ASSA ABLOY AB (publ)

シンボルマーク: ASAZF

PNK

26.25

USD

今日の市場価格

22.0061
PER（株価収益率
0.0586
PEGレシオ
29.16B
MRK キャップ
0.00%
DIV利回り

ASSA ABLOY AB (publ) (ASAZF) 財務諸表

Q: ASSA ABLOY AB (publ)ASAZF 総資産とは何ですか？

ASSA ABLOY AB (publ) (ASAZF) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。ASSA ABLOY AB (publ) (ASAZF). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

ASSA ABLOY AB (publ)の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	1702	3417	4333	2802	497	609	502	752	535	681	566	931	1715	1304	2319	1989	1432	1194	1001	831	1088	1081.9	1692.7	732.1	195.1	121.4	120.4	127.6
balance-sheet.row.short-term-investments	236	1	8	46	55	71	43	2	34	14	204	24	50	2	84	58	94	40	43	0	375	0	800	0	0	0	0	0
balance-sheet.row.net-receivables	24855	24893	21153	18436	17915	17981	16470	0	14769	13570	10826	0	8654	0	0	0	0	6027	5656	4850	4730	4944.9	0	3935.4	2079.2	1648.3	1439.7	828.1
balance-sheet.row.inventory	18603	19082	13782	10011	11205	10988	9174	9234	8027	7486	6261	5709	5704	4825	4349	5383	4399	4026	3679	3135	3030	3595	3812	2808.4	1564.7	1339.1	1179.2	849.1
balance-sheet.row.other-current-assets	3834	2	-1	1	1875	-1	-1	0	-1	1	1	0	-1	0	0	0	0	1	19	230	0	410	0	1020	252.1	16.4	5.5	9.4
balance-sheet.row.total-current-assets	48994	47394	39267	31250	31563	29577	26145	26025	23330	21738	17654	16853	16072	13179	13557	15234	12589	11248	10355	9046	8848	10031.8	10602.9	8495.9	4091.1	3125.2	2744.8	1814.2
balance-sheet.row.property-plant-equipment-net	16756	13909	12190	11541	12231	8190	8065	8065	7562	7711	6391	5603	5684	5422	5550	5952	5345	5121	5702	5163	5329	6175	6941.5	4811	2955.4	2777.8	2559.4	1662.2
balance-sheet.row.goodwill	92873	75874	62502	58344	57661	53413	50330	47544	42777	39779	31817	28932	0	0	0	0	0	0	0	0	0	16213.5	16371	12077.9	3245.8	2524.3	1834.8	979.2
balance-sheet.row.intangible-assets	34831	15023	13834	14108	12694	11448	11078	9552	9087	7278	6463	5490	0	0	0	0	18708	17825	16078	14154	0	172.3	186.8	181.1	142.3	143.7	134.1	129.2
balance-sheet.row.goodwill-and-intangible-assets	127704	90897	76336	72452	70355	64861	61408	57096	51864	47057	38280	34422	31455	25193	22324	22662	18708	17825	16078	14154	14933	16385.8	16557.8	12259	3388.1	2668	1968.9	1108.4
balance-sheet.row.long-term-investments	1034	1049	696	597	2546	2371	2211	2118	1887	1852	1475	1499	1325	891	289	297	76	201	128	0	210	0	-729.7	0	0	0	0	0
balance-sheet.row.tax-assets	2991	1313	1264	1338	1205	1354	1355	1899	1434	1555	1677	1370	786	702	814	757	881	1089	1349	793	507	485.7	378.3	420	326.6	319.8	334.4	0
balance-sheet.row.other-non-current-assets	0	2	221	250	150	215	260	79	100	85	286	109	51	2	84	58	133	73	80	166	0	182.3	918.2	111.3	528.2	328	84.5	99.6
balance-sheet.row.total-non-current-assets	148485	107170	90707	86178	86487	76991	73299	69257	62847	58260	48109	43003	39301	32210	29061	29726	25143	24309	23337	20276	20979	23228.8	24066.1	17601.3	7198.3	6093.6	4947.2	2870.2
balance-sheet.row.other-assets	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	197479	154564	129975	117428	118050	106568	99444	95282	86177	79998	65763	59856	55373	45389	42618	44960	37732	35557	33692	29322	29827	33260.6	34669	26097.2	11289.4	9218.8	7692	4684.4
balance-sheet.row.account-payables	11320	10469	9527	7027	7908	7893	7811	7443	6553	5699	4393	3883	3796	3123	2682	2909	2503	2143	1949	1521	1489	1546	1574.1	1407.3	646.7	532	450.7	264.5
balance-sheet.row.short-term-debt	11276	10588	6124	4598	6611	8232	6151	3929	4574	4636	4875	3301	7427	2792	1869	7496	5258	6281	6966	5594	3821	5172	4074.5	1398.4	77.9	132.5	88.7	21.6
balance-sheet.row.tax-payables	1744	2793	2432	2137	2313	2739	1487	1801	1804	1563	1815	1258	330	458	324	377	249	210	196	304	250	463.1	390.2	214.7	163.5	80.9	145.2	68.6
balance-sheet.row.long-term-debt-total	49917	23147	22628	24858	23688	21115	16859	16901	15568	15362	13329	11194	7422	8134	9450	6521	5805	6010	2783	4225	8994	8433.5	11006.1	7712.2	2298.9	3296	2598.5	1551.3
Deferred Revenue Non Current	4001	0	3196	4130	4068	3625	4380	5066	4478	5374	4388	3095	2488	2871	4189	3880	4175	3300	1031	6114	1642	2436.7	3665.5	2472.3	1848.3	1370.6	1857.5	1181.5
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	18461	15572	2915	2975	2860	2006	2622	2458	2129	2367	1149	3486	1642	1146	895	729	624	681	1600	677	776	3067.9	3114.5	2788.9	1420.4	1057.1	910.9	620.2
balance-sheet.row.total-non-current-liabilities	61258	28936	29108	32684	31127	26283	24293	25945	24166	24517	20109	16219	13075	13448	13878	10608	10020	9532	5757	8689	10935	10762.6	13578.6	9215.5	3540.6	4749.9	3900.5	2360.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	4001	3908	3515	3562	3739	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	0	0	0	0	0	0	0
balance-sheet.row.total-liab	105834	68538	60384	58549	58896	54668	48787	48057	44598	43900	36951	33130	31638	24568	23284	26122	21863	21912	19279	18874	19133	20548.5	22341.7	14810.1	5685.6	6471.5	5350.8	3266.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	371	371	371	371	371	371	371	371	371	371	371	371	368	366	366	366	366	366	366	366	366	365.9	353.8	352.5	314.4	71.1	70.7	64.3
balance-sheet.row.retained-earnings	72128	63835	54299	47030	42369	36748	38113	34634	28888	23553	19808	17670	14219	11849	9159	7850	6754	4585	4028	1495	9	1269.9	948.6	915.1	686.9	526	352.2	247.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	9455	12133	5237	1794	6728	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10303	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	9675	9675	9675	9675	9675	14771	12164	12215	12316	12172	8633	8502	8940	8437	9647	10459	8347	8574	9877	8587	0	10745.4	10543.2	9459.7	4335.7	2118.1	1894.2	1096.7
balance-sheet.row.total-stockholders-equity	91629	86014	69582	58870	59143	51890	50648	47220	41575	36096	28812	26543	23527	20652	19172	18675	15467	13525	14271	10448	10678	12381.2	11845.6	10727.3	5337	2715.2	2317.1	1408.5
balance-sheet.row.total-liabilities-and-stockholders-equity	197479	154564	129975	117428	118050	106568	99444	95282	86177	79998	65763	59856	55373	45389	42618	44960	37732	35557	33692	29322	29827	33260.6	34669	26097.2	11289.4	9218.8	7692	4684.4
balance-sheet.row.minority-interest	16	12	9	9	11	10	9	5	4	2	0	183	208	169	162	163	201	60	71	0	16	330.9	481.7	559.8	266.8	32.1	24.1	9.5
balance-sheet.row.total-equity	91645	86026	69591	58879	59154	51900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1270	769	704	643	2601	2442	2254	2120	1921	1866	1679	1523	1375	893	373	355	170	241	171	166	210	88.7	70.3	67.1	499.2	156.1	45.4	48.2
balance-sheet.row.total-debt	65194	33735	28752	29456	30299	29347	23010	20830	20142	19998	18204	14495	14849	10926	11319	14017	11063	12291	9749	9819	12815	13605.5	15080.6	9110.6	2376.8	3428.5	2687.2	1572.9
balance-sheet.row.net-debt	63728	30318	24427	26700	29857	28809	22551	20080	19641	19331	17842	13588	13184	9624	9084	12086	9725	11137	8791	8988	12102	12523.6	14187.9	8378.5	2181.7	3307.1	2566.8	1445.3

キャッシュフロー計算書

ASSA ABLOY AB (publ) の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	13632	18532	14181	12458	14608	6096	12341	9657	11079	9257	6924	7501	5204	6046	4374	4269	0	0	0	0	1073	0	0	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	7646	4089	3841	3775	3387	1963	1688	1581	1432	1163	992	1034	1022	995	1014	921	909	898	882	1872	1856	1907.1	1721.1	985.2	667.3	622.9	461.4	265
cash-flows.row.deferred-income-tax	-72	-57	-49	-50	-49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	72	57	49	50	49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	3836	-2830	-1495	2606	148	-1051	-348	62	-500	-303	-496	-78	-238	362	1460	-5	25	704	110	48	168	404.9	-77.1	-94.3	-27.1	-72	113.2	41.7
cash-flows.row.account-receivables	-49	-1445	-1289	1331	-229	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	2380	-2340	-2943	687	572	-958	-158	-551	-147	-261	-166	0	-32	-338	987	-144	0	0	0	0	0	0	0	0	0	-88.4	0	-10.2
cash-flows.row.account-payables	-214	-408	1959	-370	-443	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	1719	1363	778	958	248	-93	-190	613	-353	-42	-330	0	-206	700	473	139	0	0	0	0	0	0	0	0	0	16.4	0	51.9
cash-flows.row.other-non-cash-items	-3820	-5434	-4071	-5181	-5478	2217	-4433	-2725	-3439	-3438	-1196	-2467	-641	-1674	-924	-816	2937	1708	2458	1419	83	1534.7	987.2	908.5	770.7	177.3	312	65.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2639	-1996	-1713	-1806	-1842	-1793	-2105	-1575	-1555	-1341	-1308	-1086	-898	-870	-825	-962	-1050	-894	-805	-650	-694	-838.9	-829.9	0	0	-717.5	0	-944.9
cash-flows.row.acquisitions-net	-45270	-8546	-1422	-5068	-3803	-5108	-6686	-2586	-3172	-2254	-4829	-4200	-5607	-2628	-1148	-1831	0	-3122	-384	-904	-1088	-3434.6	0	0	0	-104.2	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	-16	0	0	0	0	0	105	530	-904	-691	-23	0	0	0	0	0	-45	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	16	0	0	0	0	0	1	19	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-28	-19	41	133	181	474	130	98	315	71	1	-1	52	162	161	133	3177	7887	2241	3059	0	5.5	-6282.3	-5189.2	-1414	-178.3	-2046.9	-1075.9
cash-flows.row.net-cash-used-for-investing-activites	-47937	-10561	-3094	-6741	-5464	-6427	-8661	-4063	-4412	-3524	-6030	-4738	-7357	-4027	-1835	-2648	2127	3871	1052	1505	-1827	-4268	-7112.2	-5189.2	-1414	-1000	-2046.9	-2020.8
cash-flows.row.debt-repayment	-31717	-3378	-2473	-3252	-2903	-2849	-2637	-4082	-2909	-3480	-517	-4801	-646	-1371	-5808	-994	0	0	0	0	-1315	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	-79	-61	-54	-22	-21	-60	-74	-80	-121	-75	-52	450	308	0	0	0	0	0	0	0	0	0	0	1509.9	1985.2	0	642.2	300.1
cash-flows.row.common-stock-repurchased	-79	-61	-952	3009	-470	-229	5311	2876	-990	2832	4000	-38	-17	-48	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-5332	-4666	-4333	-4277	-3888	-3666	-3332	-2944	-2407	-2110	-2007	-1683	-1472	-1317	-1317	-1317	-1189	-1189	-951	-457	-457	-353.8	-317.8	-237.5	-178.2	-123.8	-80.4	-53.6
cash-flows.row.other-financing-activites	61970	3467	-1	-16	-19	4076	-129	-41	2092	-75	-2155	4508	4153	139	3384	1000	2757	2050	3276	2191	0	921.4	4577.2	3336.3	-1713.6	-399.7	562.1	-23.6
cash-flows.row.net-cash-used-provided-by-financing-activities	24763	-4699	-7813	-4558	-7301	-2728	-861	-4271	-4335	-2908	-731	-1564	2326	-2597	-3741	-1311	1568	861	2325	1734	-1772	567.6	4259.4	4608.7	93.4	-523.5	1123.9	222.9
cash-flows.row.effect-of-forex-changes-on-cash	-71	-5	20	-45	4	9	-17	9	9	58	-9	-56	47	-38	-44	183	8	104	132	37	-109	-1691.6	7195.9	4343.3	-1329.9	0	1393.5	0
cash-flows.row.net-change-in-cash	-1951	-908	1569	2314	-96	79	-291	249	-166	305	-545	-758	363	-933	304	593	184	196	-59	137	-528	-1545.3	6974.3	5562.2	-1239.6	-795.3	1357.1	-1426.1
cash-flows.row.cash-at-end-of-period	1466	3417	4325	2756	442	538	459	750	501	667	362	907	1665	1302	2235	1931	1338	1154	958	1017	880	13988.9	15534.2	8559.9	2997.7	-795.3	3442	-1426.1
cash-flows.row.cash-at-beginning-of-period	3417	4325	2756	442	538	459	750	501	667	362	907	1665	1302	2235	1931	1338	1154	958	1017	880	1408	15534.2	8559.9	2997.7	4237.3	0	2084.9	0
cash-flows.row.operating-cash-flow	21294	14357	12456	13658	12665	9225	9248	8575	8572	6679	6224	5990	5347	5729	5924	4369	3871	3310	3450	3339	3180	3846.7	2631.2	1799.4	1410.9	728.2	886.6	371.8
cash-flows.row.capital-expenditure	-2639	-1996	-1713	-1806	-1842	-1793	-2105	-1575	-1555	-1341	-1308	-1086	-898	-870	-825	-962	-1050	-894	-805	-650	-694	-838.9	-829.9	0	0	-717.5	0	-944.9
cash-flows.row.free-cash-flow	18655	12361	10743	11852	10823	7432	7143	7000	7017	5338	4916	4904	4449	4859	5099	3407	2821	2416	2645	2689	2486	3007.8	1801.3	1799.4	1410.9	10.7	886.6	-573.1

損益計算書の行

ASSA ABLOY AB (publ) の売上は前期比 NaN% の変化。ASAZF の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	140651	120793	95007	87649	94029	84048	76137	71293	68099	56843	48481	46619	41786	36823	34963	34918	33550	31137	27802	25526	24080	25396.9	22510	14394.1	10277.2	8581.7	6968.5	4958.5
income-statement-row.row.cost-of-revenue	84212	72862	57231	53336	56499	51345	46148	44319	41704	34921	30082	28190	26829	21987	21780	21532	19751	19936	16508	15148	14613	15525.9	13863.1	8567.6	6282.5	5463	4496.6	3259
income-statement-row.row.gross-profit	56439	47931	37776	34313	37530	32703	29989	26974	26395	21922	18399	18429	14957	14836	13183	13386	13799	11201	11294	10378	9467	9871	8646.9	5826.5	3994.7	3118.7	2471.9	1699.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	66	181	-104	67	-250	14	6	12	7	9	11	18	12	12	17	14	-885	-709	-581	8	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	34594	28893	23134	23594	22870	20768	17507	16665	15349	12792	11506	10966	9731	8663	8756	9199	9217	8605	7789	7608	8394	7233.1	6514.1	4106.3	2801.3	2155.9	1764.6	1240
income-statement-row.row.cost-and-expenses	118806	101755	80365	76930	79369	72113	63655	60984	57053	47713	41588	39156	36560	30650	30536	30731	28968	28541	24297	22756	23007	22759	20377.2	12673.9	9083.8	7618.9	6261.2	4499
income-statement-row.row.interest-income	139	53	56	3	48	17	18	8	17	19	18	18	36	24	57	47	27	30	51	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	2413	937	646	746	1024	772	650	693	677	338	598	730	576	532	683	775	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-2609	-1011	-643	-782	-1037	-799	-668	-705	-697	-559	-543	-770	-645	-680	-634	-770	-849	-671	-522	-476	7	-622.9	-657.2	-318.2	-212.8	-214.4	-170.7	-114.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	66	181	-104	67	-250	14	6	12	7	9	11	18	12	12	17	14	-885	-709	-581	8	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-2609	-1011	-643	-782	-1037	-799	-668	-705	-697	-559	-543	-770	-645	-680	-634	-770	-849	-671	-522	-476	7	-622.9	-657.2	-318.2	-212.8	-214.4	-170.7	-114.3
income-statement-row.row.interest-expense	2413	937	646	746	1024	772	650	693	677	338	598	730	576	532	683	775	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	7646	4521	4226	2160	3527	1963	1688	1581	1432	1163	992	1034	1022	995	1014	921	909	898	882	1872	1856	1907.1	1721.1	985.2	667.3	622.9	461.4	265
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	21845	18532	14181	12458	14608	6096	12341	9657	11079	9257	6924	7501	5204	6046	4374	4269	5458	3297	4078	2770	1073	2637.9	2132.8	1720.2	1193.4	962.8	707.3	459.5
income-statement-row.row.income-before-tax	19236	17521	13538	11676	13571	5297	11673	8952	10382	8698	6381	6731	4559	5366	3740	3499	4609	2626	3556	2294	583	2015	1475.6	1402	980.6	748.4	536.6	345.2
income-statement-row.row.income-tax-expense	5615	4225	2638	2504	3574	2542	3038	2328	2689	2261	1595	1617	1095	1286	1081	1061	-1240	-870	-943	792	556	745.1	527	486.9	293.7	222.4	184.4	97.7
income-statement-row.row.net-income	13633	13291	10900	9171	9993	2753	8633	6651	7693	6436	4772	5112	3843	4050	2626	2413	3368	1756	2613	1495	9	1269.9	948.6	915.1	686.9	526	352.2	247.5