Huhtamäki Oyj

シンボルマーク: 0K9W.IL

IOB

37.08

EUR

今日の市場価格

20.0792
PER（株価収益率
-0.2320
PEGレシオ
3.88B
MRK キャップ
0.03%
DIV利回り

Huhtamäki Oyj (0K9W-IL) 財務諸表

Q: Huhtamäki Oyj0K9W.IL 総資産とは何ですか？

Huhtamäki Oyj (0K9W.IL) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Huhtamäki Oyj (0K9W.IL). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Huhtamäki Oyjの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	348.2	309.4	178.6	315.5	199.4	95	116	105.9	103.2	350.8	241	81	69	118.7	64	67.8	30.8	22.3	37.6	28.6	24.7	19.7
balance-sheet.row.short-term-investments	-55.7	-10.3	-69.6	-60.7	-59.6	-51.8	-56.2	-60.4	-52.9	-53	-43.3	-78.9	-77.4	-73.2	-68.9	-62.6	-60.1	-70.6	-72.5	-75.6	-80.4	-97.6
balance-sheet.row.net-receivables	681.5	748.7	747.1	551.7	628.6	573.1	0	0	0	0	0	0	0	0	314.6	9.4	412.7	411.1	29.6	24.2	0	0
balance-sheet.row.inventory	620.9	755.4	665.7	466	492.7	488.7	438.8	397.4	380.4	309.3	301.6	316.7	289	265.2	236.1	296.7	348.5	341.8	311.3	289.8	268	284.9
balance-sheet.row.other-current-assets	-0.1	0.1	21.7	-0.2	-0.1	0.1	529.7	489.6	449.8	377.4	363.4	370.3	353.4	343.9	19.4	380	412.7	411.1	417.9	377	390.6	409.9
balance-sheet.row.total-current-assets	1650.5	1813.6	1613.1	1333	1320.6	1156.9	1084.5	992.9	933.4	1037.5	906	768	711.4	727.8	634.1	753.9	792	775.2	796.4	719.6	683.3	714.5
balance-sheet.row.property-plant-equipment-net	1794.9	1736	1673.9	1365.5	1398.1	1121.9	1055	1035.8	853.8	680.1	653.6	671.7	645.5	614.8	604.2	676.3	799.3	840.1	849.2	816.7	869.7	927.4
balance-sheet.row.goodwill	994.6	1035	1000.9	732.4	735.7	698.1	633.8	669.2	571.3	431.5	458.5	452	423.7	400.8	394.8	402.4	545.5	557.9	546	567.9	577	642.3
balance-sheet.row.intangible-assets	104	117.7	121.5	37.3	35.3	40.4	36.5	39.5	29.7	19.1	24.9	29.2	26.2	26.7	32.7	34.5	-32.2	2.4	8	7.5	10.2	10.2
balance-sheet.row.goodwill-and-intangible-assets	1098.6	1152.7	1122.4	769.7	771	738.5	670.3	708.7	601	450.6	483.4	481.2	449.9	427.5	427.5	436.9	513.3	560.3	554	575.4	587.2	652.5
balance-sheet.row.long-term-investments	58	12.7	71.8	63	66.9	59.2	63.8	69	67.6	66.5	55	84.4	82.3	77.5	73.3	66.4	63.5	73.9	76	78.9	83.7	103.4
balance-sheet.row.tax-assets	52.1	48.4	55.1	61.3	50.9	46.3	51.2	58.6	50.9	55.9	38.1	18.8	15.7	13	16.5	15.1	13.7	14.1	16	21.8	85.8	89.5
balance-sheet.row.other-non-current-assets	10.7	57.9	5.9	3.3	3.2	4.8	5.8	9.6	8.6	7.4	6	4.6	4.8	4.5	3	3.7	4.8	5	15.7	19.1	25.4	26.8
balance-sheet.row.total-non-current-assets	3014.3	3007.7	2929.1	2262.8	2290.1	1970.7	1846.1	1881.7	1581.9	1260.5	1236.1	1260.7	1198.2	1137.3	1124.5	1198.4	1394.6	1493.4	1510.9	1511.9	1651.8	1799.6
balance-sheet.row.other-assets	0.1	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4664.9	4821.3	4542.2	3595.8	3610.6	3127.6	2930.6	2874.6	2515.3	2298	2142.1	2028.7	1909.6	1865.1	1758.6	1952.3	2186.6	2268.6	2307.3	2231.5	2335.1	2514.1
balance-sheet.row.account-payables	703.5	491	550	362.6	405.6	361.3	352.1	304.6	301.9	253.6	229.3	241.5	389.6	363.8	335.8	374.4	227.6	252	401.4	354.2	378.2	389.2
balance-sheet.row.short-term-debt	251	392.1	427.1	251.6	240.7	288	178.9	266.9	157.5	118	60.1	86	224.9	152.9	168.4	182.5	383.6	425.4	366.5	392.6	489.4	489.8
balance-sheet.row.tax-payables	67.7	70.8	55	66.6	50.5	15.5	10	10.4	12.9	8.8	7.7	11.5	6.8	8.8	10.9	9.8	80.7	81.8	35.4	35.2	0	0
balance-sheet.row.long-term-debt-total	1403	1403.9	1275.7	941.4	879.8	628.5	643.7	520.8	503.1	527.4	594.9	427.4	260.8	283	294.3	0	401.1	314.7	0	0	0	0
Deferred Revenue Non Current	159.3	0	210.3	240.6	238.4	219.5	231.5	255.6	227.1	258.3	213.1	134.1	143.7	149.2	158.7	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	78.2	324.6	345.1	-0.1	304.4	215	193.9	236.4	193	162.6	163.1	161.1	13.2	2.5	6	10.1	28.7	26.8	24.2	24	14.5	11.8
balance-sheet.row.total-non-current-liabilities	1707.3	1691.4	1622.8	1293.6	1222.8	974	987.5	874.1	814	862.2	877.1	637.3	470.1	488.4	500.9	673.2	613.3	539.7	659.4	629	683	802.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	136.5	158.5	175.6	154.4	137	1.7	7.8	9.9	11.6	8	3.4	3.3	0	0	0	0	1.8	2.5	0	0	0	0
balance-sheet.row.total-liab	2740	2899.1	2945	2231.3	2173.5	1853.8	1722.4	1692.4	1479.3	1405.2	1337.3	1137.4	1104.6	1016.4	1022	1250	1393.2	1408.2	1486.9	1435	1565.1	1693.7
balance-sheet.row.preferred-stock	150.2	37.4	174.8	306.1	169.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	366.4	366.4	366.4	366.4	366.4	366.4	366.4	366.4	366.4	366.4	365.9	364.5	360.6	360.6	360.6	358.7	358.7	358.7	353	351.5	344.2	344.2
balance-sheet.row.retained-earnings	1536.7	1429.4	1245.3	1140.1	1067.1	971.5	917	803.8	682.1	596.6	558.1	542.7	460.1	426	354.8	327.5	475.7	528.8	475.8	504	490.1	491.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-150.2	-37.4	-174.8	-306.1	-169.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-64.8	46.4	-91	-222.4	-85.5	-116.7	-124.6	-35.6	-47.6	-100.8	-144.1	-42.4	-38.6	37.3	1	-20.7	-61.5	-46.4	-45.2	-88.4	-93.9	-45.5
balance-sheet.row.total-stockholders-equity	1838.3	1842.2	1520.7	1284.1	1348	1221.2	1158.8	1134.6	1000.9	862.2	779.9	864.8	782.1	823.9	716.4	665.5	772.9	841.1	783.6	767.1	740.4	790.6
balance-sheet.row.total-liabilities-and-stockholders-equity	4664.9	4821.3	4542.2	3595.8	3610.6	3127.6	2930.6	2874.6	2515.3	2298	2142.1	2028.7	1909.6	1865.1	1758.6	1952.3	2186.6	2268.6	2307.3	2231.5	2335.1	2514.1
balance-sheet.row.minority-interest	86.6	80	76.5	80.4	89.1	52.6	49.4	47.6	35.1	30.6	24.9	26.5	22.9	24.8	20.2	18.4	20.5	19.3	18.4	14.7	14.8	14.9
balance-sheet.row.total-equity	1924.9	1922.2	1597.2	1364.5	1437.1	1273.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2.3	2.4	2.2	2.3	7.3	7.4	7.6	8.6	14.7	13.5	11.7	5.5	4.9	4.3	4.4	3.8	3.4	3.3	3.5	3.3	3.3	5.8
balance-sheet.row.total-debt	1654	1796	1702.8	1193	1120.5	916.5	822.6	787.7	660.6	645.4	655	513.4	485.7	435.9	462.7	182.5	784.7	740.1	366.5	392.6	489.4	489.8
balance-sheet.row.net-debt	1305.8	1486.6	1524.2	877.5	921.1	821.5	706.6	681.8	557.4	294.6	414	432.4	416.7	317.2	398.7	114.7	753.9	717.8	328.9	364	464.7	470.1

キャッシュフロー計算書

Huhtamäki Oyj の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	225.2	285.4	202.7	183.7	199	158.1	196.5	191.5	150.1	141.2	97.7	126.4	91.7	114.7	73.5	-110.2	-14	109.2	9.4	53.2	36.3	87.3
cash-flows.row.depreciation-and-amortization	218.6	209.7	173.7	199.2	163.2	142.3	122	113.9	104.5	91.2	96.5	90.5	76.3	81.2	88.6	245.9	203.3	101.5	132.5	133.9	143.3	151.5
cash-flows.row.deferred-income-tax	9.8	-23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-9.8	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	144.3	-161	-138.8	39.6	45.3	-68.5	-65.5	-9.7	-21.8	-34.7	-30.3	-15.4	-35.6	-11.4	80.4	49.2	-57	-34.5	-9.5	-12.9	18.3	-41.4
cash-flows.row.account-receivables	41	20.6	-150.2	50.9	-40.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	114.4	-98	-105	-4.7	19.1	-37.6	-69.6	8.8	-28.3	-25.7	-8	-17.4	-8.3	-32.1	58.3	38.2	-14.8	-44.1	-2.7	-28.4	1.6	-22.5
cash-flows.row.account-payables	-11.1	-83.6	116.4	-6.6	66.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	-30.9	4.1	-18.5	6.5	-9	-22.3	2	-27.3	20.7	22.1	11	-42.2	9.6	-6.8	15.5	16.7	-18.9
cash-flows.row.other-non-cash-items	-9.9	-12.7	-14.9	6.1	18.9	21.1	3.7	1.8	4.9	-18.8	10	-11.3	13.8	6.8	12.5	-14	-27.8	-39.8	36.1	-7.6	-9.3	-11.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-318.7	-318.5	-259.4	-223.5	-203.9	-196.9	-214.8	-199.1	-146.9	-127	-121	-93.5	-82.2	-85.8	-52.9	-74.3	-139.4	-151.2	-113.4	-94	-117.7	-140.2
cash-flows.row.acquisitions-net	-1.9	147	-365.2	-39	-32.5	-59.2	-3.2	-120.7	-210.8	94.3	-11.8	-57.5	-51.4	52	69	0	0	22.9	0	0	0	0
cash-flows.row.purchases-of-investments	-186.4	-75.7	-1.8	-28.9	-6.8	-8.9	-6.1	-3.7	-5.5	-16.7	-34.9	-30.5	0	0	0	0	-17.1	-12	0	0	0	0
cash-flows.row.sales-maturities-of-investments	185	64.4	8.8	35.1	1.5	5.7	4.1	3.4	6.6	20.2	50.9	26.5	0	0	0	0	18.7	26.4	0	0.1	1.5	1.2
cash-flows.row.other-investing-activites	61.7	8.2	10.6	2	3.2	2.8	13.6	1.9	0.4	12.7	3.1	5.9	23.9	-4.8	-19.7	9.9	7.1	6.4	24.9	-0.8	18.5	25.8
cash-flows.row.net-cash-used-for-investing-activites	-260.3	-174.6	-607	-254.3	-238.5	-256.5	-206.4	-318.2	-356.2	-16.5	-113.7	-149.1	-109.7	-38.6	-3.6	-64.4	-130.7	-107.5	-88.5	-94.7	-97.7	-113.2
cash-flows.row.debt-repayment	-16.6	-623.8	-257.3	-199.4	-299.2	-2796.2	-3028.2	-2122.3	-1104.1	-145	-785.1	-1360.7	-1512.5	-1484	-1148.5	-3036.4	-3429.4	-3039.1	-3427.5	-1972.3	-1809.7	-2606.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0.7	2.1	11.2	0	0	4.1	0	0	13.5	2.9	17.4	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	144.9	0	0	0	0	0	0	0	0	3344.5	1883.5	0	0
cash-flows.row.dividends-paid	-104.5	-98.1	-96	-92.9	-87.6	-83.5	-76	-68.5	-62.2	-59	-57.7	-46.7	-44.6	-38.4	-34.1	-42.2	-42.2	-37.5	-37.4	-36.5	-36.5	-31.6
cash-flows.row.other-financing-activites	-147.1	700.3	590.4	250.5	295.4	2861.9	3071.4	2214.5	1028.5	-4.2	946.4	1367.9	1470.5	1420.9	925.2	3010.6	3507.6	3021.7	43.6	40.6	1760.3	2566.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-268.2	-21.6	237.1	-41.8	-91.4	-17.8	-32.8	23.7	-137.8	-62.6	105.7	-28.3	-86.6	-101.5	-253.3	-68	36	-41.4	-73.9	-67.3	-85.9	-71.3
cash-flows.row.effect-of-forex-changes-on-cash	-11	5.6	10.4	-16.5	7.9	0.3	-7.4	-0.3	8.7	10	-5.9	-0.8	0.4	3.5	-1.9	-1.5	-1.3	-2.8	2.9	-0.7	0	-0.1
cash-flows.row.net-change-in-cash	38.8	130.7	-136.8	116.1	104.4	-21	10.1	2.7	-247.6	109.8	160	12	-49.7	54.7	-3.8	37	8.5	-15.3	9	3.9	5	1.5
cash-flows.row.cash-at-end-of-period	348.2	309.4	178.7	315.5	199.4	95	116	105.9	103.2	350.8	241	81	69	118.7	64	67.8	30.8	22.3	37.6	28.6	24.7	19.7
cash-flows.row.cash-at-beginning-of-period	309.4	178.7	315.5	199.4	95	116	105.9	103.2	350.8	241	81	69	118.7	64	67.8	30.8	22.3	37.6	28.6	24.7	19.7	18.2
cash-flows.row.operating-cash-flow	578.2	321.4	222.7	428.6	426.4	253	256.7	297.5	237.7	178.9	173.9	190.2	146.2	191.3	255	170.9	104.5	136.4	168.5	166.6	188.6	186.1
cash-flows.row.capital-expenditure	-318.7	-318.5	-259.4	-223.5	-203.9	-196.9	-214.8	-199.1	-146.9	-127	-121	-93.5	-82.2	-85.8	-52.9	-74.3	-139.4	-151.2	-113.4	-94	-117.7	-140.2
cash-flows.row.free-cash-flow	259.5	2.9	-36.7	205.1	222.5	56.1	41.9	98.4	90.8	51.9	52.9	96.7	64	105.5	202.1	96.6	-34.9	-14.8	55.1	72.6	70.9	45.9

損益計算書の行

Huhtamäki Oyj の売上は前期比 NaN% の変化。0K9W.IL の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	4168.9	4479	3574.9	3301.8	3399	3103.6	2988.7	2865	2726.4	2235.7	2342.2	2335	2043.6	1951.8	2037.7	2260	2311	2275.6	2243.7	2092.3	2108.3	2238.7
income-statement-row.row.cost-of-revenue	3415	3746.6	2980.4	2748.6	2816.2	2633.1	2482.4	2355.8	2255.5	1886.7	1994.3	1963.7	1735.1	1631.9	1699.1	2043.2	1941.7	1859.1	1907.7	1797	1774.2	1839.1
income-statement-row.row.gross-profit	753.9	732.4	594.5	553.2	582.8	470.5	506.3	509.2	470.9	349	347.9	371.3	308.5	319.9	338.6	216.8	369.3	416.5	336	295.3	334.1	399.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	15.7	-11.1	-9	1.9	13.1	0.6	0.6	0.7	0.6	1.4	1.1	1.9	-4.7	-12.7	6.5	-55.7	-1.8	-1.4	39.2	-29.7	0.1	-4.1
income-statement-row.row.operating-expenses	373	374	309.1	303.6	300	265.9	250	254	259	179.7	202.2	213.1	187.9	185.6	219.5	235.6	303.3	276.1	278.3	193.2	237.5	227
income-statement-row.row.cost-and-expenses	3788	4120.6	3289.5	3052.2	3116.2	2899	2732.4	2609.8	2514.5	2066.4	2196.5	2176.8	1923	1817.5	1918.6	2278.8	2245	2135.2	2186	1990.2	2011.7	2066.1
income-statement-row.row.interest-income	13.9	10.9	3.8	5.7	6.7	4.3	3.8	3.4	3.2	3.5	7.6	3.4	5.7	5.7	24.1	10	1.2	3.1	0	0	0	0
income-statement-row.row.interest-expense	82.9	51.9	32.2	36.8	34.5	29.8	20.9	30.5	36.1	30.9	31.6	23.8	21.8	19.9	49.9	0	44.7	40.4	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-82.9	-6.4	-22.4	-22.1	-34.1	-8.6	-9.5	-15.9	-31.2	-23.3	-35.1	-16.9	-15.4	-13.6	-25.2	-100.9	-80	-31.2	-36.3	-35.8	-41.8	-47.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	15.7	-11.1	-9	1.9	13.1	0.6	0.6	0.7	0.6	1.4	1.1	1.9	-4.7	-12.7	6.5	-55.7	-1.8	-1.4	39.2	-29.7	0.1	-4.1
income-statement-row.row.total-operating-expenses	-82.9	-6.4	-22.4	-22.1	-34.1	-8.6	-9.5	-15.9	-31.2	-23.3	-35.1	-16.9	-15.4	-13.6	-25.2	-100.9	-80	-31.2	-36.3	-35.8	-41.8	-47.8
income-statement-row.row.interest-expense	82.9	51.9	32.2	36.8	34.5	29.8	20.9	30.5	36.1	30.9	31.6	23.8	21.8	19.9	49.9	0	44.7	40.4	0	0	0	0
income-statement-row.row.depreciation-and-amortization	218.6	209.7	173.7	199.2	163.2	142.3	122	113.9	104.5	91.2	96.5	90.5	76.3	81.2	88.6	245.9	203.3	101.5	132.5	133.9	143.3	151.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	394.9	358.5	285.4	259.2	290.8	204.6	252.8	255.2	211.9	169.3	145.7	158.2	120.6	134.3	119.1	74.5	28.1	145.5	57.7	102.1	96.6	172.6
income-statement-row.row.income-before-tax	312	352.1	263	237.1	256.7	196	246.8	239.3	180.7	146	110.6	141.3	105.2	120.7	93.9	-119.7	-14	109.2	21.4	66.3	54.8	124.8
income-statement-row.row.income-tax-expense	86.7	66.7	60.3	53.3	57.8	37.9	50.3	47.8	29.3	14.5	12.9	14.9	13.5	16.2	20.4	-9.5	6.2	12.6	12	13.1	15.8	34
income-statement-row.row.net-income	206.3	276.2	198.8	176.8	190.1	156.5	193.1	187.8	146.9	138	94.1	123.6	91.7	114.7	73.5	-110.2	-22.5	93.3	9.4	53.2	36.3	87.3