Shanghai Chinafortune Co., Ltd.

Symboli: 600621.SS

SHH

14.06

CNY

Markkinahinta tänään

40.3831
P/E-suhde
-1.3865
PEG-suhde
14.92B
MRK Cap
0.01%
DIV Tuotto

Shanghai Chinafortune Co., Ltd. (600621-SS) Tilinpäätöstiedotteet

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot Shanghai Chinafortune Co., Ltd. (600621.SS). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

Shanghai Chinafortune Co., Ltd. verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	7745.1	22902.1	24543.6	19758.7	17419.8	14479.4	10699.9	656.4	574.7	1080.5	1221.8	629.2	462.9	267.3	157.3	140.9	294.4	346.2	183.5	208.3	185.7	234.7	235.1	464.2	251.8	62.6	85.6	42.4	71.8	44.5	23.6	20.1
balance-sheet.row.short-term-investments	51.9	14200.3	16198.7	11220.6	9606.2	9026.2	4035.3	425.9	0	0	0	0	0	0	1	2.3	5.2	3.3	57.2	58.3	6.1	21.2	31.1	136.6	92.1	0	0	11.7	0	0	0	0.2
balance-sheet.row.net-receivables	4864.7	9488.1	7849	5820.8	6131	0	3315.7	72.2	31.1	84	354.3	268.7	168.1	402.3	243.7	285.5	452.7	387.2	313.7	269.9	266.9	535.5	307.8	27.8	20.6	21.8	15.4	30.9	30.7	49.1	24.2	19.8
balance-sheet.row.inventory	0.6	1	3.3	-387.1	-2461.7	0	0	2067.7	1363.6	1349.1	733	609.9	343.7	523.3	95	65.4	100.9	90.8	98.8	83.5	72.6	68.9	75.5	84.7	74.2	65	61	62.9	56.6	47.6	42.5	33.2
balance-sheet.row.other-current-assets	-12610.4	289	341.3	417.9	354.4	915.1	591.3	39.1	17.1	60	60	-18.6	-13.6	-15.5	-23.1	-63.9	-92.4	-100.2	2	1.6	17.2	-189.9	0	430.7	295.2	272.1	198.6	135.6	124	82.4	66.9	59.6
balance-sheet.row.total-current-assets	32334.8	32680.2	32737.2	25610.4	21443.4	18448.1	14606.9	2835.4	1986.5	2573.6	2369.1	1489.1	961	1177.3	472.9	427.9	755.6	724	598	563.3	542.4	649.2	618.5	1007.3	641.9	421.5	360.7	271.8	283.1	223.6	157.1	132.7
balance-sheet.row.property-plant-equipment-net	238.9	326	313.6	104.1	94.3	113.4	97.8	142.3	141.1	143.4	159.5	180.5	190.9	363.2	469.4	501.2	503	527	864.8	816.3	711.4	303.8	270.8	283.2	244.8	202.4	125.2	148	101.4	46	72.4	35.2
balance-sheet.row.goodwill	58.5	58.5	58.5	58.5	58.5	58.5	58.5	58.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	190.2	166.2	122.7	92.9	80.2	50.8	50.5	92.7	92.4	92.5	92.7	93.5	93.9	130.5	178.1	200	197.6	31.5	37	38.6	52.7	52.8	73.2	80.5	85.2	52.9	20	16.7	0.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	248.7	224.7	181.1	151.4	138.7	109.2	109	92.7	92.4	92.5	92.7	93.5	93.9	130.5	178.1	200	197.6	31.5	37	38.6	52.7	52.8	73.2	80.5	85.2	52.9	20	16.7	0.2	0	0	0
balance-sheet.row.long-term-investments	13806.6	-12523.3	-15444.1	-10354.9	-9212.4	-7829.3	-1074.2	16.4	0	0	0	0	0	0	398.5	440.1	410.4	407.2	269.5	227.1	234.9	297.7	364.2	258.2	164.1	0	0	0	0	0	0	52.8
balance-sheet.row.tax-assets	145.3	104.2	100.8	104.3	257.2	214.6	157.1	47.8	42	42	53.9	45.1	31	0.1	1	0.4	0.4	0	0	0	74.1	0	83.6	190.7	146	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-9579	14223.7	16353.7	11651.7	9961.6	8798.1	3483	1241	1337.5	806.2	701.3	1011.3	794.4	611.8	250.5	138.9	123.2	86.3	138.5	144.1	59	88.2	0.2	0.4	0.5	226	200.2	124	115.2	105.2	54.2	0.2
balance-sheet.row.total-non-current-assets	4860.4	2355.3	1505.1	1656.5	1239.3	1406.1	2772.6	1540.1	1613.1	1084.1	1007.5	1330.4	1110.2	1105.6	1297.5	1280.7	1234.5	1052	1309.8	1226.1	1132.1	742.4	792.1	812.8	640.6	481.3	345.4	288.7	216.8	151.2	126.6	88.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	37195.2	35035.5	34242.3	27266.9	22682.7	19854.2	17379.5	4375.5	3599.6	3657.7	3376.6	2819.5	2071.2	2282.9	1770.4	1708.5	1990.1	1776	1907.8	1789.3	1674.5	1391.7	1410.6	1820.2	1282.5	902.8	706	560.5	500	374.8	283.8	221
balance-sheet.row.account-payables	72.8	56.6	60.3	84	31.9	32.1	45.3	45	22	69.4	198	243.3	109.3	332.7	142.7	105.6	216.2	167.4	165.3	157.8	154.2	131.5	100.7	138.3	131.7	78.2	59.8	91.9	83.4	59.5	64.5	46.6
balance-sheet.row.short-term-debt	11628.6	8019.2	9560.7	5889.6	5018.8	5066.9	1882.2	730	389	750	510	700	365	451.6	328.1	340	441.2	356	235	291.9	165.7	139.8	276.7	509.2	209.8	159.1	104.3	76.5	83.7	67.8	45.4	44.5
balance-sheet.row.tax-payables	48.2	29.3	33.1	55.3	85.1	90.5	460.6	80.5	76.9	79.2	118.1	142.4	76.5	33.2	6.2	1.2	5.9	8.1	1.6	3.8	2.2	4.1	-9	13.3	-3.5	6.5	4.6	1	-0.3	2.9	2.1	-0.3
balance-sheet.row.long-term-debt-total	3997	3695.1	3007.1	2939.1	1946.9	753.3	883.6	993.7	698	480	660	150	100	0	0	0	0	0	210	60	120	25.8	45.4	48.7	32.3	37.7	21.4	15.3	22.7	23.6	3.8	5.2
Deferred Revenue Non Current	4.3	7.8	12.8	2206	2272	1400	1.8	2.3	-698	-480	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	13477.5	14663	820.5	358.2	41.4	5867.5	51.6	202	211.9	127.3	55.9	10	9.6	9	7.1	8.4	6.7	26.4	38.2	34	17.6	26.2	17.8	23.4	36.6	19	17.5	14.4	15.2	1.7	2.7	2.1
balance-sheet.row.total-non-current-liabilities	4140.7	4754.1	3567	2970.8	2358.5	2168.6	1503.7	1007.2	705.4	484.5	660	150	100	1.5	1.5	3.1	19.9	0	210	78.4	138.4	62.1	45.4	48.7	33.1	38.3	25	18.7	27.2	28.1	5.2	5.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	68.3	96	123.8	118.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	29324	27500.7	26882.4	20242.7	16094	13225.7	10481.7	2324.2	1677.1	1814.8	1703.7	1378.9	761.8	1043	650.8	648.8	842.4	710.1	778.4	695.5	648	495.6	538.9	828.3	502.3	375.2	271.8	287.4	272.6	195.1	136	111
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1060.9	1060.9	1060.9	1060.9	1060.9	1060.9	1060.9	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	524.1	403.1	403.1	233.8	179.8	117	90	74	57	51
balance-sheet.row.retained-earnings	4492.4	4228.8	4056.2	3732	3049.1	3025.1	3238.4	980.5	884.4	813.4	751.7	528.8	410.9	337.1	223.7	153.5	125.1	85.8	68.8	55.2	79	10.2	-6	237.7	78.3	75.1	31.1	23.5	0.5	19.5	20.1	6.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	356.9	287.2	285	275.9	260.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1838	1838	1838	1838	1838	2113.2	2230.6	464	442	415.8	397.1	381.2	366.3	362.4	349.3	349.8	391.6	355.3	354.2	344.4	326.7	323.5	320.1	325.9	283.3	197.9	202	116.1	113.9	78.1	70.7	52.5
balance-sheet.row.total-stockholders-equity	7748.3	7414.9	7240.2	6906.8	6208.1	6199.2	6529.9	1968.5	1850.5	1753.2	1672.9	1434.1	1301.3	1223.5	1097	1027.4	1040.8	965.2	947.1	923.8	929.8	857.8	838.2	966.8	764.8	506.7	413	256.5	204.4	171.6	147.7	109.7
balance-sheet.row.total-liabilities-and-stockholders-equity	37195.2	35035.5	34242.3	27266.9	22682.7	19854.2	17379.5	4375.5	3599.6	3657.7	3376.6	2819.5	2071.2	2282.9	1770.4	1708.5	1990.1	1776	1907.8	1789.3	1674.5	1391.7	1410.6	1820.2	1282.5	902.8	706	560.5	500	374.8	283.8	221
balance-sheet.row.minority-interest	122.9	119.9	119.7	117.4	380.5	429.3	367.9	82.7	72	89.6	0	6.5	8.2	16.3	22.6	32.4	106.9	100.7	182.3	170.1	96.7	38.3	33.5	25.1	15.4	20.8	21.3	16.6	22.9	8.1	0	0.3
balance-sheet.row.total-equity	7871.2	7534.8	7359.9	7024.2	6588.7	6628.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	13858.5	1677	754.6	865.7	393.8	694.6	1548.1	442.2	421.6	357.2	364.6	354.5	327.7	342.4	399.5	442.4	415.6	410.5	326.7	285.4	241	318.9	395.3	394.8	256.3	202.5	0	11.7	113.2	103.8	54.2	53
balance-sheet.row.total-debt	15693.9	11714.3	12567.8	8828.7	6965.8	5820.1	2765.8	1723.7	1087	1230	1170	850	465	451.6	328.1	340	441.2	356	445	351.9	285.7	165.6	322.1	557.9	242.1	196.7	125.7	91.8	106.4	91.5	49.2	49.7
balance-sheet.row.net-debt	8000.7	3012.5	4222.9	290.6	-847.8	366.9	-3898.7	1067.3	512.3	149.5	-51.9	220.8	2.1	184.4	171.7	201.4	152.1	13.1	318.7	202	106.2	-47.9	118.1	230.3	82.4	134.1	40.1	61.2	34.5	47	25.6	29.8

Kassavirtalaskelma

Shanghai Chinafortune Co., Ltd. taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	397.3	353.3	498	692.6	15.4	-23.4	744.6	130.8	112.8	152.2	296	181.3	137.4	106.4	94.2	93.2	103.6	99.6	102.3	92.4	79.7	77.7	-123.1	203.4	109.2	95.7
cash-flows.row.depreciation-and-amortization	196.2	154.2	105.2	46.7	48.9	42.4	59.5	39.2	28.7	30	41.5	45.2	53.6	62.8	69	70.8	63.9	56.1	81.4	76.3	55.9	41.4	49.2	48.9	34.2	27.5
cash-flows.row.deferred-income-tax	-44.3	0	35.2	65	-35.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-731.6	0	-35.2	-65	35.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-339.2	1978	-3380.7	403.7	3204	-4977.7	-3092.1	-637	-142.3	-226.1	64.7	-304.3	-93.8	-251.4	28.6	-40.1	-37	17.5	-61.9	-18.1	82.9	-23.8	79.2	-121.2	-34.4	-71.6
cash-flows.row.account-receivables	976.4	2005.8	-2746.1	124.5	-2683.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0.4	2.3	-3.3	-2103.5	0	0	491.3	-704.1	-14.5	-12.6	161.6	-433.5	60	-399.8	-27	2	-21.4	4.5	-14.6	-1.8	-1.5	7.5	-0.2	-3.6	-6.5	22.2
cash-flows.row.account-payables	-1316	1002.8	2835	2111.9	2780.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-1032.8	-3466.3	270.7	3107	-4977.7	-3583.4	67.1	-127.9	-213.5	-96.9	129.2	-153.8	148.5	55.6	-42.1	-15.6	12.9	-47.3	-16.3	84.4	-31.4	79.5	-117.6	-27.9	-93.8
cash-flows.row.other-non-cash-items	866	-885	2056.5	-627.4	-2340.4	3526.6	972.3	27	-15.6	26.9	43.2	-6.1	70.8	12.7	-34.8	-38.1	-128	-66.4	-28.3	-15.4	-1.8	-8.8	192.7	-124.3	-46.9	-109.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-136.5	-134.5	-122.1	-77.3	-68.6	-56.2	-69.9	-45.8	-11.6	-9	-9.7	-54.2	-25.9	-57.7	-183.7	-117.3	-224.6	-143.6	-161.3	-204.7	-98.4	-57.9	-49	-70.3	-69.2	-76.7
cash-flows.row.acquisitions-net	96.2	31.8	0.1	0	0.2	102.5	60	46.8	-245.4	-75.9	2.4	0	24.4	50.4	9.8	86.3	11.9	6.2	193.7	51.9	116.9	93.8	55.5	25.8	10.7	20.6
cash-flows.row.purchases-of-investments	-7865.2	-2533.4	-253.7	-502.2	-935.1	-269.6	-47.1	-21.2	13.8	-60	-60.5	0	-2	-33.1	-4.1	-66.9	-59.9	-105.1	-43.4	-136.3	-141.7	-9.3	-238	-327.5	-53.9	-6.9
cash-flows.row.sales-maturities-of-investments	-1143.5	270.7	1196	353.7	667.3	181.5	25.2	21.3	88.4	103.8	15.4	13.7	35.2	130.1	94.2	55.4	294.7	195.7	45.6	95.2	108.2	123.3	195.6	242.8	51.8	13.2
cash-flows.row.other-investing-activites	7189.2	2507.3	1.4	-0.2	0	-56.2	-114.2	-45.8	-11.6	11	9	3.5	-3.8	-51.4	0.2	30.6	-62.7	76.9	-161.3	9.4	-98.4	-57.9	-49	4.5	-72.1	76.2
cash-flows.row.net-cash-used-for-investing-activites	-1859.8	142	821.6	-226	-336.2	-98	-146	-44.7	-166.3	-30.1	-43.5	-37	28	38.3	-83.6	-11.8	-40.7	30.2	-126.7	-184.4	-113.4	92	-84.9	-124.7	-132.6	26.4
cash-flows.row.debt-repayment	-2207.9	-4178.2	-3822.8	-577.1	-503.1	-1117.5	-2129.5	-679.9	-829.4	-810	-910	-620	-420	-455.2	-500	-663	-614.4	-474	-415.9	-166.1	-195.6	-279.5	-722.4	-210.2	-158.5	-215.1
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-106.1	-502.1	-447.1	-226.5	-145.6	-420.2	-212	-104.4	-108.1	-158.4	-126.7	-97.8	-74.2	-23.2	-44.2	-90.9	-101.2	-77.4	-93.7	-101.8	-64.4	-13.7	-25.3	-26.4	-14.4	-1.7
cash-flows.row.other-financing-activites	-1708.7	4019.9	5883	1897.9	2430.3	1424.8	2313.5	1350.7	614.5	874.2	1227.9	1005	495	622.5	488.1	547	691.5	631.5	520.2	287.5	122.8	124.1	505.1	522.5	340.5	225.3
cash-flows.row.net-cash-used-provided-by-financing-activities	288.2	-660.3	1613.1	1094.3	1781.5	-112.9	-28	566.4	-323	-94.2	191.2	287.2	0.8	144.1	-56.1	-206.9	-24.1	80.1	10.6	19.6	-137.2	-169	-242.6	285.8	167.6	8.5
cash-flows.row.effect-of-forex-changes-on-cash	0.8	2.3	-0.5	-1.3	0.5	1.1	-1.2	0	0	0	-0.4	0	-1.2	-2.1	0.4	-6.4	-2.7	-0.4	-1.1	0	0	0	0	0	0	0.3
cash-flows.row.net-change-in-cash	-1008.6	1084.5	1713.1	1382.7	2373.7	-1642	-1491	81.7	-505.8	-141.4	592.7	166.3	195.6	110.9	17.8	-139.3	-65	216.6	-23.7	-29.6	-33.9	9.5	-129.5	168	97.1	-23
cash-flows.row.cash-at-end-of-period	7693.2	13752.5	12668	10954.8	9572.2	7198.4	8638.5	656.4	574.7	1080.5	1221.8	629.2	462.9	267.3	156.4	138.6	277.9	342.9	126.3	149.9	179.5	213.5	204	327.6	159.7	62.6
cash-flows.row.cash-at-beginning-of-period	8701.8	12668	10954.8	9572.2	7198.4	8840.4	10129.5	574.7	1080.5	1221.8	629.2	462.9	267.3	156.4	138.6	277.9	342.9	126.3	149.9	179.5	213.5	204	333.5	159.7	62.6	85.6
cash-flows.row.operating-cash-flow	344.4	1600.5	-721	515.6	928	-1432.1	-1315.7	-440	-16.4	-17	445.4	-83.9	168	-69.4	157.1	85.8	2.6	106.8	93.5	135.2	216.7	86.5	198	6.8	62.1	-58.2
cash-flows.row.capital-expenditure	-136.5	-134.5	-122.1	-77.3	-68.6	-56.2	-69.9	-45.8	-11.6	-9	-9.7	-54.2	-25.9	-57.7	-183.7	-117.3	-224.6	-143.6	-161.3	-204.7	-98.4	-57.9	-49	-70.3	-69.2	-76.7
cash-flows.row.free-cash-flow	208	1466.1	-843.2	438.3	859.3	-1488.3	-1385.6	-485.8	-28	-26	435.7	-138.1	142.1	-127.1	-26.6	-31.5	-222	-36.8	-67.8	-69.4	118.3	28.6	149.1	-63.5	-7.1	-134.9

Tuloslaskelmarivi

Shanghai Chinafortune Co., Ltd. liikevaihto muuttui NaN% edelliseen kauteen verrattuna. 600621.SS:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	2590.3	2443.2	2312.4	1791.6	1281	1183.5	3639.6	609.3	365.3	597.4	1116.8	945.3	887.4	1406.7	1006.9	1307.4	1505.8	1090.4	1055.8	1036.1	944.4	835.4	904.4	869.7	562.8	378.4	331.9	267.2	236.4	206.5	154.7	75.1
income-statement-row.row.cost-of-revenue	693.8	1048.9	998.9	743.2	516.9	406.5	1353.2	222	207	305.4	546.5	562.6	521	1102.9	837.6	1185.4	1379.4	936.2	843.4	812.5	739.1	633.9	708.2	669	447.8	307.7	266.4	214.4	191.5	0	127.8	59.8
income-statement-row.row.gross-profit	1896.4	1394.3	1313.6	1048.4	764	777	2286.4	387.3	158.3	292	570.4	382.7	366.4	303.8	169.4	121.9	126.3	154.1	212.4	223.6	205.2	201.5	196.3	200.7	114.9	70.7	65.5	52.9	44.9	206.5	26.8	15.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1277.3	47.4	66.4	71.1	78.2	34.7	18.6	20.1	8.9	-4.5	-6.6	-7.6	11.1	7.9	29.8	76.1	13	18.6	43.1	40	19.3	20	13.3	32.7	37.9	36.6	35.3	26	22.7	2.4	10.4	0
income-statement-row.row.operating-expenses	1277.3	1372.6	1352.3	1132.7	1056.1	977.5	1304.9	214.1	82.9	115.4	194.8	180.3	156.8	162.4	139.4	113.3	142.4	122	151.9	154.8	136.1	136.6	151	138.7	83.9	53.7	47.3	40	32.2	2.4	14.9	6.1
income-statement-row.row.cost-and-expenses	1957.7	2421.5	2351.1	1875.9	1573	1383.9	2658.2	436.2	289.9	420.8	741.3	742.9	677.8	1265.3	977	1298.7	1521.8	1058.2	995.3	967.3	875.2	770.4	859.1	807.7	531.8	361.4	313.7	254.4	223.6	2.4	142.7	65.9
income-statement-row.row.interest-income	-5	3.6	3.6	9.5	-27.9	58.4	9.9	7.9	23.5	44.1	25.4	11.1	10.6	1.8	1	1.9	2.4	1.5	1.3	1.5	1.7	1.4	3.8	1.8	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	9	9.6	14.2	16.6	18.5	12.3	26.6	67.8	51	69.4	64	33.5	18.2	18.2	12	12.7	12.1	8.8	22.4	21	14.4	10.8	25.8	24.1	10.2	12.6	8.5	7.6	7.3	0	3.5	1.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-135.5	-5.3	9.6	16.4	25.7	695.8	857.7	2.9	48.4	6.2	-23.1	13.6	-48.2	1.4	72.8	91.5	135.7	75.4	37	24.2	7.8	20.5	-171.2	137.3	59.8	69.7	14.8	13.1	7	-179.6	5.7	-1.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1277.3	47.4	66.4	71.1	78.2	34.7	18.6	20.1	8.9	-4.5	-6.6	-7.6	11.1	7.9	29.8	76.1	13	18.6	43.1	40	19.3	20	13.3	32.7	37.9	36.6	35.3	26	22.7	2.4	10.4	0
income-statement-row.row.total-operating-expenses	-135.5	-5.3	9.6	16.4	25.7	695.8	857.7	2.9	48.4	6.2	-23.1	13.6	-48.2	1.4	72.8	91.5	135.7	75.4	37	24.2	7.8	20.5	-171.2	137.3	59.8	69.7	14.8	13.1	7	-179.6	5.7	-1.4
income-statement-row.row.interest-expense	9	9.6	14.2	16.6	18.5	12.3	26.6	67.8	51	69.4	64	33.5	18.2	18.2	12	12.7	12.1	8.8	22.4	21	14.4	10.8	25.8	24.1	10.2	12.6	8.5	7.6	7.3	0	3.5	1.3
income-statement-row.row.depreciation-and-amortization	196.2	176.1	65.5	34.4	48.9	42.4	59.5	39.2	28.7	30	41.5	45.2	53.6	62.8	69	70.8	63.9	56.1	81.4	76.3	55.9	41.4	49.2	48.9	34.2	27.5	-12.1	0.2	-10.7	183.9	-0.4	1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	619.1	418.6	646.1	925.1	4.8	-66.8	1018.4	156	115.1	188.7	360.5	224.1	151.9	135.1	74.5	25.8	120.1	91.7	77.9	74	82.1	70.7	-125	211.7	103.7	84.1	30.4	12.7	23.5	22.6	12.4	8.2
income-statement-row.row.income-before-tax	483.7	413.3	655.7	941.5	30.5	-32.2	1037	176.1	123.8	182.8	352.4	216	161.4	142.9	102.8	100.2	119.6	108.9	109.2	103.5	89.2	88.1	-118.8	221.8	116.2	103.7	49.4	32.3	32.9	27	20.2	8
income-statement-row.row.income-tax-expense	105.2	60	157.7	248.9	15.1	-8.7	292.4	45.3	11	30.6	56.4	34.7	24	36.4	8.6	7	16	9.3	6.9	11.1	9.5	10.3	4.3	18.4	7.1	8	6.1	4.1	4.3	3	3	0.2
income-statement-row.row.net-income	397.3	352.2	494.7	708.3	15.4	21.8	774.6	154.2	130.4	154.7	296	183	136.4	112.7	101.4	96.7	95.3	80.3	75.8	72.7	72.1	72	-126.2	202	108.7	96.7	41.6	29.8	29.1	23.8	17.2	7.8