.row.income-before-tax	523.16	523.2	229.6	-244.3	94.6	41.4	-52.5	-58	62.9	179.6	57.1	-8.1	-370.2	-113.1	23.7	45.9	80.6	42.5	41.4	45.8
income-statement-row.row.income-tax-expense	9.49	9.5	0.5	-1.9	7.3	20.1	59.8	5.3	7.5	7.6	1.1	11.6	371	29.5	19.1	2.7	28.7	6.5	1.3	1.9
income-statement-row.row.net-income	513.67	513.7	229.1	-242.4	87.3	21.3	-52.5	-58	62.9	179.6	57.1	-8.1	-370.2	-113.1	16.3	38.9	51.8	42.5	40.2	43.9