Sichuan Chuantou Energy Co.,Ltd.

Symboli: 600674.SS

SHH

16.61

CNY

Markkinahinta tänään

17.3916
P/E-suhde
0.4860
PEG-suhde
80.97B
MRK Cap
0.02%
DIV Tuotto

Sichuan Chuantou Energy Co.,Ltd. (600674-SS) Tilinpäätöstiedotteet

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot Sichuan Chuantou Energy Co.,Ltd. (600674.SS). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

Sichuan Chuantou Energy Co.,Ltd. verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	2365	2988.1	3438.5	3775.8	4781.1	728.5	666.3	273.6	333.4	779.5	530.3	458.9	414.2	86.9	255.8	223.4	550.7	209.2	194.8	145.8	504.5	376.4	177.7	88	13.8	32.9	11.8	8.4	18.6	0.9	3.8
balance-sheet.row.short-term-investments	1850.2	2146.2	2432.6	3171.8	4069.1	27575.5	0	-3.7	0	-27.7	-39.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0.3	0
balance-sheet.row.net-receivables	948.4	1374.9	526.3	626.7	553.9	432.6	453.1	767.7	557.1	461.9	393.3	394.5	344.2	312.2	350.5	353.7	302.7	142.5	91.7	432.5	266.2	362.8	268	193.7	32.6	32.7	42.3	40.9	44.2	59.8	67.9
balance-sheet.row.inventory	69.4	101.1	121.2	132.6	101.8	92	54.7	59.2	48.3	79.9	93.1	55.9	70.6	63.7	33.1	57.3	29.1	29.7	27.4	23.3	134.5	101.8	149.1	118.5	120.8	132.5	271.6	263.7	276.4	172.3	201.9
balance-sheet.row.other-current-assets	9.1	3.2	10.1	8.3	6	12.2	180.2	-75.5	-77.5	-13.3	-20.3	-22.5	1.5	1.7	-59.7	-91.9	-85.1	-2.6	-2.7	-180.8	-7.1	-21.2	0.1	299.6	300.1	491.3	374.9	366	341.3	426.5	269.6
balance-sheet.row.total-current-assets	3391.9	4467.3	4096.2	4543.4	5442.7	1265.3	1354.4	1025	861.4	1307.8	996.4	886.8	830.5	464.4	579.7	542.6	797.5	378.9	311.2	420.8	898	819.8	594.8	699.8	467.3	689.4	700.6	679	680.5	659.6	543.1
balance-sheet.row.property-plant-equipment-net	9471.7	8825.8	7643.2	6194.4	3343.5	3096.8	3291.9	3484.2	3730.9	3912.2	4037.1	4329.5	4557.8	4689.3	4699.9	4315.2	3479.1	394.5	411.1	437.9	41.4	40.5	75.6	61.7	148.1	205.1	261.5	275.7	267.9	242	170.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	485.5	502.7	299.7	285.5	32.2	31.1	31.2	32.2	33.3	34.1	33.9	33.7	33.4	35	36.2	40.2	41.8	43.5	44.7	46.3	18.7	16.3	20.7	16.6	17	27.1	28.8	29.8	30.9	36.7	36.9
balance-sheet.row.goodwill-and-intangible-assets	485.5	502.7	299.7	285.5	32.2	31.1	31.2	32.2	33.3	34.1	33.9	33.7	33.4	35	36.2	40.2	41.8	43.5	44.7	46.3	18.7	16.3	20.7	16.6	17	27.1	28.8	29.8	30.9	36.7	36.9
balance-sheet.row.long-term-investments	44684.4	38341.9	33775.1	27041.8	24521.2	0	0	21540.8	0	15277	12005.3	10307.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37.5	33.1	0
balance-sheet.row.tax-assets	72	73.8	56.9	49.2	40.4	37.5	34.7	31.1	33.9	24	18.9	7.3	3.6	1.3	1.3	0.9	0.7	0	0	0	0	0	0	0	0	0	0	0	2	0.3	0
balance-sheet.row.other-non-current-assets	2247.9	2502.3	2596.1	3214.9	4075.4	27613.2	24313.5	707.9	19555.1	927.9	127.9	137.8	8069	4796.9	4584.4	1225.8	453.1	367.9	356.5	277.2	160.6	237.4	248.7	178.4	20.7	34.9	42.7	66.6	0.9	0.5	36.9
balance-sheet.row.total-non-current-assets	56961.4	50246.5	44371.1	36785.7	32012.6	30778.6	27671.2	25796.2	23353.3	20175.2	16223.1	14815.8	12663.8	9522.5	9321.8	5582.2	3974.8	805.9	812.3	761.4	220.7	294.2	344.9	256.8	185.9	267.1	333	372.1	339.2	312.5	244.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	60353.3	54713.8	48467.3	41329.1	37455.3	32043.9	29025.6	26821.1	24214.6	21483.1	17219.5	15702.5	13494.3	9986.9	9901.5	6124.8	4772.2	1184.8	1123.5	1182.2	1118.8	1114	939.8	956.6	653.2	956.4	1033.5	1051.1	1019.7	972.1	787.7
balance-sheet.row.account-payables	271.5	242.3	195.9	176.1	161	132.1	128.6	173.7	130.7	156	124.6	112.3	175.1	120.9	79.3	57.8	188	53.5	44.6	23.4	122.4	166.8	98.3	132.2	147	169.9	178	179.9	174.2	180.4	165.9
balance-sheet.row.short-term-debt	6473.5	3885.1	5115.9	3989.2	3794.5	4735	2940	1960	860	1160	1678	1057	614	840	1104	765	182	15	15	38	165.2	165.2	65.2	145.1	42.2	117.6	305.3	274	235.1	182.1	185.3
balance-sheet.row.tax-payables	75.5	129.3	82.8	95.2	52	69.3	58	57.1	71.1	51.8	67	53.8	36.9	35.9	2.4	15.4	19.9	12.1	7.9	16.8	10.5	2.9	3.8	1.1	19.3	7.5	-1.2	-5.7	-4.1	4.4	6.5
balance-sheet.row.long-term-debt-total	9508.1	10921.4	7760	5598	4149.3	1395	2600	2830	4180	4382	4253.1	5448.4	5943.8	3005	3113	3089	2568	140	155	260	0	1.6	50	1.6	1.6	156.3	59.5	70.2	79.9	107	66.8
Deferred Revenue Non Current	0.1	0	0.4	0.8	1.3	1.7	1.7	2.1	2.5	-4433.6	0	0	0	0	0	-3087.4	1.6	0	0	0	0	0	-48.4	0	0	-154.7	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1022.1	3797.4	1030.3	523.6	1227.7	371.7	6	503.8	3.6	32.1	12.5	4.1	3.8	2.3	5.3	3.3	3.6	4.4	1.1	1.4	45.1	14.2	7.5	49.3	11.4	17	12.3	10.1	19.6	13.3	9.2
balance-sheet.row.total-non-current-liabilities	12741.5	11577.2	8353.2	6177.2	4213.8	1458.2	2664.1	2894.7	4244.8	4385.6	4254.8	5450	5945.4	3006.6	3114.6	3090.6	2571.6	141.6	156.6	261.6	2.7	3	53.3	3.5	3.8	160.7	70.4	86.1	95	117.4	76.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	82	82.8	9.6	14.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	21760.4	19515	16177.9	11571.4	9798.7	6766.3	6120.5	5913.9	5642.1	6078.7	6376.4	6873.4	6987.2	4179.6	4453.3	4064.3	3112.4	269.7	257.9	368.1	425	456.5	330.5	415.2	237.1	510.4	617.7	636.5	581.5	536.3	546.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4580.1	4460.6	4406.2	4402.1	4402.1	4402.1	4402.1	4402.1	4402.1	2201.1	2059.9	1972.7	932.9	932.9	932.9	638.7	491.3	386.2	386.2	386.2	386.2	386.2	386.2	241.4	241.4	219.4	199.5	199.5	193.7	193.7	154.9
balance-sheet.row.retained-earnings	16305.2	14440.7	13565	12922	12032.8	11125.7	9646.7	8476.2	7044.5	4784.1	2312.1	1395.6	1121.2	881.5	617.7	506.9	286.6	196.8	161.2	137.2	101.7	72.2	54.8	95.2	26.1	31.7	-5.6	-5.9	21.4	23	52.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	1061.8	10448.4	9267.8	7463	6685.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	15145	4467.2	4008.4	4008.4	4008.4	9304.5	8425.1	7651.1	6756.9	8052.2	6115.6	5131.2	4160.5	3708.4	3639	677.9	694.4	278.2	264.5	240.1	175.9	159.8	137.2	185.6	148.7	180.5	196.9	195.8	195.7	191.5	26.7
balance-sheet.row.total-stockholders-equity	37092.1	33816.8	31247.4	28795.6	27128.9	24832.3	22473.9	20529.5	18203.5	15037.3	10487.6	8499.5	6214.6	5522.9	5189.6	1823.5	1472.3	861.2	812	763.5	663.8	618.3	578.2	522.2	416.1	431.7	390.8	389.4	410.7	408.2	233.9
balance-sheet.row.total-liabilities-and-stockholders-equity	60353.3	54713.8	48467.3	41329.1	37455.3	32043.9	29025.6	26821.1	24214.6	21483.1	17219.5	15702.5	13494.3	9986.9	9901.5	6124.8	4772.2	1184.8	1123.5	1182.2	1118.8	1114	939.8	956.6	653.2	956.4	1033.5	1051.1	1019.7	972.1	787.7
balance-sheet.row.minority-interest	1500.8	1382	1042	962.1	527.7	445.3	431.1	377.8	369	367.1	355.5	329.6	292.5	284.5	258.5	237	187.5	54	53.5	50.6	29.9	39.3	31	19.2	0	14.4	25	25.2	27.6	27.6	7.5
balance-sheet.row.total-equity	38592.9	35198.8	32289.4	29757.7	27656.6	25277.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	46534.6	40488.2	36207.7	30213.6	28590.2	27575.5	24255.3	21537	18931.3	15249.3	11965.4	10307.5	8069	4796.9	4584.4	1225.8	453.1	367.9	356.5	277.2	160.6	237.4	244.1	187.2	34.7	34.7	0	0	39.6	33.4	36.5
balance-sheet.row.total-debt	15981.7	14806.6	12875.9	9587.1	7943.9	6130	5540	4790	5040	5542	5931.1	6505.4	6557.8	3845	4217	3854	2750	155	170	298	165.2	165.2	115.2	145.1	42.2	273.9	364.8	344.2	315	289.1	252.1
balance-sheet.row.net-debt	15467	13964.7	11870	8983.1	7231.9	5401.5	4873.7	4516.4	4706.6	4762.5	5400.9	6046.5	6143.6	3758.1	3961.2	3630.6	2199.3	-54.2	-24.8	152.2	-339.4	-211.2	-62.5	57.1	28.4	241.1	353	335.8	298.5	288.4	248.3

Kassavirtalaskelma

Sichuan Chuantou Energy Co.,Ltd. taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	4507.4	3572.3	3135.9	3210	2987.7	3605.5	3299.6	3550.2	3919.4	3520.9	1423.4	466.5	408.1	389.5	217.7	374.7	61.1	59.9	61.2	53.2	50.1	42.9	77.2	141.5	33.7	43.6
cash-flows.row.depreciation-and-amortization	328.5	327.3	285.9	224.5	197.3	197.4	197.5	207.7	209.2	204.5	217.2	253.8	254.2	256.3	190	77.3	43.7	40.9	41.3	1.1	6.9	6.6	7.5	5.9	7.5	10.1
cash-flows.row.deferred-income-tax	0	-4.4	-11.5	162.4	-2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	4.4	11.5	-162.4	2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-112.1	13.5	39.4	-78.7	-15.2	23.2	66.3	-80.8	32.9	-55.4	22.3	-50.1	1.6	-3.9	-17.4	-70	4.5	-35.6	180.1	-302.7	47.4	37.7	130.5	-187.6	-25.7	-32.7
cash-flows.row.account-receivables	0	-238.5	1.8	-71.3	-35.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	30.3	19.6	9.3	-12.2	-9.8	-37.3	3.6	-20.4	31.6	13.3	-37.2	14.6	-6.9	-30.6	24.8	-28.2	0.6	-2.4	-4.7	69.1	-32.7	47.3	-34.7	5.3	-23.8	103.4
cash-flows.row.account-payables	0	236.7	39.8	-157.6	32.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-142.4	-4.4	-11.5	162.4	-2.9	60.5	62.7	-60.4	1.4	-68.7	59.5	-64.7	8.6	26.7	-42.3	-41.8	3.9	-33.2	184.8	-371.8	80.2	-9.6	165.2	-193	-1.9	-136.1
cash-flows.row.other-non-cash-items	-4128.2	-3299.6	-2914.3	-2959.6	-2739.7	-3408.9	-3070	-3307.1	-3563.4	-3131.3	-976.2	-34.6	29.2	14.7	115.2	-243.6	-4.9	-1	-9.7	59.9	13.8	27.3	7.4	-18	-12.3	-25.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-715.2	-648.5	-905.5	-459.9	-211.4	-3.6	-10.6	-26	-35.7	-49.2	-29.6	-65.5	-112.5	-197.2	-489.3	-920.7	-855.2	-22.4	-6.7	-19.9	-5.5	-28	-23.1	-1.3	-1.5	-2.5
cash-flows.row.acquisitions-net	0.9	-252	-114	-841.5	-108	0	6.6	26	-495.6	0	0.4	0.1	0.2	0.2	-6.3	0.2	0.1	22.5	7.1	0	5.5	25.6	0	0	0	0
cash-flows.row.purchases-of-investments	-8012.7	-8648.7	-8817.3	-8380.8	-5179.1	-4512	-2239.1	-2204	-3001.9	-2022.7	-842.2	-2287	-3509.3	-240	-114.6	-491.8	-240.5	-29	-92	-143.1	-18	-30	-74.5	2.6	0	0
cash-flows.row.sales-maturities-of-investments	7103.8	8945.3	7994.9	11304.2	3074	5067.7	3670.9	3076.4	3928.9	1474.7	557.1	294.3	528.6	253.2	119.1	84.6	33.9	29	32.2	1	95.1	53	0	34.3	5.9	53.9
cash-flows.row.other-investing-activites	-8.6	-592.9	-671	-138.5	-4.8	50.9	-180.1	-26	2.3	-26.5	24	26.4	-4.9	3.9	-17.4	-35.5	-33.3	-22.4	-6.7	2.7	-5.5	0.4	0.5	0.1	0	0.2
cash-flows.row.net-cash-used-for-investing-activites	-1631.8	-1196.7	-2512.8	1483.4	-2429.3	603	1247.8	846.4	397.9	-623.7	-290.3	-2031.8	-3097.8	-179.9	-508.5	-1363.3	-1095	-22.3	-66.1	-159.4	71.7	21	-97.1	35.6	4.5	51.7
cash-flows.row.debt-repayment	-9955.5	-10200.9	-7565.6	-8945.4	-6655	-4540	-4460	-1150	-1162	-2300.1	-1230	-694	-1119.6	-2672	-873	-284	-15	-15	-128	-102	-70.2	-78.9	-181.2	-65.2	-168.8	-3.1
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2358.9	-2165	-1933.6	-1771.1	-1632.8	-1528	-1590.2	-1487.7	-959.8	-371.5	-366.6	-282.7	-247	-227.3	-289.1	-250.2	-147.1	-12.6	-29.8	-10.8	-63.5	-11.1	-26.6	-9.1	-7.2	-17.2
cash-flows.row.other-financing-activites	-424.6	12783.9	11864.5	8730.1	10270.1	5108.7	4701.5	1362.6	652.5	3006.8	1272.4	2419.6	4103.3	2261.1	1192.7	1410.4	1479.5	0	0	102	71.8	153.2	171.9	171.2	149.3	-1.3
cash-flows.row.net-cash-used-provided-by-financing-activities	701	418.1	2365.3	-1986.4	1982.3	-959.3	-1348.8	-1275.1	-1469.3	335.2	-324.2	1442.9	2736.8	-638.2	30.7	876.3	1317.5	-27.6	-157.8	-10.8	-61.9	63.2	-35.9	96.9	-26.7	-21.5
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-335.1	-165.1	399.4	-106.8	-16.9	60.9	392.3	-58.6	-473.2	250.1	72.1	46.6	332.1	-161.5	27.7	-348.6	326.9	14.4	49	-358.8	128.2	198.7	89.7	74.3	-19.1	25.9
cash-flows.row.cash-at-end-of-period	500.6	835.7	1000.8	601.4	708.2	725.1	664.1	271.8	330.4	769.2	519.1	447	400.4	68.4	229.8	202.1	550.7	209.2	194.8	145.8	504.5	376.4	177.7	88	13.8	32.9
cash-flows.row.cash-at-beginning-of-period	835.7	1000.8	601.4	708.2	725.1	664.1	271.8	330.4	803.6	519.1	447	400.4	68.4	229.8	202.1	550.7	223.8	194.8	145.8	504.5	376.4	177.7	88	13.8	32.9	7
cash-flows.row.operating-cash-flow	595.7	613.5	546.9	396.2	430.1	417.2	493.3	370.1	598.2	538.6	686.7	635.5	693.1	656.6	505.5	138.4	104.4	64.3	273	-188.6	118.3	114.5	222.6	-58.3	3.2	-4.3
cash-flows.row.capital-expenditure	-715.2	-648.5	-905.5	-459.9	-211.4	-3.6	-10.6	-26	-35.7	-49.2	-29.6	-65.5	-112.5	-197.2	-489.3	-920.7	-855.2	-22.4	-6.7	-19.9	-5.5	-28	-23.1	-1.3	-1.5	-2.5
cash-flows.row.free-cash-flow	-119.5	-35	-358.6	-63.7	218.7	413.6	482.8	344.1	562.4	489.3	657.1	570	580.6	459.4	16.2	-782.3	-750.8	41.9	266.2	-208.5	112.9	86.6	199.5	-59.6	1.6	-6.7

Tuloslaskelmarivi

Sichuan Chuantou Energy Co.,Ltd. liikevaihto muuttui NaN% edelliseen kauteen verrattuna. 600674.SS:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	1482.4	1420.4	1263.3	1031.1	838.3	863.6	799.6	1001.3	1116.6	1102.8	1148.1	1137.1	1151	1094.8	901.8	518.6	362.6	318.6	267.6	831.2	732.1	645.4	653.9	595.9	303	280.3	311.6	272.4	310.6	345	408.4
income-statement-row.row.cost-of-revenue	794.9	873.5	733.9	551.5	415.9	432.9	413.1	604.1	606.8	597.9	587.6	595.4	620.6	587.1	504.3	330.5	258	224.8	187.6	612.8	618.3	553.4	535.4	450.7	262.3	243	260.6	240	253.8	0	288.6
income-statement-row.row.gross-profit	687.4	546.9	529.5	479.6	422.4	430.7	386.5	397.2	509.8	504.9	560.5	541.7	530.4	507.6	397.5	188.1	104.5	93.8	79.9	218.3	113.8	92	118.4	145.2	40.7	37.3	51	32.4	56.9	345	119.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	21.6	187.9	216.7	139.4	93.5	412.1	-0.7	14	6.9	17.4	0.7	18.2	18.8	5.2	12.6	-24.2	6	13.6	10.4	-12.7	5.3	14.5	3.4	23.6	11.5	17.1	-0.4	-12	-1.3	4.2	7.1
income-statement-row.row.operating-expenses	299	266.4	285.5	202.4	159.6	203.7	142.5	132.4	108.5	104.5	110.3	119.5	100.4	92.1	69.3	61	41.4	36.2	28.1	112.6	44.7	38.6	18.1	20.3	7	21.2	33.9	39.1	36.8	4.2	55.4
income-statement-row.row.cost-and-expenses	1093.9	1139.8	1019.3	753.9	575.5	636.5	555.6	736.4	715.2	702.4	697.9	715	721	679.2	573.5	391.5	299.4	261	215.7	725.4	663	592	553.6	471	269.3	264.3	294.6	279.1	290.6	4.2	344
income-statement-row.row.interest-income	13.8	12.9	10.5	14	18.1	10.3	9.1	3.8	7.5	13.4	18.6	11.6	7.5	2.3	1.9	2.9	3.8	2.8	1.3	1.5	3.2	2.3	1.1	0.3	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	627.2	527.2	410.4	362.7	297.9	304.3	279	267.9	312	325.1	293.9	312	275.4	215.6	188	87.8	18.4	12.8	19.1	13	15.2	11.7	9.2	5.8	7.7	16.8	21.8	34.8	17.4	0	16
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	21.6	17.2	-2.1	-4.9	-6.1	3412.4	3083.4	3318.5	3554.3	3156.7	1003	63.1	-1.4	-7.8	-102.7	253.9	17.5	13.2	11.9	-25.9	-14.4	-13.2	-17.4	33.5	9.8	38.7	-14.8	-9.3	-9.2	-296.2	-13.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	21.6	187.9	216.7	139.4	93.5	412.1	-0.7	14	6.9	17.4	0.7	18.2	18.8	5.2	12.6	-24.2	6	13.6	10.4	-12.7	5.3	14.5	3.4	23.6	11.5	17.1	-0.4	-12	-1.3	4.2	7.1
income-statement-row.row.total-operating-expenses	21.6	17.2	-2.1	-4.9	-6.1	3412.4	3083.4	3318.5	3554.3	3156.7	1003	63.1	-1.4	-7.8	-102.7	253.9	17.5	13.2	11.9	-25.9	-14.4	-13.2	-17.4	33.5	9.8	38.7	-14.8	-9.3	-9.2	-296.2	-13.2
income-statement-row.row.interest-expense	627.2	527.2	410.4	362.7	297.9	304.3	279	267.9	312	325.1	293.9	312	275.4	215.6	188	87.8	18.4	12.8	19.1	13	15.2	11.7	9.2	5.8	7.7	16.8	21.8	34.8	17.4	0	16
income-statement-row.row.depreciation-and-amortization	328.5	953.4	687	559	470.6	197.4	197.5	207.7	209.2	204.5	217.2	253.8	254.2	256.3	190	77.3	43.7	40.9	41.3	1.1	6.9	6.6	7.5	5.9	7.5	10.1	14.9	23.4	12.4	301.1	1.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	4543.3	3597.1	3182.2	3254.9	3026.4	3227.3	3328.2	3569.4	3948.8	3539.8	1452.5	467.1	409.8	402.8	212.9	405.2	74.8	58.3	53.8	72.6	59.1	43	87.5	138.7	34.6	42	2.2	-30.1	7.6	43.9	63.1
income-statement-row.row.income-before-tax	4564.9	3614.3	3180.1	3250	3020.3	3639.4	3327.4	3583.4	3955.7	3557.1	1453.2	485.3	428.6	407.7	225.5	381	80.6	71.4	64	69.9	59.6	48.9	86.9	160.4	44.8	56.9	2	-29.1	8.6	48.8	60.7
income-statement-row.row.income-tax-expense	57.5	42	44.2	40	32.6	33.9	27.9	33.2	36.3	36.2	29.9	18.8	20.5	18.2	7.8	6.3	13.4	11.4	2.8	16.7	9.4	6	9.6	18.9	11.1	14.7	0.7	0.1	0.3	6.6	-2.5
income-statement-row.row.net-income	4400.1	3515.3	3087.4	3161.6	2947.2	3570	3264.7	3516.5	3872.9	3477	1366.4	410.4	349.8	340.5	171.7	358.7	61.1	54.3	58.1	52.3	47.2	39.6	68.4	123.2	33.7	43.6	1.4	-27.1	8.3	42.2	52.3