Shenzhen Textile (Holdings) Co., Ltd.

Symboli: 200045.SZ

SHZ

3.31

HKD

Markkinahinta tänään

17.4382
P/E-suhde
1.8498
PEG-suhde
4.77B
MRK Cap
0.02%
DIV Tuotto

Shenzhen Textile (Holdings) Co., Ltd. (200045-SZ) Tilinpäätöstiedotteet

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot Shenzhen Textile (Holdings) Co., Ltd. (200045.SZ). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

Shenzhen Textile (Holdings) Co., Ltd. verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	1294.2	1311.4	919.7	963.7	1239.6	1141.8	1165	933.9	752.3	1101.8	949.3	232.4	468.9	830.2	101.3	84	124.9	78.9	71.9	124	131.2	162.5	198.2	191.5	119	64.4	91.2	51.3	47.8	61.4	0	0	0
balance-sheet.row.short-term-investments	821.9	319.6	617.2	684.6	830	-169.5	0	0	0	0	0	0	0	0	0	0	0	0	1.6	2.7	3	6.1	4.5	8.5	0.3	0.3	0.5	0.5	1.2	1.8	0	0	0
balance-sheet.row.net-receivables	916.7	794.6	807	688.3	454.6	773.2	279.1	342.8	284.9	323.7	325	235.9	121.9	115.1	116.2	80.7	104.5	95.7	134.3	108.3	163.6	171.6	58.7	18.3	27.8	9.6	12.4	20.1	9.1	12.5	0	0	0
balance-sheet.row.inventory	736.4	558.4	743.4	480.8	391.7	439.8	275.6	283.4	308.8	230.7	203.8	143.3	71.6	61	42.3	12.2	44.4	64.6	58.4	55.2	38.8	55.7	41.9	47.1	41.9	34.5	59.2	55.8	44.8	55.3	0	0	0
balance-sheet.row.other-current-assets	60.8	69.5	29.5	77.5	140.8	639.8	1148.7	1428	513.6	-41.8	100	-51.1	-20.7	-30	-22.5	-31.9	-22.6	-12.1	-30.6	-30.7	-56.5	-48.8	61.2	54.7	38.6	53.8	101.6	102.5	100.3	109.1	282.6	301	167.1
balance-sheet.row.total-current-assets	3008	2734	2499.6	2210.4	2226.7	2994.5	2868.5	2988.1	1859.5	1614.2	1578.1	560.5	641.6	976.3	237.3	145	251.2	227.1	234.1	256.8	277	341.1	360.1	311.5	227.3	162.3	264.4	229.6	202	238.3	282.6	301	167.1
balance-sheet.row.property-plant-equipment-net	2109.3	2293.6	2486.4	2091.9	1743.1	1003.5	978.7	843.5	865.8	904.7	941.2	960.7	838.9	321.7	221.7	114.6	186.7	337.4	327.8	313.5	306	256.8	252.8	254.2	241.3	240.7	234.1	234.9	239.4	235.3	59.3	53.8	95.4
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	9.6	9.6	9.6	9.6	9.6	9.6	0	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	39.6	44.2	48.6	36	36.5	37.9	38.9	39.7	40.6	41.8	43.9	46.2	46.6	48.6	49.6	5.9	12.2	13.5	11	8.9	9.9	10.9	11.9	14.6	3.7	2.3	2.1	0.6	0.6	0.6	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	39.6	44.2	48.6	36	36.5	37.9	38.9	39.7	40.6	51.4	53.5	55.8	56.2	58.3	59.2	5.9	14.5	13.5	11	8.9	9.9	10.9	11.9	14.6	3.7	2.3	2.1	0.6	0.6	0.6	0	0	0
balance-sheet.row.long-term-investments	-548.3	-17.4	-298.1	-315.4	-429	247.8	260.6	0	0	0	0	0	0	0	0	0	0	0	85.1	88.4	108.8	126.5	166.2	172	228.6	237.6	0	0	244.3	0	0	0	0
balance-sheet.row.tax-assets	60.6	69.8	3.7	5.2	5.6	6	2	1.6	2.3	2.6	40.1	29.6	8.6	7.3	6.2	2.6	3.7	0	0	0	0	0	-156.4	-157.2	-215.7	-224.3	0	0	1.2	0	0	0	0
balance-sheet.row.other-non-current-assets	980.6	492.9	832.4	941.4	948.5	329.5	307.7	246.7	201.1	249.9	238.9	274	262.9	291.9	278.2	297.7	224.5	82.3	1.8	3.2	5	11.7	-56	-55.7	-74.6	-74.9	246.7	261.4	22	218.8	151.6	80.5	72.8
balance-sheet.row.total-non-current-assets	2641.8	2883.2	3073	2759.2	2304.7	1624.7	1327.3	1131.5	1109.9	1208.5	1273.6	1320.1	1166.6	679.2	565.2	420.8	429.3	433.2	425.7	414	429.7	405.9	375	385.1	399	405.6	482.8	497	506.3	454.7	210.9	134.3	168.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	5649.8	5617.1	5572.6	4969.5	4531.4	4619.2	4195.7	4119.6	2969.4	2822.8	2851.8	1880.7	1808.2	1655.4	802.6	565.8	680.6	660.3	659.8	670.8	706.8	747	735	696.6	626.3	567.9	747.2	726.6	708.3	693	493.5	507.3	335.3
balance-sheet.row.account-payables	439.6	327	376.3	329.5	241.3	180.2	97.1	175.5	227.5	153	108.3	101.2	40.1	33.1	52	18.9	36.1	23.7	28	22.6	17.5	56	52.4	42.3	46.7	16.2	18.4	21.4	17.4	22.1	0	0	0
balance-sheet.row.short-term-debt	116.1	111.2	42.8	4.3	0	451.5	128.6	52.3	93.9	100	0	40.2	0	23	101.2	46	105.8	73.5	78.7	101.3	119.1	140.3	176.7	196.6	207.5	198.5	200	199	228.6	225.7	0	0	0
balance-sheet.row.tax-payables	4.3	8.9	9.2	12.2	22.5	7.7	6.9	14	14.7	-52.8	-77.2	-67.8	-20.3	4	4.6	1.7	1.9	3.1	5.2	6.6	4.3	1.2	1.7	5.5	1.3	0.8	0.1	-1.7	-8.3	-8.7	0	0	0
balance-sheet.row.long-term-debt-total	512.3	616.1	687.3	343.1	0	0	40	80	120	124.7	200	200	200	96.7	25	0	0	0	3.5	4	4	0	5	2.4	8.3	4.1	6	5.9	5.7	3.9	0	0	0
Deferred Revenue Non Current	97.5	117.8	110.5	110.7	121.3	138	134.8	110	99.5	66.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	81.5	94.3	60.1	227.8	244.3	120.7	272.2	261.6	243.1	171.7	133.8	167	144.9	86.6	92.9	75.9	87.7	119.3	105.2	111.9	143.6	176.7	138.7	122.7	87.1	99.2	96.6	92.9	49.8	33.8	308	334.2	223.7
balance-sheet.row.total-non-current-liabilities	653.9	781.8	859.4	513	191.2	138	174.8	190	230.4	201.8	311.8	269.3	253.6	166.7	63.2	7.8	5.3	2.5	4	4.2	4.2	4.2	11.6	7.4	15.7	11.5	13.4	10.9	9.4	6.3	-308	-334.2	-223.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	493.5	435.3	335.3
balance-sheet.row.capital-lease-obligations	6.7	8.6	4.2	9.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1537.9	1586.1	1608.8	1070.2	676.8	1159.7	672.7	679.5	794.8	626.5	553.9	577.6	438.6	309.5	309.3	148.6	234.9	218.9	215.9	240.1	284.5	377.2	379.4	368.9	356.9	325.3	328.4	324.3	305.2	288	493.5	435.3	335.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	506.5	506.5	506.5	507.8	509.3	511.3	511.3	506.5	506.5	506.5	506.5	336.5	336.5	336.5	245.1	245.1	245.1	245.1	245.1	245.1	163.4	163.4	163.4	163.4	163.4	163.4	163.4	136.2	136.2	123.8	0	0	0
balance-sheet.row.retained-earnings	216.2	170.6	130.7	86.9	49.3	-57.8	-32.3	-81.3	9.2	6.8	125	101	182.7	135.6	97.6	72.7	31	20.8	27	23.5	30	1	-46.2	-71.5	-93.7	-117.3	56.3	38.4	22.6	64.4	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	228.7	244.7	254.8	251.7	254.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1930.7	1927.4	1924.7	1919.8	1914.3	1919.8	1918.5	1914.3	1658.9	1682.9	1666.3	865.5	850.5	873.9	150.6	99.4	87.2	72.5	71.8	68.3	145.5	140.3	186.4	186.5	186.4	186.4	196	223.3	237.5	210.2	0	0	0
balance-sheet.row.total-stockholders-equity	2882.2	2849.3	2816.8	2766.2	2727.8	2373.3	2397.5	2339.6	2174.6	2196.2	2297.8	1303	1369.6	1346	493.2	417.2	363.3	338.4	343.9	336.9	338.9	304.7	303.6	278.3	256.1	232.5	415.7	397.9	396.3	398.3	111.7	67.3	66.8
balance-sheet.row.total-liabilities-and-stockholders-equity	5649.8	5617.1	5572.6	4969.5	4531.4	4619.2	4195.7	4119.6	2969.4	2822.8	2851.8	1880.7	1808.2	1655.4	802.6	565.8	680.6	660.3	659.8	670.8	706.8	747	735	696.6	626.3	567.9	747.2	726.6	708.3	693	493.5	507.3	335.3
balance-sheet.row.minority-interest	1229.8	1181.8	1147	1133.1	1126.9	1086.2	1125.5	1100.6	0	0	0	0	0	0	0	0	82.3	103	100	93.8	83.3	65	52	49.3	13.2	10.1	3.1	4.5	6.8	6.8	6.8	4.6	3.6
balance-sheet.row.total-equity	4111.9	4031	3963.8	3899.3	3854.6	3459.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	273.7	302.2	319.1	369.2	401	78.3	86.4	66.4	66.1	108.4	90.5	118.3	99.6	122.7	143.1	153.8	76.4	82.3	86.7	91.1	111.8	132.6	170.7	180.5	228.9	237.9	0.5	0.5	245.5	1.8	0	0	0
balance-sheet.row.total-debt	628.4	727.2	730	343.1	0	451.5	168.6	132.3	213.9	224.7	200	240.2	200	119.7	126.2	46	105.8	73.5	78.7	101.3	119.1	140.3	176.7	198.9	215.7	202.6	206	204.9	234.3	229.6	0	0	0
balance-sheet.row.net-debt	156.1	-264.6	427.5	64	-409.6	-690.2	-996.4	-801.5	-538.4	-877.1	-749.3	7.7	-268.9	-710.5	24.9	-38	-19.1	-5.4	8.4	-19.9	-9.1	-16.1	-17	15.9	97.1	138.4	115.3	154.1	187.6	169.9	0	0	0

Kassavirtalaskelma

Shenzhen Textile (Holdings) Co., Ltd. taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	127.1	111.8	75.1	43.5	-18.5	-62.3	73.7	-87.3	8.5	-113.6	47.2	-81	48.9	40.7	38	44.2	12	13.2	30.7	35.6	34.7	0.8	27.3	27.5	22.8	-122.4
cash-flows.row.depreciation-and-amortization	249	270.7	191.7	119.1	121.6	101	81.9	83	81.5	80.8	81.1	60.9	24.4	24.6	14.6	14.1	24.3	22.5	20.2	24.8	22.1	16.5	14.8	15.8	8	18.3
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-329.1	-111	-350.2	-218.9	324.3	-502.8	-123.6	-42.8	41.1	29.7	-138.2	-145.4	-39	5.8	24	25.2	-16.6	2.6	-29.7	7.4	-16.3	23.3	-10	37.9	-0.7	-16.7
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-304	1.2	-270.1	-39.9	12	-200.8	17.3	31.5	-80.3	-7.4	-135.6	-73.5	-14.6	-20.5	-2.3	0	11.6	-7.6	-3.3	-16.5	15.2	-12.4	2.5	0.7	0.8	9.3
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-25.1	-112.3	-80.1	-179	312.3	-302	-140.9	-74.3	121.4	37.1	-2.5	-71.9	-24.3	26.3	26.3	25.2	-28.2	10.3	-26.4	23.9	-31.5	35.7	-12.5	37.3	-1.6	-26
cash-flows.row.other-non-cash-items	137.7	218.8	78.9	58.3	-44.3	3.7	-60.5	-8.2	-91.5	-45.6	-176.9	10.4	-6.7	-14.3	-29.3	-52.5	4.4	8.5	0.5	2.3	-10.7	-1	-3.3	-9.6	10.9	106.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-64.1	-123.2	-447.6	-564	-618.8	-380.4	-254.5	-114.6	-17.1	-48.9	-107.8	-128	-485.9	-164.9	-59.7	-33.8	-22.7	-21.4	-38.7	-40.7	-26.7	-22.9	-16.6	-4.7	-11	-17.1
cash-flows.row.acquisitions-net	0	0.1	0	0	0	0	0	0	0	100.4	114	0	0	0	-58.6	0	-18.5	0	0	3.8	0.9	3.5	0	0	11.3	1.4
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	-28.5	0	0	0.1	5.3	0	0	0	9.5	0	1.3	-0.9	0	-3.7	-1.2	-35.9	0	-8	0	-3.6
cash-flows.row.sales-maturities-of-investments	13.8	46.6	25.7	9.3	66.3	5.4	5.9	6	94.5	24.6	57.1	7.4	6.3	18.8	41.3	29.3	52.4	9.1	7.3	10	19.2	17.4	21.9	19.7	20.5	19.3
cash-flows.row.other-investing-activites	-386.5	175.6	163.4	235.6	-391.7	545.2	473.1	-920.4	-459.5	102.5	-89.1	2.1	419.8	-409.6	10.7	5.2	1.9	0.6	1.1	6.3	2.7	5.1	4.8	-12.7	0.3	4.1
cash-flows.row.net-cash-used-for-investing-activites	-436.8	99	-258.5	-319.1	-944.2	170.2	196	-1029	-382.1	178.6	-25.8	-118.6	-59.7	-555.7	-66.4	0.6	13.2	-12.6	-30.3	-28	-5.9	-36.3	10.1	-5.8	9.9	2.8
cash-flows.row.debt-repayment	-103.4	-26.6	0	0	-536.6	-347.6	-150.3	-315.7	-255.6	-135.4	-106.4	0	-23	-215.2	-91	-105.8	-73.3	-86.7	-126.2	-201.9	-265.7	-494.4	-258.4	-222.5	-181.9	-208.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-57.3	-56.6	-38.3	-3.5	-43.5	-19.8	-1	-0.9	-0.8	-0.4	-1	0	-0.5	-6	-29.9	-10.1	-14.1	-17.9	-21.8	-35.5	-6.7	-8.9	-12.8	-14.3	-16	-18.1
cash-flows.row.other-financing-activites	-0.8	64.1	326.6	333.3	276	630.5	216.9	1581.2	244.8	160.1	1037.2	37.8	103.3	1037.5	157.2	43.5	98.1	80	104.5	188.6	225.8	462.7	243	232.5	192	211.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-161.5	-19.2	288.3	329.8	-304	263.1	65.5	1264.6	-11.6	24.3	929.8	37.8	79.8	816.3	36.3	-72.5	10.8	-24.6	-43.5	-48.9	-46.6	-40.6	-28.1	-4.3	-5.9	-15
cash-flows.row.effect-of-forex-changes-on-cash	0.5	1.9	-1.2	-3	0.2	-0.4	-1.9	1.1	4.5	0.2	-0.5	-0.7	-1.7	-1.1	0.1	-0.1	-2	-1	-0.6	0	-0.1	-0.1	-0.1	-0.1	0	-0.2
cash-flows.row.net-change-in-cash	-413.1	572.1	24.1	9.7	-864.9	-27.7	231.1	181.5	-349.6	154.3	716.7	-236.6	46.1	316.3	17.3	-40.9	46	8.6	-52.8	-6.9	-22.8	-37.4	10.7	61.4	45	-26.6
cash-flows.row.cash-at-end-of-period	461.4	874.5	302.4	278.3	268.6	1133.6	1161.2	930.1	748.7	1098.2	943.9	227.2	463.8	417.7	101.3	-40.9	124.9	78.9	68.5	121.3	133.6	156.4	193.7	183	118.7	64.1
cash-flows.row.cash-at-beginning-of-period	874.5	302.4	278.3	268.6	1133.6	1161.2	930.1	748.7	1098.2	943.9	227.2	463.8	417.7	101.3	84	0	78.9	70.3	121.3	128.2	156.4	193.7	183	121.6	73.7	90.7
cash-flows.row.operating-cash-flow	184.8	490.2	-4.4	1.9	383.1	-460.5	-28.5	-55.3	39.6	-48.7	-186.7	-155.2	27.8	56.9	47.3	31	24.1	46.9	21.7	70.1	29.7	39.6	28.8	71.6	41.1	-14.1
cash-flows.row.capital-expenditure	-64.1	-123.2	-447.6	-564	-618.8	-380.4	-254.5	-114.6	-17.1	-48.9	-107.8	-128	-485.9	-164.9	-59.7	-33.8	-22.7	-21.4	-38.7	-40.7	-26.7	-22.9	-16.6	-4.7	-11	-17.1
cash-flows.row.free-cash-flow	120.7	367	-452.1	-562.1	-235.7	-840.9	-283	-169.8	22.4	-97.6	-294.5	-283.1	-458.1	-108	-12.3	-2.8	1.5	25.5	-17	29.4	3	16.7	12.2	66.9	30.1	-31.3

Tuloslaskelmarivi

Shenzhen Textile (Holdings) Co., Ltd. liikevaihto muuttui NaN% edelliseen kauteen verrattuna. 200045.SZ:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	3079.7	2838	2293.7	2109	2158.2	1272.4	1475.5	1198.2	1226.7	1211	1131.1	845.1	712.9	637.8	488.1	364.2	489.3	555.8	392.1	448.4	452	457.5	343.9	292.9	208.3	153.3	210.5	195.1	274.7	282.6	319.3	347.9	229.6
income-statement-row.row.cost-of-revenue	2561.6	2374	1861.6	1814.3	1973.5	1142.3	1299.6	1128.1	1142.5	1154.7	1087.9	809.1	591.2	527.8	400.9	292.3	384.9	460.4	296.2	348.4	357.6	365.1	264.2	212.5	147.4	107	146.9	125.7	206.3	221.1	277.4	292.5	216.4
income-statement-row.row.gross-profit	518	464	432.1	294.7	184.7	130.1	175.9	70.1	84.2	56.2	43.2	36	121.7	110	87.2	71.9	104.4	95.4	95.8	100	94.3	92.4	79.6	80.4	60.9	46.2	63.6	69.4	68.4	61.5	41.9	55.4	13.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-6.8	7.5	21.8	3.5	4.6	1	-1.2	15.1	24.1	21.2	24.2	8.5	24.3	10.5	1.5	23.3	0.7	4.5	-0.7	-3.3	0.3	-17.2	4.1	3.4	13.4	-18.8	8.6	5.3	5.4	5	0.5	0	0
income-statement-row.row.operating-expenses	231.8	226.4	254.5	178.7	151.8	131	125.7	127.4	122.4	141.5	162.6	141.1	90.7	86.6	62.4	72.2	80.1	80.8	59	57.5	60.8	79.3	66.9	59.3	50	72.7	57.6	53.1	54.9	36.1	24	0	0
income-statement-row.row.cost-and-expenses	2793.4	2600.4	2116.1	1993	2125.2	1273.2	1425.3	1255.5	1264.9	1296.2	1250.5	950.1	681.9	614.3	463.3	364.5	465	541.2	355.2	405.9	418.4	444.4	331.1	271.8	197.4	179.8	204.5	178.7	261.2	257.1	301.3	292.5	216.4
income-statement-row.row.interest-income	-12.9	8.3	0.3	3.7	8.6	27.4	34.8	25.6	38.5	33.1	21.2	6.7	9.9	5.1	0	1.5	1.3	0.6	2.1	2.6	1.9	1.6	2.2	4.1	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	27.3	31.1	14.3	0.2	4.9	14.2	4.1	4.4	6.8	9.6	9.9	9.6	0.5	6	1.9	5.1	6.1	4.3	5.5	6.5	7	10	12.7	16.3	12.4	17.8	22.4	21.2	15.5	11.7	16.5	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-6.8	7.5	19.6	1.3	4.6	1	-1.2	14.9	23.9	21.1	24.1	8.5	24.3	10.5	1.4	23.2	0.7	3.2	-1.6	-4.5	-0.6	-21.3	2	1.9	9.9	-23.6	3.2	4.9	1.7	2.2	-1.8	-31	-6.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-6.8	7.5	21.8	3.5	4.6	1	-1.2	15.1	24.1	21.2	24.2	8.5	24.3	10.5	1.5	23.3	0.7	4.5	-0.7	-3.3	0.3	-17.2	4.1	3.4	13.4	-18.8	8.6	5.3	5.4	5	0.5	0	0
income-statement-row.row.total-operating-expenses	-6.8	7.5	19.6	1.3	4.6	1	-1.2	14.9	23.9	21.1	24.1	8.5	24.3	10.5	1.4	23.2	0.7	3.2	-1.6	-4.5	-0.6	-21.3	2	1.9	9.9	-23.6	3.2	4.9	1.7	2.2	-1.8	-31	-6.2
income-statement-row.row.interest-expense	27.3	31.1	14.3	0.2	4.9	14.2	4.1	4.4	6.8	9.6	9.9	9.6	0.5	6	1.9	5.1	6.1	4.3	5.5	6.5	7	10	12.7	16.3	12.4	17.8	22.4	21.2	15.5	11.7	16.5	0	0
income-statement-row.row.depreciation-and-amortization	249	270.7	191.7	119.1	121.6	101	81.9	83	81.5	80.8	81.1	60.9	24.4	24.6	14.6	14.1	24.3	22.5	20.2	24.8	22.1	16.5	14.8	15.8	8	18.3	-8.9	5.1	-6.3	-9.8	-32.9	0	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	153.3	36.8	66.6	50.4	4.9	-54.5	86.2	-92.9	19.3	-83.1	77.9	-106.1	36.8	37.4	41.6	27.4	16.7	12.3	36.8	44.9	40.6	24.9	25.2	26	14.3	-98.5	14.8	11.2	19.8	35.2	50.8	55.4	13.2
income-statement-row.row.income-before-tax	146.5	44.3	86.2	51.7	9.5	-53.4	84.9	-78	43.2	-62.1	102	-97.7	61.1	47.9	43	50.6	17.4	15.6	35.2	40.4	39.9	3.6	27.2	27.8	24.1	-122.1	18.1	16.1	21.5	37.4	49	24.4	7
income-statement-row.row.income-tax-expense	19.4	-67.4	11.1	8.2	28.1	8.9	11.3	9.3	34.7	51.5	54.8	-16.7	12.2	7.2	5	6.4	5.4	2.4	4.5	4.8	5.2	2.7	-0.1	0.3	1.3	0.3	0.5	0.4	0.8	2.9	6.2	2.9	0.6
income-statement-row.row.net-income	79.3	73.3	55.7	37.3	19.7	-23	52.8	-87.3	8.5	-113.6	47.2	-81	48.9	40.7	38	46	11.6	6.7	21.6	26.9	34.1	1.2	25.2	22.7	20.8	-119.2	17.8	15.8	20.2	33.9	42.1	20.2	5.6