Vodacom Group Limited
Symbole: VDMCY
PNK
4.985
USDPrix du marché aujourd'hui
10.4264
Ratio P/E
0.0005
Ratio PEG
9.65B
Cap MRK
- 0.00%
Rendement DIV
Vodacom Group Limited (VDMCY) États financiers
Bilan
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 0 | 1297 | 1254.3 | 1503.4 | ||||||||||||||||||||
balance-sheet.row.short-term-investments | 0 | 54 | 41.9 | 23.1 | ||||||||||||||||||||
balance-sheet.row.net-receivables | 0 | 1735.3 | 1643.7 | 1551.6 | ||||||||||||||||||||
balance-sheet.row.inventory | 0 | 121.5 | 122.3 | 81.1 | ||||||||||||||||||||
balance-sheet.row.other-current-assets | 0 | 554.1 | 437 | 6800 | ||||||||||||||||||||
balance-sheet.row.total-current-assets | 0 | 3707.9 | 3457.2 | 3136.1 | ||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 0 | 4184.4 | 4056.3 | 3824.9 | ||||||||||||||||||||
balance-sheet.row.goodwill | 0 | 243.2 | 224.1 | 221.9 | ||||||||||||||||||||
balance-sheet.row.intangible-assets | 0 | 23328 | 1558 | 961.8 | ||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 0 | 27643 | 1801.2 | 1185.8 | ||||||||||||||||||||
balance-sheet.row.long-term-investments | 0 | 3349.1 | 3650.9 | 3764.6 | ||||||||||||||||||||
balance-sheet.row.tax-assets | 0 | 30.9 | 8.6 | 4 | ||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 0 | -26047 | -795.2 | -268.7 | ||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 0 | 9160.3 | 8721.8 | 8510.6 | ||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.total-assets | 0 | 12868.3 | 12179.1 | 11646.8 | ||||||||||||||||||||
balance-sheet.row.account-payables | 0 | 2332.9 | 1822.5 | 2108.3 | ||||||||||||||||||||
balance-sheet.row.short-term-debt | 0 | 543.9 | 1582.1 | 689.1 | ||||||||||||||||||||
balance-sheet.row.tax-payables | 0 | 150.2 | 80.6 | 24 | ||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 0 | 2837.2 | 1443.6 | 2102.5 | ||||||||||||||||||||
Deferred Revenue Non Current | 0 | 583.2 | 564.8 | 588.8 | ||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 0 | - | - | - | ||||||||||||||||||||
balance-sheet.row.other-current-liab | 0 | 600.9 | 460.4 | 26.4 | ||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 0 | 3748.2 | 2383.8 | 2994.6 | ||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 0 | 583.2 | 564.8 | 564.8 | ||||||||||||||||||||
balance-sheet.row.total-liab | 0 | 7377.1 | 6330.3 | 5843.7 | ||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||
balance-sheet.row.common-stock | 0 | 5067.9 | 3905.8 | 3865.1 | ||||||||||||||||||||
balance-sheet.row.retained-earnings | 0 | 2453.1 | 2729.5 | 2497.9 | ||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 0 | -1715.8 | -34.4 | 154 | ||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | -961.3 | -1164.7 | -1141.9 | ||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 0 | 4844.1 | 5436.2 | 5375.1 | ||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 0 | 12868.3 | 12179.1 | 11646.8 | ||||||||||||||||||||
balance-sheet.row.minority-interest | 0 | 647.1 | 412.6 | 428 | ||||||||||||||||||||
balance-sheet.row.total-equity | 0 | 5491.2 | 5848.8 | 5803.1 | ||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 0 | - | - | - | ||||||||||||||||||||
Total Investments | 0 | 3403.1 | 3692.8 | 3787.7 | ||||||||||||||||||||
balance-sheet.row.total-debt | 0 | 3964.3 | 3590.5 | 3380.5 | ||||||||||||||||||||
balance-sheet.row.net-debt | 0 | 2721.3 | 2378.1 | 1900.1 |
Tableau des flux de trésorerie
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 0 | 985.7 | 1155.6 | 1013.3 | ||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 0 | 1056.3 | 986.8 | 923.8 | ||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -2457.2 | -2546.2 | -2404.7 | ||||||||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 481 | 575 | 554 | ||||||||||||||||||||
cash-flows.row.change-in-working-capital | 0 | 136.3 | 2.5 | -3 | ||||||||||||||||||||
cash-flows.row.account-receivables | 0 | -280.8 | -100.1 | 143.8 | ||||||||||||||||||||
cash-flows.row.inventory | 0 | -6.2 | -40 | 10.2 | ||||||||||||||||||||
cash-flows.row.account-payables | 0 | 423.4 | 142.5 | -157 | ||||||||||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | 0 | 0 | ||||||||||||||||||||
cash-flows.row.other-non-cash-items | 0 | 2200.6 | 2059.7 | 1976.9 | ||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 0 | 0 | 0 | 0 | ||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | 0 | -1186 | -932 | -821.5 | ||||||||||||||||||||
cash-flows.row.acquisitions-net | 0 | -536.8 | 4.1 | 3.7 | ||||||||||||||||||||
cash-flows.row.purchases-of-investments | 0 | -25.7 | -108.3 | -12.3 | ||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 16 | ||||||||||||||||||||
cash-flows.row.other-investing-activites | 0 | -130.6 | -2 | 0.1 | ||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | 0 | -1879.1 | -1038.2 | -814 | ||||||||||||||||||||
cash-flows.row.debt-repayment | 0 | -454.2 | -77.2 | -236.6 | ||||||||||||||||||||
cash-flows.row.common-stock-issued | 0 | 22 | 5.7 | 4.8 | ||||||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | -30 | -34.8 | -34.4 | ||||||||||||||||||||
cash-flows.row.dividends-paid | 0 | -772.2 | -954.1 | -852.2 | ||||||||||||||||||||
cash-flows.row.other-financing-activites | 0 | 859 | -33.8 | -80.5 | ||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 0 | -375.4 | -1094.2 | -1199 | ||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | 1553 | -51 | -1758 | ||||||||||||||||||||
cash-flows.row.net-change-in-cash | 0 | 30.6 | -267.9 | 179.7 | ||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 0 | 1243 | 1212.4 | 1480.3 | ||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 0 | 1212.4 | 1480.3 | 1300.7 | ||||||||||||||||||||
cash-flows.row.operating-cash-flow | 0 | 2402.7 | 2233.4 | 2060.4 | ||||||||||||||||||||
cash-flows.row.capital-expenditure | 0 | -1186 | -932 | -821.5 | ||||||||||||||||||||
cash-flows.row.free-cash-flow | 0 | 1216.7 | 1301.4 | 1238.9 |
Row du compte de résultat
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 0 | 6972.4 | 6884.4 | 5984.7 | ||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 0 | 4212.4 | 4076.6 | 3567.5 | ||||||||||||||||||||
income-statement-row.row.gross-profit | 0 | 2759.9 | 2807.9 | 2417.2 | ||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.other-expenses | 0 | 0 | 0 | 0 | ||||||||||||||||||||
income-statement-row.row.operating-expenses | 0 | 1270.6 | 1145.7 | 964 | ||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 0 | 5483 | 5222.3 | 4531.5 | ||||||||||||||||||||
income-statement-row.row.interest-income | 0 | 77 | 63.4 | 59.8 | ||||||||||||||||||||
income-statement-row.row.interest-expense | 0 | 327.2 | 273.8 | 255.9 | ||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | 0 | -172.5 | -214.1 | -213.8 | ||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.other-operating-expenses | 0 | 0 | 0 | 0 | ||||||||||||||||||||
income-statement-row.row.total-operating-expenses | 0 | -172.5 | -214.1 | -213.8 | ||||||||||||||||||||
income-statement-row.row.interest-expense | 0 | 327.2 | 273.8 | 255.9 | ||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 0 | 1056.3 | 986.8 | 923.8 | ||||||||||||||||||||
income-statement-row.row.ebitda-caps | 0 | - | - | - | ||||||||||||||||||||
income-statement-row.row.operating-income | 0 | 1489.4 | 1662.1 | 1453.2 | ||||||||||||||||||||
income-statement-row.row.income-before-tax | 0 | 1316.9 | 1448 | 1239.4 | ||||||||||||||||||||
income-statement-row.row.income-tax-expense | 0 | 405.5 | 459.8 | 410.1 | ||||||||||||||||||||
income-statement-row.row.net-income | 0 | 985.7 | 1155.6 | 1013.3 |
Questions fréquemment posées
Quel est le total de Vodacom Group Limited (VDMCY) de l'actif total?
Vodacom Group Limited (VDMCY) Le total des actifs est 12868254191.000.
Quel est le revenu annuel de l'entreprise?
Le revenu annuel est N/A.
Quelle est la marge bénéficiaire de l'entreprise?
La marge bénéficiaire de l'entreprise est 0.547.
Quel est le flux de trésorerie disponible de l'entreprise?
Le flux de trésorerie disponible est 12.923.
Quelle est la marge bénéficiaire nette de l'entreprise?
La marge bénéficiaire nette est 0.126.
Quel est le revenu total de l'entreprise?
Le revenu total est 0.221.
Qu'est-ce que Vodacom Group Limited (VDMCY) bénéfice net (revenu net)?
Le bénéfice net (revenu net) est 985681797.000.
Quel est l'endettement total de l'entreprise?
La dette totale est 3964322953.000.
Quel est le montant des dépenses d'exploitation?
Les dépenses d'exploitation sont 1270563647.000.
Quel est le montant de la trésorerie de l'entreprise?
Les liquidités de l'entreprise sont 0.000.