GRG Banking Equipment Co., Ltd.

Symboli: 002152.SZ

SHZ

11.39

CNY

Markkinahinta tänään

28.9775
P/E-suhde
2.1009
PEG-suhde
28.29B
MRK Cap
0.02%
DIV Tuotto

GRG Banking Equipment Co., Ltd. (002152-SZ) Tilinpäätöstiedotteet

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot GRG Banking Equipment Co., Ltd. (002152.SZ). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

GRG Banking Equipment Co., Ltd. verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	12889.3	8391	7547.7	7204.4	5874.8	4249.8	3701.3	3210.7	2494.7	2491.8	1644.9	2003.5	1319.6	999	1086	974.1	784.5	145	110	71.8
balance-sheet.row.short-term-investments	1172.9	920.3	1123	562.9	1391.8	-71.5	-70.3	-65.8	-42.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2891.9	2519.8	1999.5	1961.5	1838.9	1586.6	925.2	888	901	729.8	894.1	759.6	911.8	1043.2	445.9	393	305.5	263.5	153	77.7
balance-sheet.row.inventory	2570.3	2135.9	1706.8	1659.2	1918	1865	1934.9	1926.6	2143.5	1785.5	1170.8	769.6	648.6	399.1	421	512.6	412.1	134.1	74.8	88
balance-sheet.row.other-current-assets	453.6	962	567.7	108.4	73.6	1649.2	2407.6	2122.6	857.7	843.4	746.6	-32	-26.1	-20.2	-11.7	-16	0.2	0.1	-2.7	-1.7
balance-sheet.row.total-current-assets	18805	14008.7	11821.7	10933.5	9705.3	9350.5	8969.1	8147.9	6396.9	5850.6	4456.4	3500.8	2853.9	2421	1941.2	1863.7	1502.3	542.8	335	235.8
balance-sheet.row.property-plant-equipment-net	1957.1	1867.5	1778.5	1650.4	1131.6	1137.3	1023.7	876.6	638.3	547.3	438.5	293.1	300.1	302.1	252.4	191	92.7	50.5	7.9	7.2
balance-sheet.row.goodwill	1554.3	827.2	878.2	947.4	978.7	1014.4	530.6	403.4	233.4	1	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0	0
balance-sheet.row.intangible-assets	264.5	175.6	177.7	214.2	214.5	151.8	145.7	112.6	99.1	85.3	17.2	17.4	17.5	14.7	13.7	14.3	9.4	1.1	1	0
balance-sheet.row.goodwill-and-intangible-assets	1818.8	1002.8	1055.9	1161.6	1193.2	1166.2	676.3	516.1	332.5	86.3	18.2	18.3	18.5	15.6	14.7	15.3	10.3	2.1	1	0
balance-sheet.row.long-term-investments	3185.4	790.7	580.2	1151.8	477.3	1604.5	1890.6	2203.3	113.6	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	313.8	223.1	174.6	142.8	164.2	163.6	98.1	75.8	84.3	52.4	35.8	34.7	25.3	19	9.9	7.3	7.2	2.6	1.7	0.2
balance-sheet.row.other-non-current-assets	72.2	2291.4	1622.6	669.6	1515.6	18.1	33.4	86.9	134.4	107.7	106.2	173.5	180	16.2	0.2	0.7	1	0.2	10.2	10.1
balance-sheet.row.total-non-current-assets	7347.3	6175.5	5211.7	4776.2	4481.9	4089.7	3722.1	3758.6	1303.3	793.8	598.7	519.6	523.7	352.9	277.2	214.3	111.3	55.3	20.9	17.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	26152.3	20184.2	17033.4	15709.7	14187.2	13440.2	12691.2	11906.6	7700.2	6644.3	5055.2	4020.4	3377.6	2773.9	2218.4	2078	1613.5	598.1	355.9	253.2
balance-sheet.row.account-payables	1584.7	2535.8	1560.2	1163.8	1210.1	930.2	507.2	618.1	522	551.3	477	353.8	377.8	287.6	183.8	289.2	292.3	119.1	64.1	34.5
balance-sheet.row.short-term-debt	1389.7	130.6	200.1	496.7	80	23.3	35.9	3.9	5	0	0	0	107.7	166.7	167.6	91.4	62.3	98.1	80	55
balance-sheet.row.tax-payables	77.4	163.4	141.3	142.7	221.4	178.7	170.4	237.8	244	194.3	168.7	163.5	195.2	106.2	52.2	51.3	46.9	61.7	32.5	5.1
balance-sheet.row.long-term-debt-total	308.7	353.4	38.4	28.7	0	2	0	6.7	0	0	0	1.7	0	0	0	0	0	0	0	25
Deferred Revenue Non Current	51.7	70.8	37.1	59.9	51.1	71.1	70.1	77.3	67.7	37.8	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5705.3	1364.6	52.8	70.3	1614.7	2688.3	1724.8	1462.4	1545.7	1728.2	910.9	631.6	75.5	75.1	72	247.5	136.5	27	0.9	1.3
balance-sheet.row.total-non-current-liabilities	460.7	455.5	107.4	113	86.3	110	117	112.6	71.7	37.8	46.5	41.3	29.3	16.6	10.4	11.4	11.1	10.3	3.7	35.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	34	53.4	38.4	28.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	11680.9	6755.2	5030.4	4764.4	4275.6	3930.6	3207	3036.7	2937	2317.3	1434.5	1026.6	916.6	747.8	543.5	733.3	586.5	356	210.5	168.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2483.4	2483.4	2483.4	2409	2409	2428.9	2428.9	1619.3	896.7	896.7	747.2	622.7	444.8	342.1	342.1	285.1	142.6	106.6	106.6	50
balance-sheet.row.retained-earnings	6015.5	5583.6	5144.6	4699.1	4227.9	3812.7	3641.7	2980.3	2960.9	2670.2	2241.1	1911.5	1430.9	1146.4	856.3	561.6	290.1	112.6	31	26.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	517	631.1	710.3	825.8	406.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2988.4	2913.9	2639.4	2023.3	2009.3	2445.4	2820.4	3776	652.4	580.4	497.1	434.1	561.2	519.3	462.5	483.3	594.4	22.8	7.9	8.7
balance-sheet.row.total-stockholders-equity	12004.2	11611.9	10977.8	9957.2	9052.9	8687	8890.9	8375.6	4510	4147.3	3485.4	2968.2	2436.9	2007.9	1660.9	1330	1027	242	145.4	85.1
balance-sheet.row.total-liabilities-and-stockholders-equity	26152.3	20184.2	17033.4	15709.7	14187.2	13440.2	12691.2	11906.6	7700.2	6644.3	5055.2	4020.4	3377.6	2773.9	2218.4	2078	1613.5	598.1	355.9	253.2
balance-sheet.row.minority-interest	2415.6	1817.1	1025.2	988.1	858.6	822.6	593.3	494.3	253.3	179.7	135.3	25.5	24.1	18.3	14	14.7	0	0	0	0
balance-sheet.row.total-equity	14419.8	13429	12003	10945.3	9911.6	9509.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4358.3	1711	1703.2	1714.7	1869.2	1533	1820.3	2137.5	71.3	70.7	70.1	170.6	176.5	15.8	0	0	0	0	9.9	9.6
balance-sheet.row.total-debt	1732.4	484	238.5	496.7	80	25.3	35.9	10.6	5	0	0	1.7	107.7	166.7	167.6	91.4	62.3	98.1	80	80
balance-sheet.row.net-debt	-9983.9	-6986.7	-6186.2	-6144.8	-4402.9	-4224.5	-3665.5	-3200	-2489.7	-2491.8	-1644.9	-2001.8	-1211.9	-832.3	-918.4	-882.7	-722.2	-46.9	-30	8.2

Kassavirtalaskelma

GRG Banking Equipment Co., Ltd. taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	976.9	1098.7	978.6	849	883.4	784	964	891.7	917.6	817.4	711.1	581.3	507.4	475.7	387.3	331.5	231.6	90.2	37	30.2
cash-flows.row.depreciation-and-amortization	213.1	198.3	180	162.6	165.7	151.8	135.6	110.4	67.5	57.2	40.1	31.8	30.1	25.3	21.1	15.6	10.7	6.6	1.8	1.3
cash-flows.row.deferred-income-tax	-23.4	-31.3	-18.1	-25.9	-18.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-397.3	31.3	18.1	25.9	18.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	28.9	371.6	340.2	9.7	-125.3	-22	-17.5	124.9	-102	285	-28.5	235.7	-55.7	-393.3	-155.6	-47.4	-7.1	-44	3	13.9
cash-flows.row.account-receivables	-1630.6	-584.8	-57.9	-260.8	-324.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-382.8	-437.6	-78.2	230.2	-31.1	53	-41.5	209.7	-357.1	-613.4	-339.2	-121	-249.5	22	91.6	-100.5	-272.2	-54.2	13.6	-2.7
cash-flows.row.account-payables	2042.3	1425.4	494.4	66.3	249.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-31.3	-18.1	-25.9	-18.7	-75	24.1	-84.8	255.1	898.4	310.7	356.7	193.8	-415.3	-247.2	53.1	265.2	10.1	-10.6	16.6
cash-flows.row.other-non-cash-items	778.2	69.5	92.3	200.2	4.9	53.1	-409.7	-15.1	-25.5	-51	-7.4	8	16.3	11.2	2	6.9	6.7	7.7	4.7	2.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-254.4	-303.5	-262.7	-682.5	-249.6	-145.1	-175.7	-178.1	-168.4	-95.6	-154	-17.2	-51.2	-65.4	-91.5	-98	-60.1	-2.8	-3.1	-3.7
cash-flows.row.acquisitions-net	-143.8	63.6	5.5	0.7	-0.7	-518.1	-128.1	-12.8	-104	-5.2	0.2	0	0	0	0	0	0	-16.1	0	0
cash-flows.row.purchases-of-investments	-2772.3	-6570.6	-5464.7	-6191	-6293.3	-8629.7	-9631.6	-9088.4	-4967.2	-6414.6	-4600.1	-4.9	-170	-6.6	0	0	0	0	0	-9.9
cash-flows.row.sales-maturities-of-investments	3031.1	5377.8	4029.1	7745.5	6276	9393.8	9931	5981.7	4919.6	6378.2	3811.4	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	13.6	13	20	0.8	0.5	8.4	0.7	0.8	0.1	56.1	0.3	0.8	4.3	6.5	0	0.1	0.7	0	0
cash-flows.row.net-cash-used-for-investing-activites	-139.4	-1419.1	-1679.8	892.7	-266.7	101.3	4.1	-3297	-319.2	-137.1	-886.4	-21.7	-220.4	-67.7	-85	-97.9	-60.1	-18.3	-3.1	-13.6
cash-flows.row.debt-repayment	-306.7	-298.3	-555.8	-112.9	-75.9	-179.8	-155.7	-261.5	0	0	-1.7	-4.3	-5.7	0	0	0	-160	-80	-55	-55
cash-flows.row.common-stock-issued	0	0	0	0	183.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	-183.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-496.7	-529.8	-384.1	-298.7	-294.5	-488.3	-164.1	-217	-538.1	-149.4	-186.8	-45.9	-61.8	-137	-58	-30.9	-38	-6	-4.7	-19.8
cash-flows.row.other-financing-activites	-140.5	1570.8	844.3	466.3	-86.2	120.5	155.7	3368.7	-1	27	2.8	1.7	14.9	3.7	0	14.7	656.1	78.8	54.5	78.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-975.3	742.7	-95.5	54.7	-456.6	-547.6	-164.1	2890.3	-539.1	-122.5	-185.8	-48.5	-52.6	-133.3	-58	-16.2	458	-7.1	-5.1	3.5
cash-flows.row.effect-of-forex-changes-on-cash	1.4	-8.7	-27	-35.1	12.6	12.2	-16.4	9.3	-0.2	-2.2	-1.7	0.6	-8	-5	0.2	-2.8	-0.4	0	0	0
cash-flows.row.net-change-in-cash	4245.7	1052.9	-211.3	2133.8	218	532.9	496.1	714.4	-1	846.8	-358.7	787.3	217.2	-87	112	189.6	639.4	35	38.2	38.3
cash-flows.row.cash-at-end-of-period	11716.4	7427.5	6374.6	6585.9	4452	4234.1	3701.2	3205.1	2490.7	2491.7	1644.9	2003.5	1216.2	999	1086	974.1	784.5	145	110	71.8
cash-flows.row.cash-at-beginning-of-period	7470.7	6374.6	6585.9	4452	4234.1	3701.2	3205.1	2490.7	2491.7	1644.9	2003.5	1216.2	999	1086	974.1	784.5	145	110	71.8	33.5
cash-flows.row.operating-cash-flow	1576.3	1738.1	1591	1221.5	928.7	966.9	672.5	1111.8	857.6	1108.6	715.3	856.9	498.2	118.9	254.8	306.6	241.9	60.5	46.5	48.4
cash-flows.row.capital-expenditure	-254.4	-303.5	-262.7	-682.5	-249.6	-145.1	-175.7	-178.1	-168.4	-95.6	-154	-17.2	-51.2	-65.4	-91.5	-98	-60.1	-2.8	-3.1	-3.7
cash-flows.row.free-cash-flow	1322	1434.6	1328.3	539.1	679.1	821.8	496.8	933.7	689.2	1013	561.2	839.7	447	53.5	163.2	208.6	181.7	57.7	43.4	44.7

Tuloslaskelmarivi

GRG Banking Equipment Co., Ltd. liikevaihto muuttui NaN% edelliseen kauteen verrattuna. 002152.SZ:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	8981.1	7526.5	6781.8	6410.8	6496.3	5459	4383.6	4423.6	3972.9	3151.9	2515.9	2168.4	2089.5	1724.2	1488.7	1200	780.9	402.7	234.4	178.9
income-statement-row.row.cost-of-revenue	5883.4	4650.2	4127.1	3854	3963.8	3199.9	2550.5	2344.8	1899.4	1424.3	1141.8	1034.8	1050.8	875	853.1	655.1	412.5	187.1	114.6	92.2
income-statement-row.row.gross-profit	3097.7	2876.3	2654.8	2556.8	2532.5	2259.1	1833.1	2078.8	2073.6	1727.6	1374.1	1133.6	1038.6	849.2	635.7	544.9	368.4	215.7	119.8	86.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	11	283.2	236.5	178.7	173.6	-7.3	-9.3	181.4	229.7	209	162.5	140.9	92.7	72.5	84.7	67.1	61.8	18.8	9.3	10.6
income-statement-row.row.operating-expenses	2039.9	1774.6	1588.8	1464.5	1562.8	1356.8	1150.3	1315.8	1292	1079	780.8	630.9	530.7	389.9	301.3	256.5	174.1	124.4	81.8	61.3
income-statement-row.row.cost-and-expenses	7923.2	6424.8	5715.9	5318.6	5526.6	4556.7	3700.8	3660.6	3191.4	2503.3	1922.7	1665.7	1581.5	1264.9	1154.4	911.6	586.6	311.5	196.3	153.4
income-statement-row.row.interest-income	173.9	149.1	130.3	81.8	59.3	46.9	28.6	23.5	15.9	11.1	12.3	10.9	8.9	5.1	8.6	0	0	0.7	0.4	0
income-statement-row.row.interest-expense	19.7	21.3	13.5	10	3.8	3.2	2.3	3	0.1	0	0	0.1	0.3	0.1	1	-9	-2.2	4.3	3.6	2.2
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	364.9	10.2	8.8	-1	-2.2	-2.6	439.2	239.5	271.9	268.3	182.7	144.9	86.7	66.3	88.6	74.7	64	11.1	4.8	7.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	11	283.2	236.5	178.7	173.6	-7.3	-9.3	181.4	229.7	209	162.5	140.9	92.7	72.5	84.7	67.1	61.8	18.8	9.3	10.6
income-statement-row.row.total-operating-expenses	364.9	10.2	8.8	-1	-2.2	-2.6	439.2	239.5	271.9	268.3	182.7	144.9	86.7	66.3	88.6	74.7	64	11.1	4.8	7.7
income-statement-row.row.interest-expense	19.7	21.3	13.5	10	3.8	3.2	2.3	3	0.1	0	0	0.1	0.3	0.1	1	-9	-2.2	4.3	3.6	2.2
income-statement-row.row.depreciation-and-amortization	213.1	386.4	352	395.6	245.4	151.8	135.6	110.4	67.5	57.2	40.1	31.8	30.1	25.3	21.1	15.6	10.7	6.6	1.8	1.3
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1057.8	1208.7	1092.9	963.4	1036.1	907	1131.3	821.5	824.2	708	613.5	507.2	503	453.8	338.4	296.3	196.6	83.5	33.6	22.6
income-statement-row.row.income-before-tax	1422.8	1218.9	1101.7	962.5	1034	899.7	1122	1002.5	1053.5	916.9	775.9	647.6	594.6	525.6	423	363.1	258.3	102.3	42.8	33.2
income-statement-row.row.income-tax-expense	167.5	120.2	123.1	113.4	150.6	115.7	158	110.8	135.9	99.5	64.9	66.2	87.2	49.9	35.7	31.5	26.8	12.1	5.8	3
income-statement-row.row.net-income	976.9	829.3	824.3	700.4	758	670.3	899.5	844	898.5	807.4	705.1	578.6	506.5	475.1	387.9	331.5	231.6	90.1	37	30.2