Norwegian Air Shuttle ASA
Symbole: NWARF
PNK
1.497
USDPrix du marché aujourd'hui
7.8246
Ratio P/E
-0.0007
Ratio PEG
1.44B
Cap MRK
- 0.00%
Rendement DIV
Norwegian Air Shuttle ASA (NWARF) États financiers
Bilan
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 38652.7 | 9477.9 | 7758.9 | 6795.3 | ||||||||||||||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | -453.3 | -119.4 | ||||||||||||||||||||||
balance-sheet.row.net-receivables | 16930.8 | 3306.3 | 2184.8 | 3052.4 | ||||||||||||||||||||||
balance-sheet.row.inventory | 1190.1 | 259.6 | 81.3 | 16.3 | ||||||||||||||||||||||
balance-sheet.row.other-current-assets | 956.2 | 956.3 | 19.9 | 0.1 | ||||||||||||||||||||||
balance-sheet.row.total-current-assets | 56773.5 | 13043.8 | 10044.9 | 9864.1 | ||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 62547.7 | 15016.4 | 10078 | 6767.5 | ||||||||||||||||||||||
balance-sheet.row.goodwill | 94 | 94 | 94 | 94 | ||||||||||||||||||||||
balance-sheet.row.intangible-assets | 4405 | 167.1 | 95.1 | 86.2 | ||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 7090.5 | 261.1 | 189.1 | 180.2 | ||||||||||||||||||||||
balance-sheet.row.long-term-investments | 2142 | 328.2 | 457 | 123.1 | ||||||||||||||||||||||
balance-sheet.row.tax-assets | 86.9 | 1900.7 | 1900.7 | 1890.4 | ||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 1813.6 | -0.2 | -0.1 | 0.1 | ||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 73680.7 | 17506.2 | 12624.7 | 8961.3 | ||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.total-assets | 130454.2 | 30550 | 22669.6 | 18825.4 | ||||||||||||||||||||||
balance-sheet.row.account-payables | 17671.1 | 4044.7 | 529.8 | 321 | ||||||||||||||||||||||
balance-sheet.row.short-term-debt | 7304.1 | 1713.3 | 1389 | 961 | ||||||||||||||||||||||
balance-sheet.row.tax-payables | 399.2 | 399.2 | 145.9 | 121.9 | ||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 28541 | 2686.6 | 8696.1 | 8416.4 | ||||||||||||||||||||||
Deferred Revenue Non Current | 9560.8 | 9560.8 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 64.7 | - | - | - | ||||||||||||||||||||||
balance-sheet.row.other-current-liab | 29751 | 3202.5 | 5705.1 | 1324.3 | ||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 63472.6 | 15816.9 | 10842.3 | 9487.8 | ||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 40197.3 | 9625.5 | 5836.8 | 5212.7 | ||||||||||||||||||||||
balance-sheet.row.total-liab | 109352.9 | 24777.4 | 18466.2 | 15555.8 | ||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.common-stock | 9981.5 | 96.2 | 93 | 92.9 | ||||||||||||||||||||||
balance-sheet.row.retained-earnings | -22526.9 | -22526.9 | -24117.1 | -25029.8 | ||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 2475.4 | 2475.4 | 271.8 | 259.8 | ||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 25727.9 | 25727.9 | 27955.7 | 27946.7 | ||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 21101.3 | 5772.6 | 4203.4 | 3269.6 | ||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 130454.2 | 30550 | 22669.6 | 18825.4 | ||||||||||||||||||||||
balance-sheet.row.minority-interest | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.total-equity | 21101.3 | 5772.6 | 4203.4 | 3269.6 | ||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 130454.2 | - | - | - | ||||||||||||||||||||||
Total Investments | 2142 | 328.2 | 3.7 | 3.7 | ||||||||||||||||||||||
balance-sheet.row.total-debt | 56996.5 | 14025.4 | 10085.1 | 9377.4 | ||||||||||||||||||||||
balance-sheet.row.net-debt | 18343.8 | 4547.5 | 2326.2 | 2582.1 |
Tableau des flux de trésorerie
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 1836.9 | 1736.9 | 1046.4 | 1876 | ||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 3817.1 | 3522 | 1402.3 | 1133.5 | ||||||||||||||||||||||
cash-flows.row.deferred-income-tax | -6.8 | 0 | -3.3 | -13.2 | ||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 6.8 | 0 | 3.3 | 13.2 | ||||||||||||||||||||||
cash-flows.row.change-in-working-capital | 257.8 | -78.5 | 1650.2 | 2096.9 | ||||||||||||||||||||||
cash-flows.row.account-receivables | -601.7 | -1217.1 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.inventory | -62.8 | 0 | 61.7 | 2270.9 | ||||||||||||||||||||||
cash-flows.row.account-payables | 62.8 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.other-working-capital | 859.5 | 1138.6 | 1588.5 | -174 | ||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 3532.2 | -668 | -1673.2 | -4967.3 | ||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 6281.1 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -613.3 | -495.1 | -874.2 | -14.8 | ||||||||||||||||||||||
cash-flows.row.acquisitions-net | -992.2 | 0 | 72.7 | 237.4 | ||||||||||||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.other-investing-activites | -101.2 | -82.8 | 0.2 | 0 | ||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -1714.6 | -577.9 | -801.3 | 222.6 | ||||||||||||||||||||||
cash-flows.row.debt-repayment | -2382.2 | -2222.3 | -218.4 | -408.7 | ||||||||||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 5862.9 | ||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.dividends-paid | 0 | 0 | -7.6 | -377.7 | ||||||||||||||||||||||
cash-flows.row.other-financing-activites | -397 | 0 | -1335.1 | -292.1 | ||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -2779.2 | -2222.3 | -1561.1 | 4784.4 | ||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 19 | 6.8 | 1 | -118.2 | ||||||||||||||||||||||
cash-flows.row.net-change-in-cash | 1806.5 | 1719 | 64.2 | 5027.9 | ||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 38652.7 | 9477.9 | 7759 | 7694.8 | ||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 36846.2 | 7758.9 | 7694.8 | 2666.9 | ||||||||||||||||||||||
cash-flows.row.operating-cash-flow | 6281.1 | 4512.4 | 2425.7 | 139.1 | ||||||||||||||||||||||
cash-flows.row.capital-expenditure | -613.3 | -495.1 | -874.2 | -14.8 | ||||||||||||||||||||||
cash-flows.row.free-cash-flow | 5667.8 | 4017.3 | 1551.5 | 124.3 |
Row du compte de résultat
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 26902.2 | 24316.2 | 18869.3 | 5067.8 | ||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 22472.8 | 20863.1 | 16969.6 | 6814.3 | ||||||||||||||||||||||
income-statement-row.row.gross-profit | 4429.4 | 3453.1 | 1899.7 | -1746.5 | ||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.other-expenses | 772.7 | 1223.1 | 1185.2 | 710 | ||||||||||||||||||||||
income-statement-row.row.operating-expenses | 1912.8 | 1186 | 2504 | 1777.1 | ||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 24385.6 | 22049.1 | 19473.6 | 8591.4 | ||||||||||||||||||||||
income-statement-row.row.interest-income | 286.3 | 231.3 | 72.6 | 13.7 | ||||||||||||||||||||||
income-statement-row.row.interest-expense | 964.6 | 848 | 650 | 682.3 | ||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -590.5 | -463.2 | 1514.9 | 4662 | ||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | 772.7 | 1223.1 | 1185.2 | 710 | ||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | -590.5 | -463.2 | 1514.9 | 4662 | ||||||||||||||||||||||
income-statement-row.row.interest-expense | 964.6 | 848 | 650 | 682.3 | ||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 3817.1 | 3522 | 1402.3 | 862.9 | ||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 6505.6 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.operating-income | 2482.5 | 2267.1 | -468.5 | -2786 | ||||||||||||||||||||||
income-statement-row.row.income-before-tax | 1892 | 1803.9 | 1046.4 | 1876 | ||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 65.8 | 66.9 | 41 | 5.5 | ||||||||||||||||||||||
income-statement-row.row.net-income | 1826.3 | 1736.9 | 1005.5 | 1870.5 |
Questions fréquemment posées
Quel est le total de Norwegian Air Shuttle ASA (NWARF) de l'actif total?
Norwegian Air Shuttle ASA (NWARF) Le total des actifs est 30550000000.000.
Quel est le revenu annuel de l'entreprise?
Le revenu annuel est 11255200000.000.
Quelle est la marge bénéficiaire de l'entreprise?
La marge bénéficiaire de l'entreprise est 0.165.
Quel est le flux de trésorerie disponible de l'entreprise?
Le flux de trésorerie disponible est 5.890.
Quelle est la marge bénéficiaire nette de l'entreprise?
La marge bénéficiaire nette est 0.068.
Quel est le revenu total de l'entreprise?
Le revenu total est 0.092.
Qu'est-ce que Norwegian Air Shuttle ASA (NWARF) bénéfice net (revenu net)?
Le bénéfice net (revenu net) est 1736900000.000.
Quel est l'endettement total de l'entreprise?
La dette totale est 14025400000.000.
Quel est le montant des dépenses d'exploitation?
Les dépenses d'exploitation sont 1186000000.000.
Quel est le montant de la trésorerie de l'entreprise?
Les liquidités de l'entreprise sont 10434400000.000.