DeHua TB New Decoration Material Co.,Ltd

Symboli: 002043.SZ

SHZ

9.93

CNY

Markkinahinta tänään

12.5885
P/E-suhde
0.3357
PEG-suhde
7.72B
MRK Cap
0.05%
DIV Tuotto

DeHua TB New Decoration Material Co.,Ltd (002043-SZ) Tilinpäätöstiedotteet

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot DeHua TB New Decoration Material Co.,Ltd (002043.SZ). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

DeHua TB New Decoration Material Co.,Ltd verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2252	693.2	604.1	703.3	794.1	390.7	318.2	182.6	194.5	197.3	189.8	174.9	158.1	103.1	156.6	171.9	189.8	183.8	178.5	90.9	54.8	70.7
balance-sheet.row.short-term-investments	0	0.5	-15.6	-13.2	-17.8	447.2	-20.9	0	0	0	1.7	0	0	3.3	0.8	0.3	0	0	0	0	0	0
balance-sheet.row.net-receivables	1313.7	1655.3	1625.4	1317.6	866.7	928.1	1019.8	608.7	78.3	88.9	89.6	122.3	106.2	125.5	105.6	130.8	148.1	143.1	84.8	42.5	31.2	26.4
balance-sheet.row.inventory	434.6	529.3	648.3	779	351.2	311.9	322.4	245.4	267.8	311.5	313.7	306	369.1	308.7	232.6	304.6	249.6	215.4	136.7	115.2	93.1	82.2
balance-sheet.row.other-current-assets	36.5	10.1	348.3	561.4	116.1	56.4	176.6	173.9	295.6	180.3	62.2	2	2.1	-6.3	-3.4	-3.7	-4.9	1	-2.9	0.6	0.3	0.6
balance-sheet.row.total-current-assets	4036.7	2887.8	3226.1	3361.3	2128.1	1687.1	1836.9	1210.6	836.2	778	655.3	605.3	635.5	531	491.4	603.7	582.7	543.4	397.1	249.3	179.4	179.9
balance-sheet.row.property-plant-equipment-net	566.9	642.9	621.7	469.9	389.4	309.8	287.5	226	232.5	212.5	223.8	230.3	247.6	255.4	279.3	288.5	212.6	242.9	227.7	164.9	175.8	188.2
balance-sheet.row.goodwill	761.3	762.1	879.9	879.9	431.5	431.5	431.5	431.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	94.5	99.8	98.8	107.8	74.4	81.8	72.9	75.2	53.9	54.9	57.6	67.9	58	62.3	54.6	64.1	45.2	0.8	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	855.9	861.9	978.6	987.7	506	513.4	504.5	506.8	53.9	54.9	57.6	67.9	58	62.3	54.6	64.1	45.2	0.8	0	0	0	0
balance-sheet.row.long-term-investments	677.6	687.1	693.5	395.2	448.5	0	29.9	35.3	37.8	34.9	33.5	33.8	18.2	16.4	14.3	23.5	19.5	0	0	0	0	0
balance-sheet.row.tax-assets	172.3	132.7	78.5	55.8	7	9.1	6.5	5.2	4.6	4.2	2.8	2.6	2.2	1.9	3.3	3.1	2.4	0	0	0	0	0
balance-sheet.row.other-non-current-assets	69.2	43.9	13.7	9.6	281.2	466.2	1.6	0.4	0.7	3	4.7	6.8	8.9	11	13.1	15.1	17.2	36.8	31.2	0	0	0
balance-sheet.row.total-non-current-assets	2341.8	2368.6	2386.1	1918.2	1632	1298.4	830	773.7	329.5	309.4	322.4	341.4	334.9	347.1	364.5	394.4	296.9	280.4	259	164.9	175.8	188.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6378.6	5256.4	5612.2	5279.6	3760.1	2985.5	2666.9	1984.3	1165.6	1087.4	977.7	946.7	970.4	878.1	856	998.1	879.6	823.8	656.1	414.2	355.3	368
balance-sheet.row.account-payables	1863.6	1327.4	1371.4	1435.5	587.1	280.7	263.9	135.3	99.1	108.8	107.1	90.5	91	113.9	252.4	185.2	171.6	254.4	50.4	38.4	24.2	138
balance-sheet.row.short-term-debt	312.9	392.8	835.1	736.6	703.5	793	0	0	0	24.9	0	0	43.5	256.6	125.8	309.1	258.8	141.5	179.1	184.1	164.8	50.2
balance-sheet.row.tax-payables	165	218	235.7	159.5	29.5	23.1	35.4	50.3	14.9	7.8	6.8	6.9	3.4	0.8	1.5	-2.1	9.3	2.9	1.3	2.4	3.9	6.3
balance-sheet.row.long-term-debt-total	9.5	42.4	116.7	240.4	238.3	14.1	14	14.1	14	12.8	12.2	11.5	11	2.3	2.1	0.9	0.4	0	0	0	0	0
Deferred Revenue Non Current	19.4	20.7	17.7	19.4	14.3	14.5	10.4	8.5	5.2	3.7	0	0	0	0	-2.1	-0.9	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	564.2	811.3	23.3	18.5	98.1	173.3	424	216.7	128.8	27.8	63.6	59.4	9.6	7.8	7.5	7.7	7.3	6.3	3.3	1.6	0.5	0.6
balance-sheet.row.total-non-current-liabilities	50.6	86.1	171.8	293.8	270.5	31.8	25.7	28.8	20.7	37.5	16.3	14.5	12.9	5.1	4.4	4.8	0.4	0	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	28.4	42.4	56.6	52.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3014.4	2778.1	3370.6	3210.9	1840.1	1301.8	713.7	380.8	248.5	263.5	187.1	164.4	200.7	419.1	420.9	542.8	475.8	422.6	264.6	239.1	210.6	228.5
balance-sheet.row.preferred-stock	0	0	55.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	839.1	772.8	772.8	774.8	774.8	805.7	862.5	828	484.2	484.2	470	470	235	183	183	183	122	122	122	80	80	80
balance-sheet.row.retained-earnings	1663	1408.2	1346.1	1034	833.7	684.5	562.1	261.2	279.7	209.4	183.2	176.7	172.8	135.3	114.7	113.4	88.7	88.3	71.6	61.9	38.7	25.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	238.8	111.5	-55.7	12.2	196.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	466.1	54.8	11.2	39.6	39.8	167.3	506.2	491.1	128.3	105	112.8	110.7	336.5	116.6	113.8	110.1	169.2	168.5	165.5	12.4	8.2	3.9
balance-sheet.row.total-stockholders-equity	3207.1	2347.3	2130.1	1860.6	1845.1	1657.5	1930.8	1580.4	892.3	798.6	766	757.4	744.3	434.9	411.5	406.5	379.9	378.8	359.1	154.3	126.9	109.3
balance-sheet.row.total-liabilities-and-stockholders-equity	6378.6	5256.4	5612.2	5279.6	3760.1	2985.5	2666.9	1984.3	1165.6	1087.4	977.7	946.7	970.4	878.1	856	998.1	879.6	823.8	656.1	414.2	355.3	368
balance-sheet.row.minority-interest	137.6	131.1	111.5	208	74.9	26.2	22.5	23.1	24.9	25.2	24.6	24.9	25.5	24	23.6	48.8	23.8	22.4	32.4	20.8	17.8	30.2
balance-sheet.row.total-equity	3344.8	2478.3	2241.6	2068.6	1920	1683.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	677.6	674.4	677.9	382	430.7	447.2	9	35.3	37.8	34.9	1.7	33.8	0	3.3	0.8	0.3	19.5	19.3	10.9	0	0	0
balance-sheet.row.total-debt	350.8	435.3	951.8	977	941.8	793	14	14.1	14	24.9	12.2	11.5	43.5	256.6	127.9	310	259.2	141.5	179.1	184.1	164.8	50.2
balance-sheet.row.net-debt	-1901.2	-257.9	347.7	273.7	147.6	402.3	-304.2	-168.5	-180.5	-172.3	-175.9	-163.4	-114.6	156.8	-28	138.4	69.4	-42.4	0.6	93.2	110	-20.6

Kassavirtalaskelma

DeHua TB New Decoration Material Co.,Ltd taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	461.8	736.8	443.5	392	329.8	364.2	258.1	97.2	43.5	24.1	33.8	31.3	35	20.4	29.2	38.2	34.7	34	30.4
cash-flows.row.depreciation-and-amortization	91	79.1	47	32.5	31.2	27.9	27.1	23.8	24.2	25.1	25.8	25.9	28.8	27.6	23.9	20.2	17.8	18	16.7
cash-flows.row.deferred-income-tax	-57.2	-21.1	-35.5	3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	103.5	101.3	5.4	-3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-50.5	-51.4	143.2	304	-31.8	62.1	114.1	70.5	11.9	31.5	39.7	35	-69.7	87.7	-18.5	14.4	-158.4	-56.3	-25.2
cash-flows.row.account-receivables	-23.5	-235.6	-576.6	-66.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	87.3	107.6	-209.6	-45.6	5.1	-81.9	14.8	34.3	-8.3	-14.5	62.9	21.7	-74.3	42.8	-31.6	-17.3	-78.9	-22	-22.2
cash-flows.row.account-payables	-57.2	97.7	964.9	413	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-57.2	-21.1	-35.5	3.1	-36.9	144	99.3	36.1	20.2	46	-23.3	13.3	4.6	44.9	13.1	31.6	-79.5	-34.3	-3.1
cash-flows.row.other-non-cash-items	384.9	15.5	209.1	-31.1	-28	-18.7	-10.8	-6.1	21.6	13	8	10	8.6	5	27.2	23.4	18	13.3	11.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-160.2	-196.7	-103.5	-117	-75.6	-86.8	-32	-80.4	-19.7	-19.8	-28.7	-17.7	-28.3	-40.8	-74.7	-55	-41.6	-70.8	-5.8
cash-flows.row.acquisitions-net	62.3	29.6	-361.9	0.9	0	0.6	13	37.9	2.8	11.2	-11.9	-199.1	0	-9.9	-15.5	0	0	0.7	0
cash-flows.row.purchases-of-investments	-9.2	-1984.5	-3113.8	-2183	-1571.6	-350.5	-732.6	-602.2	-386.5	-81	-0.6	0	-2	33.6	-3.8	0	-19.7	-20.7	0
cash-flows.row.sales-maturities-of-investments	376.5	2063	2676.2	1983.8	1291.2	390.9	881.2	490.8	274.6	25.1	11.4	0	0	0.3	2.5	0	0	2.9	0
cash-flows.row.other-investing-activites	-43.2	240.7	499.5	95.2	148	-397.8	-466.8	6.4	-0.6	-3	1	-23.3	11.7	-0.4	1.5	9.1	3.1	10.7	-8
cash-flows.row.net-cash-used-for-investing-activites	226.3	152.1	-403.5	-220	-207.9	-443.6	-337.2	-147.5	-129.4	-67.6	-28.8	-240	-18.7	-17.2	-90	-46	-58.3	-77.2	-13.7
cash-flows.row.debt-repayment	-1895	-1570	-1947.8	-1236.5	-100	-30.2	-95.3	-148.9	-117	-160	-490.5	-597.5	-403.4	-550.1	-582.8	-342.4	-239.8	-426.3	-464.3
cash-flows.row.common-stock-issued	0	200.9	85.8	42.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-299.1	-200	-42.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-367.1	-193.6	-246.1	-235.1	-212.4	-57.2	-59	-14.5	-14.7	-14.6	-21.7	-11.8	-25.1	-31.3	-29.5	-55.2	-26.8	-28.7	-10.7
cash-flows.row.other-financing-activites	1196.7	748.9	1772.1	1391.6	293.7	235.1	85.9	125	170.1	160.6	445.6	812.1	410.5	480.1	562	384.3	380.1	613.6	483.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-1065.4	-1113	-535.9	-80	-18.7	147.7	-68.4	-38.4	38.5	-13.9	-66.6	202.8	-18.1	-101.3	-50.3	-13.2	113.4	158.6	8.7
cash-flows.row.effect-of-forex-changes-on-cash	9.8	-4.2	-8	2.8	-2.3	-1	2.9	1.7	-1.2	-3.6	-0.2	-2.5	0.8	-0.1	8.1	-0.4	-1.2	0.4	-0.2
cash-flows.row.net-change-in-cash	104.3	-104.8	-134.8	400.3	72.2	138.6	-14.3	1	9.1	8.6	11.8	62.5	-33.3	22.2	-70.4	36.5	-34	90.8	28.1
cash-flows.row.cash-at-end-of-period	654.7	550.4	655.2	790	389.7	317.5	178.9	193.3	192.2	183.1	174.5	158.1	94.7	127.9	105.7	176.2	139.7	173.7	82.9
cash-flows.row.cash-at-beginning-of-period	550.4	655.2	790	389.7	317.5	178.9	193.3	192.2	183.1	174.5	162.7	95.6	127.9	105.7	176.2	139.7	173.7	82.9	54.8
cash-flows.row.operating-cash-flow	933.5	860.3	812.7	697.4	301.2	435.5	388.5	185.3	101.2	93.8	107.3	102.3	2.7	140.8	61.7	96.1	-88	9	33.4
cash-flows.row.capital-expenditure	-160.2	-196.7	-103.5	-117	-75.6	-86.8	-32	-80.4	-19.7	-19.8	-28.7	-17.7	-28.3	-40.8	-74.7	-55	-41.6	-70.8	-5.8
cash-flows.row.free-cash-flow	773.3	663.5	709.2	580.5	225.6	348.7	356.4	104.9	81.5	74	78.6	84.6	-25.6	100	-12.9	41.1	-129.6	-61.8	27.6

Tuloslaskelmarivi

DeHua TB New Decoration Material Co.,Ltd liikevaihto muuttui NaN% edelliseen kauteen verrattuna. 002043.SZ:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	9014.5	8917.4	9425.9	6465.8	4631.8	4306.5	4119.6	2677	1646.8	1412	1242.9	1120.2	1157.8	1081	884.9	947.6	1025.6	804.4	660.6	569.5	478.5	446.2
income-statement-row.row.cost-of-revenue	7418.8	7296.4	7757.1	5239.1	3837.5	3588	3408.6	2158.4	1359.6	1183.1	1052.3	933.5	975.1	924.2	766.7	804.8	880	694.7	585.6	507.6	425.5	400.2
income-statement-row.row.gross-profit	1595.7	1621	1668.8	1226.7	794.3	718.4	711	518.6	287.2	228.9	190.6	186.7	182.6	156.8	118.1	142.8	145.6	109.6	75.1	61.9	53	46
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-6.3	227.7	268.6	127.8	91.9	5.4	5.6	13.7	21.2	13.1	8	11.5	18	9.3	17.6	7.7	3.4	2.7	4.6	4.9	3.8	5.6
income-statement-row.row.operating-expenses	830.1	699.9	735.6	493.5	386.2	361	313	237.5	191.7	174.4	157.5	144.6	142.1	103.5	87.3	85.1	72.2	50.2	29.2	18.2	13.8	13.2
income-statement-row.row.cost-and-expenses	8249	7996.3	8492.8	5732.5	4223.8	3949.1	3721.6	2396	1551.3	1357.4	1209.8	1078	1117.2	1027.7	854	890	952.1	744.9	614.8	525.8	439.3	413.4
income-statement-row.row.interest-income	25.5	6.3	6.3	3.3	1.1	1.1	0.9	0.7	1.3	3	1.2	1	1.1	1.6	0	0	0	1.4	1.3	0.2	0.5	0.2
income-statement-row.row.interest-expense	10.3	26.2	40.8	63.6	41.7	25.9	0.6	0.2	0.5	0.7	0.6	2.9	11.5	13.3	14	21.3	17.8	12.8	10.1	10.7	7.2	6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	140.9	-365.8	10.3	-241.3	7.2	44.7	45.1	26.4	20.6	-2.5	-0.6	-0.4	-6.1	-8.5	-6.4	-21.6	-21.1	-15.7	-8.2	-9.9	-5.7	-6.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-6.3	227.7	268.6	127.8	91.9	5.4	5.6	13.7	21.2	13.1	8	11.5	18	9.3	17.6	7.7	3.4	2.7	4.6	4.9	3.8	5.6
income-statement-row.row.total-operating-expenses	140.9	-365.8	10.3	-241.3	7.2	44.7	45.1	26.4	20.6	-2.5	-0.6	-0.4	-6.1	-8.5	-6.4	-21.6	-21.1	-15.7	-8.2	-9.9	-5.7	-6.4
income-statement-row.row.interest-expense	10.3	26.2	40.8	63.6	41.7	25.9	0.6	0.2	0.5	0.7	0.6	2.9	11.5	13.3	14	21.3	17.8	12.8	10.1	10.7	7.2	6
income-statement-row.row.depreciation-and-amortization	98.2	91	262.7	47	74	31.2	27.9	27.1	23.8	24.2	25.1	25.8	25.9	28.8	27.6	23.9	20.2	17.8	18	16.7	8.8	6.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	765.5	977.6	944.1	806	468.6	396.8	437.5	297.7	95.3	41.1	25.4	30.8	17.3	36.4	8.2	28.3	49.7	48	40.1	36.1	34.2	31.9
income-statement-row.row.income-before-tax	906.4	611.8	954.3	564.7	475.8	402.1	443.1	307.5	116.1	52.1	32.4	41.8	34.5	44.7	24.5	36	52.3	47.2	41.2	37.4	35.8	31.9
income-statement-row.row.income-tax-expense	197.1	149.9	217.5	121.3	83.8	72.3	78.8	49.4	19	8.6	8.3	8	3.2	9.7	4.1	6.8	14.1	12.6	7.2	7	7.4	7.4
income-statement-row.row.net-income	689.4	445.8	711.6	402.7	394.3	330.9	364.9	259.8	97.5	42.8	23.2	32.7	27.6	32.7	22.1	26.5	36.8	31.9	30.2	27.4	25.5	21.6