Goldenmax International Technology Ltd.
Symbole: 002636.SZ
SHZ
6.67
CNYPrix du marché aujourd'hui
90.5046
Ratio P/E
4.7515
Ratio PEG
4.86B
Cap MRK
- 0.01%
Rendement DIV
Goldenmax International Technology Ltd. (002636-SZ) États financiers
Bilan
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 4575.79 | 1210.3 | 1879.4 | 1351.2 | |||||||||||||||
balance-sheet.row.short-term-investments | 951.97 | 230.9 | 267 | 745.1 | |||||||||||||||
balance-sheet.row.net-receivables | 5510.67 | 1383.7 | 2421.9 | 1648.7 | |||||||||||||||
balance-sheet.row.inventory | 1602.13 | 394.8 | 425.5 | 276.2 | |||||||||||||||
balance-sheet.row.other-current-assets | 1997.5 | 795.7 | 95.7 | 121.8 | |||||||||||||||
balance-sheet.row.total-current-assets | 13686.08 | 3784.5 | 4822.6 | 3398 | |||||||||||||||
balance-sheet.row.property-plant-equipment-net | 6186.71 | 1545.8 | 1087.5 | 909.1 | |||||||||||||||
balance-sheet.row.goodwill | 949.77 | 237.4 | 248.4 | 227.9 | |||||||||||||||
balance-sheet.row.intangible-assets | 995.55 | 249.6 | 109 | 96.3 | |||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 1945.32 | 487 | 357.4 | 324.1 | |||||||||||||||
balance-sheet.row.long-term-investments | -751.14 | -181.6 | -209.1 | -587.9 | |||||||||||||||
balance-sheet.row.tax-assets | 84.69 | 21.4 | 11.1 | 10.6 | |||||||||||||||
balance-sheet.row.other-non-current-assets | 3335.01 | 586.4 | 795.6 | 1272.2 | |||||||||||||||
balance-sheet.row.total-non-current-assets | 10800.59 | 2459.1 | 2042.6 | 1928.1 | |||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-assets | 24486.67 | 6243.6 | 6865.2 | 5326.1 | |||||||||||||||
balance-sheet.row.account-payables | 8338.36 | 2133.1 | 2851.7 | 1988.3 | |||||||||||||||
balance-sheet.row.short-term-debt | 161.09 | 2.2 | 1 | 67.5 | |||||||||||||||
balance-sheet.row.tax-payables | 98.12 | 38.5 | 66.5 | 67.8 | |||||||||||||||
balance-sheet.row.long-term-debt-total | 22.27 | 5.6 | 5.5 | 6.5 | |||||||||||||||
Deferred Revenue Non Current | 188.81 | 39.4 | 24.6 | 20.5 | |||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 29.69 | - | - | - | |||||||||||||||
balance-sheet.row.other-current-liab | 485.22 | 288.6 | 3.2 | 4 | |||||||||||||||
balance-sheet.row.total-non-current-liabilities | 303.39 | 68.5 | 112.1 | 101.2 | |||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.capital-lease-obligations | 22.27 | 5.6 | 5.5 | 6.5 | |||||||||||||||
balance-sheet.row.total-liab | 9789.38 | 2547.7 | 3200.6 | 2410.2 | |||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.common-stock | 2912 | 728 | 728 | 728 | |||||||||||||||
balance-sheet.row.retained-earnings | 9438.85 | 2382.6 | 2414.1 | 1819.9 | |||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 1259 | 217.9 | 160.5 | 107.8 | |||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 382.67 | 191.3 | 191.3 | 191.3 | |||||||||||||||
balance-sheet.row.total-stockholders-equity | 13992.52 | 3519.9 | 3493.9 | 2847 | |||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 24486.67 | 6243.6 | 6865.2 | 5326.1 | |||||||||||||||
balance-sheet.row.minority-interest | 704.77 | 176 | 170.7 | 68.8 | |||||||||||||||
balance-sheet.row.total-equity | 14697.29 | 3695.9 | 3664.6 | 2915.9 | |||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 24486.67 | - | - | - | |||||||||||||||
Total Investments | 200.83 | 49.3 | 58 | 157.2 | |||||||||||||||
balance-sheet.row.total-debt | 183.36 | 7.8 | 6.5 | 67.5 | |||||||||||||||
balance-sheet.row.net-debt | -3440.45 | -971.5 | -1605.9 | -538.7 |
Tableau des flux de trésorerie
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 51.96 | 96.8 | 701 | 183.6 | |||||||||||||||
cash-flows.row.depreciation-and-amortization | 32.94 | 110.3 | 106 | 97.1 | |||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -12.4 | 0.8 | -1 | |||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 12.4 | -0.8 | 1 | |||||||||||||||
cash-flows.row.change-in-working-capital | 1064.3 | 299.9 | -132.2 | 74.8 | |||||||||||||||
cash-flows.row.account-receivables | 1036.52 | 1036.5 | -852.6 | -279.1 | |||||||||||||||
cash-flows.row.inventory | 27.78 | 27.8 | -140.7 | -45.9 | |||||||||||||||
cash-flows.row.account-payables | 0 | -752.1 | 860.3 | 400.7 | |||||||||||||||
cash-flows.row.other-working-capital | 0 | -12.4 | 0.8 | -1 | |||||||||||||||
cash-flows.row.other-non-cash-items | -928.44 | -51.3 | 67.3 | 77 | |||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 220.77 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -271.68 | -565.7 | -332.7 | -101.7 | |||||||||||||||
cash-flows.row.acquisitions-net | 52.48 | 53.3 | 12.4 | 0.3 | |||||||||||||||
cash-flows.row.purchases-of-investments | -3204.97 | -2898.3 | -3542.5 | -4043.1 | |||||||||||||||
cash-flows.row.sales-maturities-of-investments | 2987.82 | 2464 | 4207.9 | 3382.7 | |||||||||||||||
cash-flows.row.other-investing-activites | 82.91 | 0 | 0.3 | -0.3 | |||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -436.35 | -946.6 | 345.4 | -762.2 | |||||||||||||||
cash-flows.row.debt-repayment | -195 | -65.5 | -196.5 | -57.3 | |||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.dividends-paid | -64.16 | -65.6 | -47.2 | -6.2 | |||||||||||||||
cash-flows.row.other-financing-activites | 152.23 | 59.7 | 58.5 | 72.5 | |||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -90.39 | -71.3 | -185.3 | 9.1 | |||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 3.36 | 3.6 | 2.4 | -2 | |||||||||||||||
cash-flows.row.net-change-in-cash | -270.44 | -558.6 | 904.7 | -322.8 | |||||||||||||||
cash-flows.row.cash-at-end-of-period | 3513.02 | 926.6 | 1485.2 | 580.6 | |||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 3783.46 | 1485.2 | 580.6 | 903.3 | |||||||||||||||
cash-flows.row.operating-cash-flow | 220.77 | 455.7 | 742.1 | 432.4 | |||||||||||||||
cash-flows.row.capital-expenditure | -271.68 | -565.7 | -332.7 | -101.7 | |||||||||||||||
cash-flows.row.free-cash-flow | -50.91 | -109.9 | 409.5 | 330.7 |
Row du compte de résultat
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 3658.24 | 3760.4 | 5891.2 | 3606.8 | |||||||||||||||
income-statement-row.row.cost-of-revenue | 3273.18 | 3318.2 | 4554.9 | 2948.6 | |||||||||||||||
income-statement-row.row.gross-profit | 385.07 | 442.2 | 1336.3 | 658.2 | |||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||
income-statement-row.row.research-development | 168.22 | - | - | - | |||||||||||||||
income-statement-row.row.selling-general-administrative | 35.11 | - | - | - | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 119.69 | - | - | - | |||||||||||||||
income-statement-row.row.other-expenses | 94.79 | 102.8 | 105.3 | 84.7 | |||||||||||||||
income-statement-row.row.operating-expenses | 416.45 | 438.4 | 516.9 | 381.1 | |||||||||||||||
income-statement-row.row.cost-and-expenses | 3689.63 | 3756.6 | 5071.8 | 3329.8 | |||||||||||||||
income-statement-row.row.interest-income | 49.43 | 49.8 | 44.2 | 28.7 | |||||||||||||||
income-statement-row.row.interest-expense | 3.29 | 6.2 | 3.5 | 6.2 | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 119.69 | - | - | - | |||||||||||||||
income-statement-row.row.total-other-income-expensenet | -9.38 | 45 | -0.9 | -91.1 | |||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||
income-statement-row.row.other-operating-expenses | 94.79 | 102.8 | 105.3 | 84.7 | |||||||||||||||
income-statement-row.row.total-operating-expenses | -9.38 | 45 | -0.9 | -91.1 | |||||||||||||||
income-statement-row.row.interest-expense | 3.29 | 6.2 | 3.5 | 6.2 | |||||||||||||||
income-statement-row.row.depreciation-and-amortization | -46.09 | 110.3 | 188.6 | 97.1 | |||||||||||||||
income-statement-row.row.ebitda-caps | 23.86 | - | - | - | |||||||||||||||
income-statement-row.row.operating-income | 69.95 | 62.6 | 789.5 | 330.2 | |||||||||||||||
income-statement-row.row.income-before-tax | 60.57 | 107.5 | 788.6 | 239.1 | |||||||||||||||
income-statement-row.row.income-tax-expense | 1.47 | 10.7 | 87.6 | 55.5 | |||||||||||||||
income-statement-row.row.net-income | 51.96 | 87.1 | 690.2 | 180.3 |
Questions fréquemment posées
Quel est le total de Goldenmax International Technology Ltd. (002636.SZ) de l'actif total?
Goldenmax International Technology Ltd. (002636.SZ) Le total des actifs est 6243561878.000.
Quel est le revenu annuel de l'entreprise?
Le revenu annuel est 1788868867.000.
Quelle est la marge bénéficiaire de l'entreprise?
La marge bénéficiaire de l'entreprise est 0.105.
Quel est le flux de trésorerie disponible de l'entreprise?
Le flux de trésorerie disponible est -0.070.
Quelle est la marge bénéficiaire nette de l'entreprise?
La marge bénéficiaire nette est 0.014.
Quel est le revenu total de l'entreprise?
Le revenu total est 0.019.
Qu'est-ce que Goldenmax International Technology Ltd. (002636.SZ) bénéfice net (revenu net)?
Le bénéfice net (revenu net) est 87104844.000.
Quel est l'endettement total de l'entreprise?
La dette totale est 7826205.000.
Quel est le montant des dépenses d'exploitation?
Les dépenses d'exploitation sont 438420672.000.
Quel est le montant de la trésorerie de l'entreprise?
Les liquidités de l'entreprise sont 747074435.000.