Terna - Rete Elettrica Nazionale Società per Azioni

Sümbol: TRN.MI

EURONEXT

7.844

EUR

Turuhind täna

13.9118
P/E suhe
1.6694
PEG suhe
15.10B
MRK Cap
0.04%
DIV tootlus

Terna - Rete Elettrica Nazionale Società per Azioni (TRN-MI) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Terna - Rete Elettrica Nazionale Società per Azioni (TRN.MI) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Terna - Rete Elettrica Nazionale Società per Azioni fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1740.4	2405.6	2547.4	3310.1	1576.7	1733.4	1989.4	1163.9	434.4	1220.3	1632.9	2531.4	1270.4	150.6	501.1	786.6	246.5	38.7	81	87.9	50.7
balance-sheet.row.short-term-investments	362.2	250.5	980.6	621.1	519.3	404.5	499.9	26.2	2.8	3	15.8	21.3	155.5	0.5	501	6.9	2.5	2.6	4.4	0	0
balance-sheet.row.net-receivables	2123.4	2525.1	2837.5	1344.1	1338.1	1244.2	1388.3	1514.7	1590.3	1685.9	1721.1	1951.4	1694.6	2088.4	1187.5	1756.3	1541.1	17.3	1026.2	365.4	558
balance-sheet.row.inventory	106.4	92.2	80.9	90.7	61.1	76.8	49.9	17.4	12.4	21.6	8	6.6	16.3	11.4	11.7	17.7	12.6	7.7	21.2	42.2	34.9
balance-sheet.row.other-current-assets	325.1	27.5	16.8	32.2	10.3	14.7	18.5	6.6	39.9	24.2	181.5	10.9	20.5	20.3	27.6	28.9	36.3	1163.7	32.9	-21.7	-4.9
balance-sheet.row.total-current-assets	4295.3	5050.4	5482.6	4777.1	2986.2	3069.1	3446.1	2702.6	2077	2952	3543.5	4500.3	3001.8	2270.7	1727.9	2589.5	1836.5	1227.5	1161.3	473.8	638.7
balance-sheet.row.property-plant-equipment-net	17596.7	16200.9	15316.6	14559.7	13864.2	13244.3	12752.8	12368.9	12078.7	10778.6	10119.9	9342	8618.2	7802.6	7075.3	6035.8	5613	4149	5129.3	4313.6	4195.8
balance-sheet.row.goodwill	252.3	251.5	256.5	230.1	230.1	230.1	230.1	230.1	224.3	190.2	190.2	190.2	190.2	190.2	190.2	203.9	224	0	0	0	0
balance-sheet.row.intangible-assets	614.9	775.8	656.5	577.9	542.7	519.4	505.7	516	295.8	262.3	271.6	280.2	280.7	280.4	182	279.3	160.7	0	0	111.2	115.5
balance-sheet.row.goodwill-and-intangible-assets	867.2	1027.3	913	808	772.8	749.5	735.8	746.1	520.1	452.5	461.8	470.4	470.9	470.6	372.2	483.2	384.7	159.2	0	111.2	115.5
balance-sheet.row.long-term-investments	200.1	579.2	352.9	425.3	360.1	146.7	129.5	427.4	79	78.5	75	53	433.7	223.9	-362.3	146.8	28.4	676.6	0	0	0
balance-sheet.row.tax-assets	0	148.6	177.8	178	146	113.1	110.7	111.1	110.7	0	0	0	155.5	0.5	501	187.1	172.8	54.6	0	0	0
balance-sheet.row.other-non-current-assets	486.6	-175.9	147.5	-51.6	-43.6	-56.9	-147.4	-221	591.6	797.6	534.9	783.3	6.6	6.3	5.6	12.4	8.5	5.3	0	31	17.7
balance-sheet.row.total-non-current-assets	19150.6	17780.1	16907.8	15919.4	15099.5	14196.7	13581.4	13432.5	13380.1	12107.2	11191.6	10648.7	9684.9	8503.9	7591.8	6865.3	6207.4	5044.8	5129.3	4455.8	4329
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	23445.9	22830.5	22390.4	20696.5	18085.7	17265.8	17027.5	16135.1	15457.1	15059.2	14735.1	15149	12686.7	10774.6	9319.7	9454.8	8043.9	6272.3	6290.6	4929.6	4967.7
balance-sheet.row.account-payables	2790.7	3687.7	3275.6	2217.3	2445.2	2539.6	2497.9	2280.7	2170.1	2103.8	2058.9	2292.1	2029.8	1542.2	1482	1880.6	1772	1282.9	951.4	149.6	149.4
balance-sheet.row.short-term-debt	2681.7	2353.4	3587	2390.2	151.5	1255.6	1002.3	924.6	663.5	899.4	697.8	194.3	59.7	73.1	40	160.2	0	114.6	113.3	47	8.5
balance-sheet.row.tax-payables	0	43.8	28.1	11.4	11.8	5.1	7.8	14.8	22.8	41.3	0	103	116.5	69.6	44	1.8	2.3	72.2	14.4	25.1	40.2
balance-sheet.row.long-term-debt-total	9573.7	9354.1	8805	9860.2	9458.6	8227.6	8669	8404.4	8516.5	8085.2	8089.9	8909.4	6738.7	5147.5	4199.2	3955.3	2765.5	2124.5	2309.1	1400	0
Deferred Revenue Non Current	0	51.6	29.5	531.7	9534.1	8174.6	8562.8	8264.2	311.6	385.7	0	427.5	424.4	341	357.1	302.2	127.3	54.3	234.6	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	906.6	577.5	416.1	363.5	358	265.5	276.4	287.2	59	83.8	362.3	39.4	137.6	135.7	95.3	93.8	184.7	106.8	104.9	22.4	56.4
balance-sheet.row.total-non-current-liabilities	10723.6	10781.3	10212.9	11250	10747.4	9081.2	9303.5	9033.8	9026	8684.7	8675.5	9660.1	7552	5960.6	5071.7	5041.7	3813.7	2794.1	3187.6	2844.6	1705.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	65.6	51.6	30	42.4	22.1	2.4	2.6	0	8.8	0	0	0	0	0	0	0	0	29.5	0	0	0
balance-sheet.row.total-liab	17102.6	17581	17602.8	16280.7	13769	13211.6	13102.4	12579.9	12111.3	11966.3	11794.5	12354.7	9935.7	8013.8	6818.2	7291.1	5770.4	4370.6	4388.4	3109.7	2001.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	442.2	442.2	442.2	442.2	442.2	442.2	442.2	442.2	442.2	442.2	442.2	442.2	442.2	441	440.2	440.2	440.1	440	0	440	2036.1
balance-sheet.row.retained-earnings	4134	3824.6	3753.7	3497.1	3066.4	2788.5	2540.7	2277.9	2191.9	1997.9	1803.2	1743.9	1702.7	1512.6	1302.6	865.3	301.9	398.4	751.1	236.5	220.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	1758	895.7	485.5	420	661.7	768.5	800.4	795.3	807.4	685.1	675.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-9.8	-9.5	0.5	10.5	20	20	20	20	-120.7	-32.3	20	608.2	606.1	807	758.7	771.3	1420	1063.2	1151.1	1143.4	709.8
balance-sheet.row.total-stockholders-equity	6324.4	5153	4681.9	4369.8	4190.3	4019.2	3803.3	3535.4	3320.8	3092.9	2940.6	2794.3	2751	2760.6	2501.5	2076.8	2162	1901.7	1902.2	1819.9	2966.4
balance-sheet.row.total-liabilities-and-stockholders-equity	23445.9	22830.5	22390.4	20696.5	18085.7	17265.8	17027.5	16135.1	15457.1	15059.2	14735.1	15149	12686.7	10774.6	9319.7	9454.8	8043.9	6272.3	6290.6	4929.6	4967.7
balance-sheet.row.minority-interest	18.9	27.1	31.1	46	41.6	35	25.7	19.8	25	0	0	0	0	0.2	0	86.9	111.5	0	0	0	0
balance-sheet.row.total-equity	6343.3	5180.1	4713	4415.8	4231.9	4054.2	3829	3555.2	3345.8	3092.9	2940.6	2794.3	2751	2760.8	2501.5	2163.7	2273.5	1901.7	1902.2	1819.9	2966.4
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	562.3	829.7	1333.5	1046.4	879.4	551.2	629.4	453.6	81.8	81.5	90.8	74.3	589.2	224.4	138.7	153.7	30.9	676.6	4.4	4434.1	4324.1
balance-sheet.row.total-debt	12255.4	11759.1	12422	12250.4	9632.2	9483.2	9673.9	9329	9180	8984.6	8787.7	9103.7	6798.4	5220.6	4239.2	4115.5	2765.5	2239.1	2422.4	1447	8.5
balance-sheet.row.net-debt	10877.2	9604	10855.2	9561.4	8574.8	8154.3	8184.4	8191.3	8748.4	7767.3	7170.6	6593.6	5683.5	5070.5	4239.1	3335.8	2521.5	2203	2345.8	1359.1	-42.2

Rahavoogude aruanne

Terna - Rete Elettrica Nazionale Società per Azioni finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	885.4	877.3	802.2	783.4	757.3	706.6	688.3	633.1	595.3	544.5	513.6	463.6	440	613.6	771	341.4	432.8	355.8	297.9	2360	2204
cash-flows.row.depreciation-and-amortization	806.3	717.4	656	625.7	584.7	540	515.6	500.6	500.4	458.4	443.4	403.2	385.5	351.4	0	272.3	0	178	0	160.9	139.6
cash-flows.row.deferred-income-tax	0	-42.3	-35.1	-28.9	-28.9	-17.4	-35.4	-25.3	-43.5	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-564.8	-1755.6	19.8	128.3	-111.4	-49.5	25.7	43.5	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-535.9	721.7	-585.8	-335.8	69.5	128.8	84.9	-0.4	73.5	275.9	128	-244.2	-102.9	-242	110.3	-56	46.1	203.3	-104.3	55.3	22.9
cash-flows.row.account-receivables	0	285.9	-1592.3	3.3	-111.9	129.2	89.7	-2	102.1	170.7	129.4	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-20.7	-19.8	5.8	12.5	-0.4	-4.8	1.6	9.2	-13.6	-1.4	9.7	-4.9	0.3	6	-5.1	-3.6	-0.6	-1.6	0	0
cash-flows.row.account-payables	0	604.8	1168.5	-274.2	-10.5	62.7	200.2	99	47.8	-170.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-535.9	-148.3	-142.2	-70.7	179.4	-62.7	-200.2	-99	-85.6	118.8	0	-253.9	-98	-242.3	104.3	-50.9	49.7	203.9	-102.7	0	0
cash-flows.row.other-non-cash-items	-55.9	614.4	1750.6	-122.8	-215.5	60	438.3	452	18.1	-87.6	-321.2	-10.7	126.5	50.4	398	10.1	136.6	19.1	283.5	-2181	-1927.4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2309.3	-1704.7	-1475	-1288.2	-1202.2	-992.5	-864.9	-756.3	-1882.5	-1120.4	-1163.6	-1210.6	-1217.1	-1093.6	-987.1	-792.6	-24.9	-331.4	-272.9	-303.2	-356.3
cash-flows.row.acquisitions-net	0	15.6	-15	9.8	19.2	12.1	9.4	12.4	1	-5.2	0	-6.7	-43.2	-51.5	-1101.4	-9.4	0	0	-225.5	0	0
cash-flows.row.purchases-of-investments	0	-350.5	-0.4	-121.3	-3.3	-13.9	-2.7	-0.1	-1.3	0	0	-0.2	-0.1	-0.5	0	0	0	0	0	0	-449.3
cash-flows.row.sales-maturities-of-investments	0	159.4	600	3.6	-15.9	1.8	-6.7	3	1.3	0	0	54.3	-42.5	3.3	0	0	0	0	0	2.9	0
cash-flows.row.other-investing-activites	0	24.8	10.8	10.1	28	-44.4	-27.3	-25.5	31.1	46.4	-21.8	18.2	456	-560.1	846	-216.2	-631.7	-329.2	-25.3	15.4	25
cash-flows.row.net-cash-used-for-investing-activites	-2309.3	-1855.4	-879.6	-1386	-1174.2	-1036.9	-885.5	-766.5	-1849.1	-1079.2	-1185.4	-1145	-846.9	-1702.4	-1242.5	-1018.2	-656.6	-660.6	-523.7	-284.9	-780.6
cash-flows.row.debt-repayment	0	-289	-480.8	-2611.8	-192	-78.8	-465.7	-316.8	-295.9	-109.9	-69.4	0	0	0	0	0	0	0	0	-2156.6	-22.4
cash-flows.row.common-stock-issued	0	989	0	-2602.3	0	0	0	0	0	0	0	0	1.2	0.8	0	0.1	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-10	-10	-9.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-649	-595.8	-546.7	-526.1	-475.2	-451.1	-418.4	-406.2	-402	-402	-402	-402	-422.1	-400.8	-337.8	-327.5	-311.3	-266	-240	-1370.2	-44
cash-flows.row.other-financing-activites	-59.6	-1.7	2	7825.9	-109.5	-400.1	0	0	617.5	0.1	0	2330.3	1377.3	1485.2	-478.6	1336	387.3	174.6	119.3	3308.3	164.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-708.6	92.5	-1035.5	2076.2	-392.7	-930	47.3	-89.4	-80.4	-511.8	-471.4	1928.3	956.4	1085.2	-816.4	1008.6	76	-91.4	-120.7	-218.5	97.9
cash-flows.row.effect-of-forex-changes-on-cash	-249	27.5	-39.4	0	0	0	0	0	0	0	2510.1	0	0	0	0	-22.5	8.7	0	12.1	0	0
cash-flows.row.net-change-in-cash	-2167	588.3	-1122.2	1631.6	-271.5	-660.3	853.5	704.1	-785.7	-399.8	1617.1	1395.2	958.6	156.2	-779.6	535.7	43.6	4.2	-155.2	-108.2	-243.6
cash-flows.row.cash-at-end-of-period	0	2155.1	1566.8	2689	1057.4	1328.9	1989.2	1135.7	431.6	1217.3	1617.1	2510.1	1114.9	156.3	0.1	779.7	244	15.1	76.6	231.8	340
cash-flows.row.cash-at-beginning-of-period	2167	1566.8	2689	1057.4	1328.9	1989.2	1135.7	431.6	1217.3	1617.1	0	1114.9	156.3	0.1	779.7	244	200.4	10.9	231.8	340	583.6
cash-flows.row.operating-cash-flow	1099.9	2323.7	832.3	941.4	1295.4	1306.6	1691.7	1560	1143.8	1191.2	763.8	611.9	849.1	773.4	1279.3	567.8	615.5	756.2	477.1	395.2	439.1
cash-flows.row.capital-expenditure	-2309.3	-1704.7	-1475	-1288.2	-1202.2	-992.5	-864.9	-756.3	-1882.5	-1120.4	-1163.6	-1210.6	-1217.1	-1093.6	-987.1	-792.6	-24.9	-331.4	-272.9	-303.2	-356.3
cash-flows.row.free-cash-flow	-1209.4	619	-642.7	-346.8	93.2	314.1	826.8	803.7	-738.7	70.8	-399.8	-598.7	-368	-320.2	292.2	-224.8	590.6	424.8	204.2	92	82.8

Kasumiaruande rida

Terna - Rete Elettrica Nazionale Società per Azioni tulud muutusid võrreldes eelmise perioodiga NaN%. TRN.MI brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	3186.7	2898.1	2534.5	2377.5	2287.9	2272.5	2184	2032.6	2011.9	1922.8	1847.2	1732.8	1591.3	1533.1	1317.3	1336.3	1296.2	1083.5	1087.4	1045.3	889.2
income-statement-row.row.cost-of-revenue	1786.1	1515.1	1320.9	1223.4	1131.6	1136.4	1042.2	946	256.4	200.9	143.5	169.2	169.7	180.4	138.2	95.3	100.7	18.1	144.2	1382	1164
income-statement-row.row.gross-profit	1400.6	1383	1213.6	1154.1	1156.3	1136.1	1141.8	1086.6	1755.5	1721.9	1703.7	1563.6	1421.6	1352.7	1179.1	1241	1195.5	1065.4	943.2	-336.7	-274.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	-11.8	-7.9	-13.2	3.4	-6.8	-8.7	-19.3	55.6	36.9	0	40.4	586	538.3	484.7	526.7	1.1	16.1	1.8	-5452.7	-4410.8
income-statement-row.row.operating-expenses	38.3	109.8	84.3	81.2	53.3	70.6	62.2	55	763.8	761.8	665.1	641.3	586	538.3	484.7	526.7	472.8	541.3	396.1	-5452.7	-4410.8
income-statement-row.row.cost-and-expenses	1824.4	1624.9	1405.2	1304.6	1184.9	1207	1104.4	1001	1020.2	962.7	808.6	810.5	755.7	718.7	622.9	622	573.5	559.4	540.3	-4070.7	-3246.8
income-statement-row.row.interest-income	0	14.6	11.6	9.6	10	82	83.7	85	10.4	21.8	101.1	85.7	37	11.2	29.2	35	35.2	0	0	0	0
income-statement-row.row.interest-expense	117.7	142.9	103.7	90.4	98.2	105.2	107.4	106	151.1	155.4	0	185	165.4	116.3	180.4	217.5	153.2	0	-82	-795	-351
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-117.7	-38.8	-8.1	21.6	-28.9	-60.4	-94.8	-96.6	-141.1	-127.9	-91.7	-93.2	-121	-102.5	-148.3	-179.9	-116.9	16.1	-80.2	-1022	-501
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	-11.8	-7.9	-13.2	3.4	-6.8	-8.7	-19.3	55.6	36.9	0	40.4	586	538.3	484.7	526.7	1.1	16.1	1.8	-5452.7	-4410.8
income-statement-row.row.total-operating-expenses	-117.7	-38.8	-8.1	21.6	-28.9	-60.4	-94.8	-96.6	-141.1	-127.9	-91.7	-93.2	-121	-102.5	-148.3	-179.9	-116.9	16.1	-80.2	-1022	-501
income-statement-row.row.interest-expense	117.7	142.9	103.7	90.4	98.2	105.2	107.4	106	151.1	155.4	0	185	165.4	116.3	180.4	217.5	153.2	0	-82	-795	-351
income-statement-row.row.depreciation-and-amortization	806.3	717.4	656	625.7	584.7	540	507.1	491.2	500.4	458.4	443.4	403.2	385.5	351.4	326.6	272.3	257.3	178	175.2	160.9	139.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1362.3	1273.2	1129.3	1072.9	1103	1065.5	1079.6	1031.6	1022.4	997.1	1029.2	969.5	835.6	814.4	694.4	714.3	722.7	550.8	547.1	5116	4136
income-statement-row.row.income-before-tax	1244.6	1234.4	1121.2	1094.5	1074.1	1005.1	984.8	935	881.3	869.2	937.5	876.3	714.6	711.9	546.1	534.4	605.8	566.8	466.9	4094	3635
income-statement-row.row.income-tax-expense	364.3	355.4	317.9	297.4	313.5	296.1	294.4	305.3	293.3	335.7	423.9	412.7	387.3	245.2	192.1	193	173	-211.1	169	1734	1431
income-statement-row.row.net-income	885.4	857	789.4	785.5	757.3	706.6	688.3	633.1	595.5	544.5	513.6	463.6	440	613.6	771	341.4	432.8	355.8	297.9	2360	2204