Hunan Chendian International Development co.,ltd

シンボルマーク: 600969.SS

SHH

5.07

CNY

今日の市場価格

-25.6639
PER（株価収益率
-0.7699
PEGレシオ
1.88B
MRK キャップ
0.01%
DIV利回り

Hunan Chendian International Development co.,ltd (600969-SS) 財務諸表

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Hunan Chendian International Development co.,ltd (600969.SS). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Hunan Chendian International Development co.,ltdの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	1204.1	1699	1592.8	1487.6	2046.4	2600.1	3645.7	3381.9	3007	1354.5	906.5	761.4	807.9	1105.4	743.5	471.5	247.5	254.8	261.3	156.8	99.9	83.2	63.3
balance-sheet.row.short-term-investments	34.1	43.6	48.5	46.1	167.3	0	0	0	0	0	0	0	0.1	0.1	0.7	0.1	0.1	0.2	1	1.6	0.2	0	0
balance-sheet.row.net-receivables	1626.2	1548.4	925.5	723.4	665.1	651.7	648.9	649.4	457.9	477.3	520.8	615.8	603.4	469.6	398.9	344.3	493.2	545.1	610.4	307.5	159.7	131.4	160.7
balance-sheet.row.inventory	69.3	80.8	55.4	58.3	53.1	26.9	27.9	44	31.1	39.8	32.2	25.5	30.2	25.9	26.7	24	16.6	15.2	24.1	11	9.2	11.7	7.5
balance-sheet.row.other-current-assets	10.4	32.7	143.4	146.5	81.5	172.5	51.7	70.4	202.5	465.6	36	-174.5	-155.2	-104.4	-95.4	-88.6	0.2	-158.1	-186.1	-57.8	-27.6	-23.2	-23.7
balance-sheet.row.total-current-assets	2910.2	3360.9	2717	2415.7	2846.3	3451.2	4374.2	4145.8	3698.5	2337.3	1495.6	1228.1	1286.3	1496.5	1073.7	751.2	757.5	657	709.7	417.4	241.2	203	207.8
balance-sheet.row.property-plant-equipment-net	10020.6	10221.7	10030.7	9429	8246.8	7543.2	6492.9	5916.9	5032.6	4273.1	3656.9	3350.5	2696.1	2215.9	1885.1	1466.6	1273.6	1308.2	1179.3	813.4	443.4	343.1	279.2
balance-sheet.row.goodwill	23.9	23.9	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	20.4	20.4	20.4	0	0	0	0	0	0
balance-sheet.row.intangible-assets	414.5	419.4	604.8	485.9	434.8	322.2	333.6	114.8	112.4	71.6	75.7	80.1	82	80.7	19.1	21.5	23.7	25.9	19	11	0.3	2.4	0.5
balance-sheet.row.goodwill-and-intangible-assets	438.3	443.3	628.2	509.3	458.2	345.5	357	138.2	135.8	95	99	103.5	105.4	104.1	39.5	41.9	44.1	25.9	19	11	0.3	2.4	0.5
balance-sheet.row.long-term-investments	1566.8	1464.8	1476.1	1448.8	1345.3	0	0	0	0	0	0	0	91.2	84.8	84.6	35.4	20.8	35	40.3	56.1	0	0	0
balance-sheet.row.tax-assets	2.1	1.1	11.7	6.9	1.1	0	0	0	0	0	0	0	0	0	0	0	17.7	0.3	0.4	5.7	0	0	0
balance-sheet.row.other-non-current-assets	9	69.1	160.9	148.3	284.6	1576.4	1681.4	900.2	162.8	216	93.7	93.8	0.1	0.1	0.7	47.9	85.3	84	107.2	1	0	1	0
balance-sheet.row.total-non-current-assets	12036.9	12199.9	12307.5	11542.4	10336	9465.1	8531.3	6955.2	5331.2	4584.1	3849.6	3547.8	2892.8	2404.9	2009.9	1591.8	1441.7	1453.3	1346.2	887.3	443.7	346.5	279.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	14947.1	15560.9	15024.6	13958.1	13182.3	12916.3	12905.5	11101	9029.7	6921.3	5345.2	4775.9	4179.1	3901.5	3083.7	2343	2199.1	2110.3	2055.9	1304.7	684.8	549.5	487.5
balance-sheet.row.account-payables	766.8	727.9	322.6	255.4	285.6	204.9	173.6	191.3	220.4	178.1	151.4	230.7	148.1	84.5	55.5	89.8	100.9	101.5	56.4	23	52.9	50.2	52.9
balance-sheet.row.short-term-debt	1398.8	822.2	483.9	1808.8	565	794	491.7	1070.8	684	875	776.1	684	496.1	503.1	453	333	430	279.9	378.9	227.6	125.3	58.2	9.6
balance-sheet.row.tax-payables	18.3	164	51.2	36.4	24	32.1	36.5	34.4	29.3	45.4	26.1	18.8	21.1	13.7	-0.1	7.2	8.5	5.1	13.9	19.3	7.4	4.8	1.2
balance-sheet.row.long-term-debt-total	6776.8	7348.4	7654.2	5525	6079.7	5845.9	6521.6	4651	3733.1	2354.9	2017.1	1832.1	1772.2	1851.9	1427.2	1069.5	636.2	856.9	650.9	241.1	170.5	137	142.2
Deferred Revenue Non Current	702.6	730	755.4	677.4	684.9	697	709	669.1	259.8	180.9	0	0	0	5	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1126.8	1502.7	84.5	42.5	383.6	1571.1	239.8	185.6	90.7	89.3	114.2	108.5	100.2	84.5	27.9	16.8	32.1	16.2	12.5	6.8	4.6	5.8	1.3
balance-sheet.row.total-non-current-liabilities	6827.6	8323.5	8450.3	6227.3	6809	6587.5	7275.4	5365.1	4037.9	2536.5	2173.8	1983.5	1875.4	1922.5	1427.2	1069.5	647.8	868.4	669.1	243.9	173.5	140.1	147.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	49.9	44.8	32	36.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	10422.9	11679.1	11094.7	10110.1	9428.6	9189.6	9129.4	7543.6	5620.4	4129.1	3534.9	3318.7	3024.1	2946.7	2239.8	1726	1377.3	1394.3	1275.9	627.7	404	293.6	257.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	370.1	370.1	370.1	370.1	370.1	370.1	264.3	264.3	264.3	264.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	140.3	140.3	140.3
balance-sheet.row.retained-earnings	547.9	634.6	607.7	576.2	565.9	525.2	505	492.3	424.8	356.4	231	146.3	44.8	-45.3	-128.8	-188	15.3	-45.1	61.6	50	19.8	14.9	0.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	1686.3	1659.2	1656.3	1642.8	1577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	980.8	981.9	981.9	981.9	982.5	2549.6	2644.4	2484.1	2401.7	1886.4	1103.8	871.4	703.2	633.7	590.8	433.6	401	411.7	403.4	394.9	120.7	100.8	89.3
balance-sheet.row.total-stockholders-equity	3585	3645.7	3615.9	3570.9	3495.3	3444.9	3413.7	3240.8	3090.8	2507.2	1545.1	1227.9	958.3	798.6	672.3	455.9	626.6	576.9	675.2	655.1	280.8	256	230
balance-sheet.row.total-liabilities-and-stockholders-equity	14947.1	15560.9	15024.6	13958.1	13182.3	12916.3	12905.5	11101	9029.7	6921.3	5345.2	4775.9	4179.1	3901.5	3083.7	2343	2199.1	2110.3	2055.9	1304.7	684.8	549.5	487.5
balance-sheet.row.minority-interest	236.5	236.1	313.9	277.1	258.3	281.8	362.5	316.7	318.5	285	265.2	229.2	196.7	156.2	171.6	161.2	195.2	139.1	104.8	21.8	0	0	0
balance-sheet.row.total-equity	3821.6	3881.8	3929.9	3848	3753.6	3726.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1600.9	1508.3	1524.6	1494.9	1512.6	1513.4	1563.3	842.2	136.2	198.7	93.7	93.8	91.3	84.9	85.3	35.5	20.9	35.2	41.3	57.7	0.2	1	0
balance-sheet.row.total-debt	8225.4	8170.6	8138.1	7333.8	6644.7	6639.9	7013.3	5721.8	4417.1	3229.8	2793.2	2516.1	2268.3	2355	1880.2	1402.5	1066.2	1136.7	1029.7	468.7	295.8	195.2	151.8
balance-sheet.row.net-debt	7055.4	6515.1	6593.9	5892.3	4765.5	4039.8	3367.6	2339.9	1410.2	1875.3	1886.7	1754.7	1460.5	1249.7	1137.5	931	818.8	882.1	769.4	313.5	196.2	112	88.5

キャッシュフロー計算書

Hunan Chendian International Development co.,ltd の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	-61.7	47.5	119.2	59.4	98.1	110.8	102.6	155.5	168.9	204.5	165.4	150.8	141.7	142.8	112.4	-145.8	110.9	-16.3	70.8	36.1	38.8
cash-flows.row.depreciation-and-amortization	522.1	539.7	464.3	409.7	400.5	344.4	312.5	270.5	251.8	211.4	185.3	160.2	134.5	118.8	101.1	69.4	71.9	64.7	49.9	27.9	21.3
cash-flows.row.deferred-income-tax	0.4	10.5	-4.7	-5.8	-1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-1194.9	-10.5	4.7	5.8	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-150.8	268.3	198.5	-24.7	-14.3	184.1	60.9	-84.1	185.7	1.7	-94.1	72.7	120.1	-28.4	-66.2	148.2	-74.4	-9.6	-60	-68.7	-14.5
cash-flows.row.account-receivables	-53.4	-120.2	-210.1	-161.3	-109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	17.4	-22.5	5	1.8	-26.2	0.8	-0.2	-10.9	8.1	-9	-6.7	4.7	-4.2	-51	-2.8	-8.3	-1.4	10.2	-10.1	-1.8	2.5
cash-flows.row.account-payables	-114.8	400.5	408.3	140.6	122	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	10.5	-4.7	-5.8	-1.1	183.3	61.1	-73.2	177.6	10.8	-87.4	68	124.3	22.6	-63.5	156.5	-73	-19.8	-49.9	-66.9	-17
cash-flows.row.other-non-cash-items	1360.9	4.6	114.8	144.7	133.3	106.8	95.4	48.8	32	-21.7	83.6	48.6	55.9	41.8	30.5	358.8	67	65.8	43.7	18.6	11
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-573.5	-735	-1378.3	-1545.5	-1089.5	-1115.2	-1010.6	-1047.7	-894.4	-557	-510.9	-668	-570	-235.2	-109.7	-480.8	-70	-89.5	-483.5	-449.9	-113.1
cash-flows.row.acquisitions-net	84.4	-0.5	69.7	1.2	4.2	0.9	2.2	1.2	2.5	0	0	0	0.3	-48.6	12.6	481.7	70.1	6.1	0.1	449.9	113.6
cash-flows.row.purchases-of-investments	-31.9	0	-48	-300	-2158.5	-186.7	-691.5	-682.6	-249	-401.6	0	0	-174	235.7	-43.9	-29	-0.1	-0.2	-35.4	-8.1	-0.2
cash-flows.row.sales-maturities-of-investments	10.4	57.2	46.5	325.7	2209.7	124	41.1	180.1	573.3	0	0	0.1	174.1	11.2	1.1	4.8	0.6	1.4	41.1	0.8	1
cash-flows.row.other-investing-activites	-1.1	10.5	-10.6	-16.3	-26.8	210.1	536.4	-228.4	83.4	0.1	3.6	0.3	0	-235.2	0.8	-480.8	-70	10.4	-42.1	-449.9	-113.1
cash-flows.row.net-cash-used-for-investing-activites	-511.7	-667.7	-1320.7	-1535	-1061	-967	-1122.5	-1777.3	-484.1	-958.5	-507.4	-667.6	-569.5	-272.2	-139.1	-504	-69.4	-71.8	-519.8	-457.2	-111.7
cash-flows.row.debt-repayment	-140.6	-792.6	-1586.1	-1388.6	-1023.2	-548.4	-1280.7	-812.1	-1008.7	-891.3	-763	-645.2	-636.5	-534.8	-427.7	-375	-315.6	-516.8	-227.6	-82.2	-33.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-21.8	-218.2	-209.5	-342.3	-213.7	-218.8	-180.2	-134.7	-238	-199.9	-149.4	-108.1	-93	-51.6	-53.2	-69.2	-57.4	-103.2	-67.5	-49.2	-28.9
cash-flows.row.other-financing-activites	-244.8	893.4	2330.9	2245.9	935.5	149.6	2647.1	2106.3	2796.9	2071.3	1276.9	867.1	549.5	937	713.5	741.7	259.5	581.6	755.5	630.2	134.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-407.2	-117.4	535.3	515	-301.4	-617.6	1186.2	1159.4	1550.1	980	364.5	113.7	-179.9	350.5	232.6	297.5	-113.4	-38.4	460.4	498.9	71.6
cash-flows.row.effect-of-forex-changes-on-cash	0.2	0.7	-0.2	-0.5	0.1	0.4	-0.5	0.6	0.5	0	-0.2	0	-0.4	-0.4	0	0	0	0	60	0	0
cash-flows.row.net-change-in-cash	-485.4	75.7	111.2	-431.4	-744.7	-838.1	634.6	-226.6	1704.9	417.5	197	-121.6	-297.6	353	271.3	224.1	-7.3	-5.7	105.1	55.5	16.5
cash-flows.row.cash-at-end-of-period	1170	1576.6	1500.9	1389.7	1821.2	2565.8	3404	2769.4	2996	1291.1	873.5	676.5	798.1	1095.7	742.7	471.5	247.4	254.6	260.3	155.2	99.7
cash-flows.row.cash-at-beginning-of-period	1655.4	1500.9	1389.7	1821.2	2565.8	3404	2769.4	2996	1291.1	873.5	676.5	798.1	1095.7	742.7	471.5	247.4	254.6	260.3	155.2	99.7	83.2
cash-flows.row.operating-cash-flow	476	860.1	896.7	589.1	617.6	746	571.4	390.8	638.4	395.9	340.1	432.3	452.2	275	177.8	430.6	175.5	104.5	104.5	13.8	56.7
cash-flows.row.capital-expenditure	-573.5	-735	-1378.3	-1545.5	-1089.5	-1115.2	-1010.6	-1047.7	-894.4	-557	-510.9	-668	-570	-235.2	-109.7	-480.8	-70	-89.5	-483.5	-449.9	-113.1
cash-flows.row.free-cash-flow	-97.5	125.1	-481.5	-956.4	-471.9	-369.2	-439.2	-656.9	-256	-161.1	-170.8	-235.7	-117.8	39.8	68.1	-50.2	105.5	15.1	-379	-436.1	-56.4

損益計算書の行

Hunan Chendian International Development co.,ltd の売上は前期比 NaN% の変化。600969.SS の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3894.6	4014.1	3411.1	3047.2	3013.5	2743.8	2522.2	2415.4	2300.5	2269.8	2195.9	2095.9	1855.7	1686.6	1440.6	1250.5	1352.4	999.8	834.3	600.2	508.5	399	363.7
income-statement-row.row.cost-of-revenue	3643.3	3620.9	2906.6	2596.6	2575.9	2317.7	2130.1	2006.6	1908.8	1827.7	1714.1	1661.2	1460.2	1306.5	1156.8	965.5	1037.6	839.9	609.3	457.9	389.6	301.1	281.2
income-statement-row.row.gross-profit	251.3	393.1	504.5	450.5	437.6	426.2	392.1	408.8	391.7	442.1	481.8	434.7	395.5	380.1	283.8	285	314.9	159.9	225	142.3	118.8	97.8	82.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1	161.8	165.8	141.7	138.1	-10.7	-3.7	11.3	8.9	-16.7	6.4	9.7	7.7	-3.4	7.4	-71.7	-3.8	7.3	11.7	6.5	5.9	12.1	11.3
income-statement-row.row.operating-expenses	245	221.9	218.7	188.1	175.7	171.1	161.1	184.9	185.1	184.2	185.8	186.2	160.7	148.7	120.6	133	114.3	114.1	108.4	78	56	41.3	34.8
income-statement-row.row.cost-and-expenses	3888.3	3842.8	3125.3	2784.8	2751.6	2488.8	2291.2	2191.5	2093.9	2012	1899.9	1847.4	1620.9	1455.2	1277.4	1098.5	1151.9	954.1	717.6	535.9	445.6	342.4	316
income-statement-row.row.interest-income	17.8	20	10.9	11.2	15.9	30	35.2	32.6	25.3	5.4	5.5	4.3	4.6	3.4	0	0	0	1.3	0.9	2.1	0.5	0.6	0.6
income-statement-row.row.interest-expense	166.5	137.1	112.9	106.7	108.9	98.4	78.4	50.2	64.5	69.1	66.8	50.5	57.7	49.3	51.2	68.6	53.2	47.9	34.1	13.4	9.6	10.7	10.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-53.5	-52.2	-166.2	-177.5	-162.3	-88.2	-70.8	-5.8	4.3	9.8	-72.3	-35.2	-44.6	-42.1	-32.8	-268.3	-69	-68.5	-36.8	-12.4	-9.7	-11	-10.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1	161.8	165.8	141.7	138.1	-10.7	-3.7	11.3	8.9	-16.7	6.4	9.7	7.7	-3.4	7.4	-71.7	-3.8	7.3	11.7	6.5	5.9	12.1	11.3
income-statement-row.row.total-operating-expenses	-53.5	-52.2	-166.2	-177.5	-162.3	-88.2	-70.8	-5.8	4.3	9.8	-72.3	-35.2	-44.6	-42.1	-32.8	-268.3	-69	-68.5	-36.8	-12.4	-9.7	-11	-10.7
income-statement-row.row.interest-expense	166.5	137.1	112.9	106.7	108.9	98.4	78.4	50.2	64.5	69.1	66.8	50.5	57.7	49.3	51.2	68.6	53.2	47.9	34.1	13.4	9.6	10.7	10.9
income-statement-row.row.depreciation-and-amortization	522.1	528.4	464.3	409.7	400.5	344.4	312.5	270.5	251.8	211.4	185.3	160.2	134.5	118.8	101.1	69.4	71.9	64.7	49.9	27.9	21.3	9.8	10.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	6.3	182.8	342.3	273.4	301.1	177.5	163.9	207.8	205.1	287.2	218.4	203.6	183.6	192.8	122.9	-44.2	135.4	11.9	96.9	60.3	60.3	49.3	38.9
income-statement-row.row.income-before-tax	-47.2	130.6	176.1	95.9	138.7	166.8	160.2	218.2	210.8	267.7	223.7	213.3	190.2	189.2	130.3	-116.3	131.6	-1.7	94.2	59.4	59.7	48.4	38.5
income-statement-row.row.income-tax-expense	54.3	83.1	57	36.5	40.6	56.1	57.6	62.6	41.9	63.2	58.3	62.5	48.5	46.4	17.9	29.5	20.6	14.6	23.4	23.3	20.9	14.9	12.4
income-statement-row.row.net-income	-61.7	50.2	119.2	59.4	98.1	38.4	30.2	100.2	106.3	171.1	126.6	110.1	90.2	83.4	62.4	-199.3	51.5	-60.9	43.3	35.5	38.8	33.4	26.1