Hongbaoli Group Corporation, Ltd.
Symbole: 002165.SZ
SHZ
3.57
CNYPrix du marché aujourd'hui
30.0954
Ratio P/E
0.0000
Ratio PEG
2.62B
Cap MRK
- 0.01%
Rendement DIV
Hongbaoli Group Corporation, Ltd. (002165-SZ) États financiers
Bilan
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 6124.81 | 1169.8 | 1885.2 | 1017 | ||||||||||||||||||||
balance-sheet.row.short-term-investments | 527.79 | 425.7 | 200.7 | 0.3 | ||||||||||||||||||||
balance-sheet.row.net-receivables | 3612.74 | 965.9 | 700.3 | 1068 | ||||||||||||||||||||
balance-sheet.row.inventory | 1297.83 | 272.7 | 352.5 | 508.8 | ||||||||||||||||||||
balance-sheet.row.other-current-assets | 1058.15 | 31.5 | 266.4 | 402.3 | ||||||||||||||||||||
balance-sheet.row.total-current-assets | 12093.53 | 2439.8 | 3204.3 | 2996.1 | ||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 7720.88 | 1903.8 | 2004.7 | 2107.5 | ||||||||||||||||||||
balance-sheet.row.goodwill | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.intangible-assets | 917.34 | 232.8 | 230 | 221.1 | ||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 917.34 | 232.8 | 230 | 221.1 | ||||||||||||||||||||
balance-sheet.row.long-term-investments | 39.62 | 5 | 0 | 16 | ||||||||||||||||||||
balance-sheet.row.tax-assets | 732.37 | 191 | 145.8 | 58.7 | ||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 233.61 | 106.7 | 18.9 | 43 | ||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 9643.82 | 2439.3 | 2399.4 | 2446.4 | ||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.total-assets | 21737.35 | 4879.1 | 5603.7 | 5442.5 | ||||||||||||||||||||
balance-sheet.row.account-payables | 1246.23 | 266.2 | 404.1 | 890.6 | ||||||||||||||||||||
balance-sheet.row.short-term-debt | 9359.52 | 2008.3 | 2376.4 | 1722.3 | ||||||||||||||||||||
balance-sheet.row.tax-payables | 59.88 | 4.2 | 13.3 | 17.5 | ||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 2252.48 | 432.7 | 535.2 | 458.1 | ||||||||||||||||||||
Deferred Revenue Non Current | 134.68 | 33.1 | 37.5 | 39 | ||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 95.1 | - | - | - | ||||||||||||||||||||
balance-sheet.row.other-current-liab | 119.17 | 71.9 | 75.7 | 2.1 | ||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 2567.24 | 440.8 | 692.7 | 617.3 | ||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 4.14 | 2 | 0.2 | 0.9 | ||||||||||||||||||||
balance-sheet.row.total-liab | 13510.03 | 2799 | 3569.7 | 3305.4 | ||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.common-stock | 2941.08 | 735.3 | 735.3 | 735.3 | ||||||||||||||||||||
balance-sheet.row.retained-earnings | 2117.93 | 521.3 | 526.8 | 630.6 | ||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 1808.56 | 131.5 | 115.5 | 109.9 | ||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 1314.12 | 657.1 | 657.1 | 657.1 | ||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 8181.69 | 2045.2 | 2034.6 | 2132.8 | ||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 21737.35 | 4879.1 | 5603.7 | 5442.5 | ||||||||||||||||||||
balance-sheet.row.minority-interest | 12.5 | 1.9 | -0.6 | 4.2 | ||||||||||||||||||||
balance-sheet.row.total-equity | 8194.19 | 2047 | 2034.1 | 2137.1 | ||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 21737.35 | - | - | - | ||||||||||||||||||||
Total Investments | 537.79 | 430.8 | 200.7 | 0.3 | ||||||||||||||||||||
balance-sheet.row.total-debt | 11616.07 | 2443 | 2911.6 | 2180.4 | ||||||||||||||||||||
balance-sheet.row.net-debt | 6019.05 | 1699 | 1227.1 | 1163.7 |
Tableau des flux de trésorerie
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 87.22 | 38.3 | -83.1 | 27.5 | ||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | -13.36 | 109.7 | 172.3 | 161.9 | ||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | 0 | -87.1 | -27.6 | ||||||||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | 87.1 | 27.6 | ||||||||||||||||||||
cash-flows.row.change-in-working-capital | -229.49 | -229.5 | 224.4 | 48.8 | ||||||||||||||||||||
cash-flows.row.account-receivables | -311.15 | -311.1 | 600.6 | -117.4 | ||||||||||||||||||||
cash-flows.row.inventory | 81.87 | 81.9 | 156.2 | -203.6 | ||||||||||||||||||||
cash-flows.row.account-payables | 0 | 0 | -445.3 | 397.3 | ||||||||||||||||||||
cash-flows.row.other-working-capital | -0.22 | -0.2 | -87.1 | -27.6 | ||||||||||||||||||||
cash-flows.row.other-non-cash-items | 164.56 | 174.2 | 130.3 | 87.8 | ||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 8.92 | 0 | 0 | 0 | ||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -212.54 | -191.8 | -5.3 | -207.3 | ||||||||||||||||||||
cash-flows.row.acquisitions-net | -297.67 | 0 | 0.5 | 4.2 | ||||||||||||||||||||
cash-flows.row.purchases-of-investments | -586.21 | 0 | -920 | -30 | ||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 14.65 | 0 | 11.1 | 30 | ||||||||||||||||||||
cash-flows.row.other-investing-activites | 924.93 | 29.9 | 720 | -250 | ||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -156.84 | -161.8 | -193.7 | -453.1 | ||||||||||||||||||||
cash-flows.row.debt-repayment | -2854.32 | -621.4 | -2002.1 | -1503.1 | ||||||||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 0 | ||||||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | ||||||||||||||||||||
cash-flows.row.dividends-paid | -120.39 | -133.3 | -169 | -155 | ||||||||||||||||||||
cash-flows.row.other-financing-activites | 2520.62 | 669.2 | 1892.6 | 2239.6 | ||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 323.65 | -85.5 | -278.5 | 581.6 | ||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | -0.56 | 0.4 | 48.7 | -6.8 | ||||||||||||||||||||
cash-flows.row.net-change-in-cash | -398.31 | -154.2 | 20.4 | 447.6 | ||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 3503.7 | 598.7 | 752.9 | 732.5 | ||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 3902.01 | 752.9 | 732.5 | 284.9 | ||||||||||||||||||||
cash-flows.row.operating-cash-flow | 8.92 | 92.7 | 443.9 | 326 | ||||||||||||||||||||
cash-flows.row.capital-expenditure | -212.54 | -191.8 | -5.3 | -207.3 | ||||||||||||||||||||
cash-flows.row.free-cash-flow | -203.61 | -99.1 | 438.5 | 118.7 |
Row du compte de résultat
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 2674.7 | 2630.7 | 2518.9 | 3428.6 | ||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 2178.3 | 2190.5 | 2193.2 | 2980 | ||||||||||||||||||||
income-statement-row.row.gross-profit | 496.4 | 440.2 | 325.7 | 448.6 | ||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||||||||||
income-statement-row.row.research-development | 79.82 | - | - | - | ||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 30.97 | - | - | - | ||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 33.6 | - | - | - | ||||||||||||||||||||
income-statement-row.row.other-expenses | -59.4 | -60.4 | 208.8 | 123.8 | ||||||||||||||||||||
income-statement-row.row.operating-expenses | 378.08 | 378.9 | 368.5 | 314.8 | ||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 2556.39 | 2569.4 | 2561.7 | 3294.8 | ||||||||||||||||||||
income-statement-row.row.interest-income | 47.62 | 43.7 | 21.4 | 4.9 | ||||||||||||||||||||
income-statement-row.row.interest-expense | 113.48 | 118.7 | 123.7 | 92.9 | ||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 33.6 | - | - | - | ||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -29.37 | -48 | -137.3 | -99.2 | ||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.other-operating-expenses | -59.4 | -60.4 | 208.8 | 123.8 | ||||||||||||||||||||
income-statement-row.row.total-operating-expenses | -29.37 | -48 | -137.3 | -99.2 | ||||||||||||||||||||
income-statement-row.row.interest-expense | 113.48 | 118.7 | 123.7 | 92.9 | ||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 117.1 | 109.9 | 172.3 | 161.9 | ||||||||||||||||||||
income-statement-row.row.ebitda-caps | 191.93 | - | - | - | ||||||||||||||||||||
income-statement-row.row.operating-income | 96.3 | 61.3 | -5.5 | 108 | ||||||||||||||||||||
income-statement-row.row.income-before-tax | 66.93 | 13.4 | -142.8 | 8.8 | ||||||||||||||||||||
income-statement-row.row.income-tax-expense | -20.28 | -24.9 | -59.7 | -18.7 | ||||||||||||||||||||
income-statement-row.row.net-income | 87.22 | 38.3 | -83.1 | 29.7 |
Questions fréquemment posées
Quel est le total de Hongbaoli Group Corporation, Ltd. (002165.SZ) de l'actif total?
Hongbaoli Group Corporation, Ltd. (002165.SZ) Le total des actifs est 4879117630.000.
Quel est le revenu annuel de l'entreprise?
Le revenu annuel est 1380177089.000.
Quelle est la marge bénéficiaire de l'entreprise?
La marge bénéficiaire de l'entreprise est 0.186.
Quel est le flux de trésorerie disponible de l'entreprise?
Le flux de trésorerie disponible est -0.277.
Quelle est la marge bénéficiaire nette de l'entreprise?
La marge bénéficiaire nette est 0.033.
Quel est le revenu total de l'entreprise?
Le revenu total est 0.036.
Qu'est-ce que Hongbaoli Group Corporation, Ltd. (002165.SZ) bénéfice net (revenu net)?
Le bénéfice net (revenu net) est 38283451.000.
Quel est l'endettement total de l'entreprise?
La dette totale est 2443036195.000.
Quel est le montant des dépenses d'exploitation?
Les dépenses d'exploitation sont 378890776.000.
Quel est le montant de la trésorerie de l'entreprise?
Les liquidités de l'entreprise sont 1199743886.000.