Micro Focus International plc

Symboli: MFGP

NYSE

6.48

USD

Markkinahinta tänään

-5.0115
P/E-suhde
-0.0587
PEG-suhde
2.20B
MRK Cap
0.00%
DIV Tuotto

Micro Focus International plc (MFGP) Tilinpäätöstiedotteet

Q: Mikä on Micro Focus International plc (MFGP) taseen loppusumma?

Micro Focus International plc (MFGP) kokonaisvarat ovat .

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot Micro Focus International plc (MFGP). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

Micro Focus International plc verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	TTM	2020	2017	2015	2013	2011	2009	2007	2005	2003
balance-sheet.row.cash-and-short-term-investments	1137.1	558.4	737.2	355.7	151	667.2	241.3	32.8	37.9	30.4	26.1	32.8	71.6	92.4	85	56.1	32.9	13.8	7.2
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0.5
balance-sheet.row.net-receivables	0	0	776.7	1019.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	0	0	0.1	0.1	0.1	0.1	0.1	0.1	0.5	1.6	0.2	0.1	0.2	0.3	0.3	0.3	0.2	0.1
balance-sheet.row.other-current-assets	2060.7	1348.7	27.9	73.2	291.1	287.1	219.5	107.1	92.5	91.9	108.1	126.3	67.1	59.2	44	37.6	50.2	24.8	27
balance-sheet.row.total-current-assets	3197.8	1907.1	1541.8	1448.1	442.2	954.4	461	140.1	130.6	122.7	135.8	159.3	138.8	151.8	129.3	94	83.5	38.7	34.3
balance-sheet.row.property-plant-equipment-net	423.2	228.6	300.9	140.5	41	40.9	42.9	21.6	21.2	22.3	9	9.8	5.1	4.4	2.5	2.4	2.3	2.3	2.7
balance-sheet.row.goodwill	7353.5	3725.5	3835.4	6671.3	2828.6	2436.2	2421.7	308.2	284.7	274.3	274.4	274.4	119.8	65.8	42.5	42.4	42.4	0	0
balance-sheet.row.intangible-assets	8218.7	4331.2	-6003.3	-6338.6	1089.4	966.6	1132.2	92.5	93.6	97.8	109.8	116.8	66.3	35.3	18.2	7.6	8.1	23.9	28.9
balance-sheet.row.goodwill-and-intangible-assets	15572.2	8056.7	-2167.9	332.7	3918	3402.7	3554	400.7	378.3	372.2	384.2	391.2	186.2	101.1	60.8	50	50.5	23.9	28.9
balance-sheet.row.long-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	30	15	0	0	208.3	198.8	249.9	42.6	38.1	39.8	45.8	55.6	17.6	15.6	10.8	7.7	8.3	9.7	6.8
balance-sheet.row.other-non-current-assets	304.1	139.2	11472	12373.5	36.6	39	32.9	0	0	0	0	0	0	0	0	0	0	-9.7	-6.8
balance-sheet.row.total-non-current-assets	16329.5	8439.5	9605	12846.7	4203.8	3681.3	3879.6	464.9	437.6	434.2	439	456.5	208.9	121	74.1	60.1	61.1	26.2	31.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	19527.3	10346.6	11146.8	14294.8	4646	4635.7	4340.6	605	568.2	557	574.8	615.8	347.7	272.8	203.4	154.2	144.6	64.9	66
balance-sheet.row.account-payables	911.4	513	503.5	105	16.9	20.8	18.6	4.7	5.7	6.2	10.5	10.7	4.5	5	4.4	1.9	3.9	1	1.1
balance-sheet.row.short-term-debt	186.4	99.2	21.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	168.1	94.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	8802.9	4643.7	4696.8	4707.2	1490.4	1470	1519.1	0	0	0	0	0	0	0	0	0.1	103.4	28.2	23.6
Deferred Revenue Non Current	258.4	131.8	0	0	223.8	196.5	194.9	12.6	9.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	1121.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2280.1	1248.7	82.2	491.4	927.8	1041	969.5	563.8	454	373.9	277.6	331.6	138.8	118.1	89.3	79.5	87.3	40.5	39.5
balance-sheet.row.total-non-current-liabilities	10676.1	5664.7	4696.8	4707.2	2087.8	1980.2	2074.5	52.8	48.7	59.3	58	54.1	35.7	23.2	18.2	15.3	118	31.3	25.7
balance-sheet.row.other-liabilities	0	0	1446.6	1509.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	373.9	194.5	250.4	23.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	14054	7525.6	7931.7	8018.5	3032.5	3042	3062.5	621.3	508.4	439.4	346.1	396.4	179	146.3	111.9	96.7	209.2	72.8	66.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	94.8	47.4	47.3	47.2	39.7	39.6	39.6	37.8	37.8	37.8	37.7	37.6	37.1	36.8	36.8	36.6	0	0	0
balance-sheet.row.retained-earnings	-2333.2	-1120.4	-741.3	2250.7	902.2	228.3	-96.5	-140.3	-63.7	29.8	108.2	102.5	56.9	12.7	-23.4	-55.3	-67.9	-9.6	-2.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	3862.6	3933.1	-39.3	-28.8	-19	-12.9	-10.3	-8.4	-11.4	-9.9	-6	-7.6	-6.5	-5.3	-4.5	-3	-2.1
balance-sheet.row.other-total-stockholders-equity	7711.7	3894	46.5	44	710	1353.5	1353	99.2	95.9	58.3	94.2	89.2	80.8	84.6	84.7	81.4	7.7	4.8	3.9
balance-sheet.row.total-stockholders-equity	5473.3	2821	3215.1	6275	1612.5	1592.7	1277.1	-16.3	59.8	117.5	228.7	219.4	168.7	126.5	91.5	57.5	-64.7	-7.9	-0.3
balance-sheet.row.total-liabilities-and-stockholders-equity	19527.3	10346.6	11146.8	14294.8	4645	4634.6	4339.6	605	568.2	557	574.8	615.8	347.7	272.8	203.4	154.2	144.6	64.9	66
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	5473.3	2821	3215.1	6275	1612.5	1592.7	1277.1	-16.3	59.8	117.5	228.7	219.4	168.7	126.5	91.5	57.5	-64.7	-7.9	-0.3
balance-sheet.row.total-liabilities-and-total-equity	19527.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	0	0	11.5	12.7	14.9	0	0	0	0	0	0	0	0	0	0	4	0.5
balance-sheet.row.total-debt	8989.3	4742.9	4718.2	0	1561.5	1745.2	1644.9	293.8	215.6	143.6	41	101	0	0	0.1	0.2	111.5	33.9	27.9
balance-sheet.row.net-debt	7852.2	4184.5	3981	-355.7	1410.6	1078	1403.5	261	177.7	113.2	14.9	68.2	-71.6	-92.4	-84.9	-55.9	78.6	24.2	21.2

Kassavirtalaskelma

Micro Focus International plc taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	TTM	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	-1484.75	-424.4	-2969.5	1468.8	726.2	157.9	162.9	101.5	122.1	123.2	120.6	96.4	76.4	66	55.4	43.9	16.2	21	8	6.6	-1.7
cash-flows.row.depreciation-and-amortization	404.55	1063.4	809.1	522.1	629	248.2	214.7	116.8	41.9	38.6	36.6	33.9	27.8	15.6	11.2	7.1	6.4	6.7	1	1.2	0.9
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	14.3	0	0	46.5	34.5	28.8	15.6	12.8	6.6	6.1	2.2	3.1	2.4	1.3	0.8	-0.2	3.6	0	0	0
cash-flows.row.change-in-working-capital	190.75	-127.4	78.9	-77.4	-216.6	-4	-77.9	0.3	-4.5	-12.5	-2.1	22.2	-31	-8.1	8.9	-7.1	13	3.3	2.1	0.2	5.7
cash-flows.row.account-receivables	131	0	262	183	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0.3	1.2	-1.5	0	0.1	0.1	0.1	0	0	-0.1	0.1	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	59.75	0	-183.1	-260.4	-216.6	-4	-77.9	0.3	-4.5	-12.8	-3.3	23.7	-30.9	-8.2	8.7	-7.2	13	3.3	2.2	0.1	5.7
cash-flows.row.other-non-cash-items	889.45	-325.3	2081.5	-1913.5	-820.6	15.8	-43.9	5.9	2.7	11.4	19.6	16.7	2.6	1.7	0.2	7.6	-1.4	8.8	-12.4	-14.1	7.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-13.15	-65.2	-26.3	-56.3	-122.5	-43.2	-44.8	-26.2	-22	-23.6	-39.2	-26.6	-23.2	-11.3	-9.5	-6.3	-6.1	-7.5	-0.7	-1.3	-2.1
cash-flows.row.acquisitions-net	0	-12.4	-6	-88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-0.05	0	0	-2344.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	14.4	1.7	34.7	4724.5	83.7	-546.6	-8.8	165.5	-31.6	-14.6	0.3	0.4	-159.9	-62.7	-38.8	-3.3	0.7	0.4	-3.6	0.8	-37.7
cash-flows.row.net-cash-used-for-investing-activites	1.2	-75.9	2.4	2235.5	-38.8	-589.7	-53.6	139.3	-53.6	-38.2	-38.9	-26.2	-183.1	-73.9	-48.3	-9.6	-5.4	-7.1	-4.3	-0.5	-39.8
cash-flows.row.debt-repayment	-223.7	-114.1	-179	-225.5	-227.7	-372.1	-157.8	-1816.7	-134	-142.3	-265.5	-60	-62.5	0	-0.1	0	-111.2	0	0	0	0
cash-flows.row.common-stock-issued	0	0.4	0	0	-498.3	2	226.7	1.6	1	0.7	1.3	1.5	4.7	1.5	0.1	0.1	109.8	0.5	0	0.1	13.4
cash-flows.row.common-stock-repurchased	-0.05	-27.2	0	-2344.7	0	-7.7	0	-131.6	-144.7	-131.2	-62.5	-42	0	0	0	0	0	0	0	0	-0.1
cash-flows.row.dividends-paid	0	-81.1	0	0	-290.1	-177.5	-105.2	-72.7	-62.6	-57.2	-46.3	-50.3	-33.6	-26.1	-21.2	-14	-4	-78.8	-28.4	0	0
cash-flows.row.other-financing-activites	124.65	-79.5	-19.2	-437.1	1043.8	180	240.2	1863.4	213.7	211	235.5	-1.3	156.8	0	0	0	0	50.5	37.2	2.5	25.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-99.1	-301.5	-198.2	-3007.3	27.7	-375.3	204	-156	-126.6	-118.9	-137.5	-152.1	65.4	-24.6	-21.3	-13.9	-5.4	-27.8	8.8	2.6	38.6
cash-flows.row.effect-of-forex-changes-on-cash	0	-2	-9.3	-1.8	69.4	-3.6	-9.2	-14.9	0	-2.6	0	0	0	0	0	0	0	0	-2.3	0	0
cash-flows.row.net-change-in-cash	-97.9	-178.8	381.5	-265.2	422.7	-516.2	425.9	208.5	-5.1	7.5	4.3	-6.7	-38.7	-20.8	7.4	28.9	23.2	8.4	0.9	-4.1	10.9
cash-flows.row.cash-at-end-of-period	-97.9	558.4	381.5	-265.2	573.7	151	667.2	241.3	32.8	37.9	30.4	26.1	32.8	71.6	92.4	85	56.1	32.9	5.8	2.9	5.4
cash-flows.row.cash-at-beginning-of-period	0	737.2	0	0	151	667.2	241.3	32.8	37.9	30.4	26.1	32.8	71.6	92.4	85	56.1	32.9	24.4	4.8	7	-5.5
cash-flows.row.operating-cash-flow	0	200.6	586.6	508.4	364.4	452.4	284.6	240.1	175	167.3	180.8	171.5	79	77.6	77	52.4	34.1	43.3	-1.2	-6.2	12.1
cash-flows.row.capital-expenditure	-13.15	-65.2	-26.3	-56.3	-122.5	-43.2	-44.8	-26.2	-22	-23.6	-39.2	-26.6	-23.2	-11.3	-9.5	-6.3	-6.1	-7.5	-0.7	-1.3	-2.1
cash-flows.row.free-cash-flow	-13.15	135.4	560.3	452.1	241.9	409.2	239.9	213.8	153	143.7	141.6	145	55.8	66.4	67.6	46.1	27.9	35.8	-1.9	-7.5	10

Tuloslaskelmarivi

Micro Focus International plc liikevaihto muuttui NaN% edelliseen kauteen verrattuna. MFGP:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	TTM	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	0	2899.9	3001	3348.4	3208.7	1380.7	1245	834.5	433.1	414	434.8	436.1	432.6	274.7	228.2	171.6	143.7	150.6	71.2	71.9	54.1
income-statement-row.row.cost-of-revenue	698.7	776.3	702.7	789.9	700.8	237.2	135.4	91.5	29.9	34.1	49.3	63.7	52.2	22.4	22.6	18.1	17.6	10.9	4.7	5	4.1
income-statement-row.row.gross-profit	-698.7	2123.6	2298.3	2558.5	2507.8	1143.5	1109.6	743	403.1	379.9	385.6	372.5	380.3	252.4	205.6	153.4	126.1	139.7	66.5	66.9	50
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	1441.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-627.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	0	0	0	0	0	0	0	0	130.7	138.9	130.3	93.6	65.3	48.7	50.1	53.8	11.5	37.6	28.1
income-statement-row.row.operating-expenses	0	2389.2	4959.7	2336.8	1929.1	850.1	814.7	595.8	247.4	218.7	235.6	231.5	232	149.2	125.1	91.3	89	91.8	50.2	50.2	37.6
income-statement-row.row.cost-and-expenses	698.7	3165.5	5662.4	3126.7	2629.9	1087.3	950.1	687.3	277.3	252.7	284.9	295.2	284.2	171.6	147.7	109.4	106.5	102.7	54.8	55.3	41.8
income-statement-row.row.interest-income	0	1.7	2.6	16.6	2.1	0.8	0.7	0.6	0.3	0.4	0.3	0.4	0.6	1	2	2.8	1	0.4	0.1	0.1	0
income-statement-row.row.interest-expense	0	253.9	191.1	229.8	166.7	81.7	83.4	46.5	5.2	3.9	2.2	2.2	3.8	0.8	0	0.1	1.1	5.1	1.9	4.2	6.3
income-statement-row.row.selling-and-marketing-expenses	-627.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0	-264.6	-279	-255.8	-207.7	-97.1	-99.5	-55.8	-7.9	-7.9	-0.7	-26.4	-50	-11.7	-3.7	-2.1	-14.6	-15.3	-3.9	-6.5	-10.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	0	0	0	0	0	0	0	0	130.7	138.9	130.3	93.6	65.3	48.7	50.1	53.8	11.5	37.6	28.1
income-statement-row.row.total-operating-expenses	0	-264.6	-279	-255.8	-207.7	-97.1	-99.5	-55.8	-7.9	-7.9	-0.7	-26.4	-50	-11.7	-3.7	-2.1	-14.6	-15.3	-3.9	-6.5	-10.6
income-statement-row.row.interest-expense	0	253.9	191.1	229.8	166.7	81.7	83.4	46.5	5.2	3.9	2.2	2.2	3.8	0.8	0	0.1	1.1	5.1	1.9	4.2	6.3
income-statement-row.row.depreciation-and-amortization	0	1063.4	809.1	522.1	629	248.2	214.7	116.8	41.9	38.6	36.6	33.9	27.8	15.6	11.2	7.1	6.4	6.7	1	1.2	0.9
income-statement-row.row.ebitda-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	0	-253.2	-2661.4	221.7	284.9	293.4	294.9	147.2	155.7	161.3	149.9	141	148.3	103.1	80.5	62.2	37.2	47.9	16.4	16.6	12.4
income-statement-row.row.income-before-tax	0	-517.8	-2940.4	-34.1	77.2	196.3	195.4	91.4	147.8	153.4	149.2	114.5	98.3	91.4	76.8	60	22.6	32.6	12.4	10.1	1.8
income-statement-row.row.income-tax-expense	0	-82.7	34.2	-16	-649.1	38.5	32.4	-10	25.8	30.2	28.6	18.1	22	25.4	21.4	16.1	6.3	11.6	4.4	3.5	3.5
income-statement-row.row.net-income	0	-435.1	-2969.5	1468.8	726.2	157.9	162.9	101.5	122.1	123.2	120.6	96.4	76.4	66	55.4	43.9	16.2	21	8	6.6	-1.7