Saul Centers, Inc.

シンボルマーク: BFS

NYSE

36.72

USD

今日の市場価格

18.7364
PER（株価収益率
-11.2418
PEGレシオ
880.61M
MRK キャップ
0.06%
DIV利回り

Saul Centers, Inc. (BFS) 財務諸表

Q: Saul Centers, Inc.BFS 総資産とは何ですか？

Saul Centers, Inc. (BFS) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Saul Centers, Inc. (BFS). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Saul Centers, Inc.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	8.4	13.3	14.6	26.9	13.9	14.6	10.9	8.3	10	12.1	17.3	12.1	12.3	13	20.6	13	5.8	8.1	8	33.6	45.2	1.3	1.8	1.8	1	2.4	0.7	0	0	0	0
balance-sheet.row.short-term-investments	2.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	56	56.3	58.7	64.9	52.3	53.9	54.1	53	51.1	46.8	43.9	41.4	39.1	36.4	37.5	37.5	34	33.2	23.4	20.7	14.6	12.5	9.2	9.5	8.7	6.3	6.2	7.4	9.5	10.9	6.5
balance-sheet.row.inventory	-2.7	-4	0	0	72.2	0	0	0	0	0	0	0	0	-6.2	26.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-64.4	-69.6	-73.3	-91.8	-66.8	5.2	5.2	5.1	4.7	4.1	4	3.9	29.7	9.2	6.3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	64.4	69.6	73.3	97.4	71.6	73.6	70.2	66.4	65.7	63	65.2	57.4	81.2	52.4	90.7	53.5	39.7	41.3	31.4	54.2	59.9	13.8	11	11.3	9.7	8.7	6.9	7.5	9.5	10.9	6.5
balance-sheet.row.property-plant-equipment-net	2.5	3.2	0.1	0.9	1.6	0	0	0	0	0	1094.8	0	1091.4	927.3	834.9	774.7	657.3	627.7	567.4	501.4	387.3	353.6	317.9	308.8	277.3	250.7	243.6	236.2	236.4	217.4	188.5
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.4	0.4	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0.4	0.4	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	2.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	-0.4	-7.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1924.5	1763.7	1673	1546.8	1544.7	1453.9	1352.2	1276.6	1238.4	1204	38.7	1149.9	20	34.2	0	25.7	-657.3	-627.7	-567.4	-501.4	-387.3	-353.6	-317.9	-308.8	-277.3	-250.7	-243.6	-236.2	-236.4	-217.4	-188.5
balance-sheet.row.total-non-current-assets	1929.7	1763.7	1673.5	1548.2	1546.8	1453.9	1352.2	1276.6	1238.4	1204	1133.4	1149.9	1111.4	961.5	834.9	800.4	657.3	627.7	567.4	501.4	387.3	353.6	317.9	308.8	277.3	250.7	243.6	236.2	236.4	217.4	188.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.5	31.6	32.6	27.8	24.4	21.2	17.5	14.3	12.7	11.6	10.4	19.8	23.5	30.7	18.4
balance-sheet.row.total-assets	1994.1	1833.3	1746.8	1645.6	1618.3	1527.5	1422.5	1343	1304.1	1267	1198.7	1207.3	1192.6	1013.9	925.6	853.9	727.4	700.5	631.5	583.4	471.6	388.7	346.4	334.4	299.7	271	260.9	263.5	269.4	259	213.4
balance-sheet.row.account-payables	57	43	25.6	24.4	35.2	32.4	23.1	20.8	27.7	23.5	20.1	27.4	23	23.5	84.1	22.4	0.3	4.9	2.4	1.9	7.8	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	84	161.9	103.2	103.9	86.4	45.3	60.7	48.2	28	43	820.1	38	8	601.1	576.1	567.5	524.7	487.4	471.9	453.6	357.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1303	1061	1040.7	1047	1004.8	976.5	897.9	852.1	847.2	814.4	820.1	789.8	823.9	711.4	576.1	567.5	524.7	487.4	471.9	453.6	357.2	380.7	351.8	343.5	310.3	290.6	284.5	273.3	273.1	248.7	192.1
Deferred Revenue Non Current	40.8	23.2	25.2	23.3	29.3	28.9	29.1	30.7	32.1	32.5	30.2	31.3	31.3	0	0	0	0	12.3	9.6	6	0	4.5	4	2.6	2.9	2.8	1.4	1.4	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	190.9	-0.7	-3.5	-3.8	-10	-9.7	-10.6	-12.7	-16.7	-18.1	-837.1	-17.8	-18.1	-615.5	-563.9	-554.6	-539.9	-499.7	-481.5	-459.7	-361.7	0	18.7	22.1	21.2	17.7	14.5	16.6	0	0	0
balance-sheet.row.total-non-current-liabilities	1135	1084.1	1065.9	1070.3	1034.1	1005.4	927	882.8	879.4	846.8	850.3	821.1	855.2	738.1	576.1	567.5	0.3	4.9	2.4	1.9	7.8	402	351.8	343.5	310.3	290.6	284.5	273.3	273.1	248.7	192.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	573.4	553	512.3	478.6	363.4	402	0	0	0	0	0	0	13	14.9	12.2
balance-sheet.row.capital-lease-obligations	7.3	9.8	7.2	9.6	11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1489.7	1311.5	1216.3	1218	1175	1102.3	1029.3	969.8	950.4	927.7	883.5	900	899.4	774.1	699.5	626	573.9	562.7	517	482.4	379	402	370.5	365.6	331.5	308.3	299	289.9	286.1	263.6	204.3
balance-sheet.row.preferred-stock	185	185	185	185	185	180	180	180	180	180	180	179.3	179.3	179.3	179.3	179.3	100	100	100	100	100	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0
balance-sheet.row.retained-earnings	-288.8	-273.6	-256.4	-241.5	-221.2	-208.8	-198.4	-189.9	-181.9	-173.8	-174	-158.4	-144.7	-128.9	-124.2	-118.9	-113	-109.6	-112.1	-106.1	-99	-92.5	-88.8	-83.9	-76.6	-69.4	-58.6	-42	-29.1	-16.9	-5.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	2	2.9	39.6	-241.5	-221.2	-0.3	-0.7	-1.3	-1.8	-1.9	-1.4	-3.6	-147.5	-129.3	-276.3	-252.8	-232.7	-214.2	-195.4	-181.4	-164.8	-150.3	-136.9	-124.2	-112.3	-101.9	-92.6	-95	0	0	0
balance-sheet.row.other-total-stockholders-equity	450	486	436.6	662.2	632.1	384.8	353.3	329.5	306.8	288	271.8	250.1	362.5	318.7	445.7	417	394.3	355.8	318.7	288.3	256.3	229.4	201.5	176.8	156.9	133.9	113.1	110.5	12.4	12.3	14.5
balance-sheet.row.total-stockholders-equity	348.4	400.5	405	364.3	375	355.9	334.4	318.5	303.3	292.5	276.7	267.7	249.8	240	224.7	224.9	148.8	132.1	111.4	101	92.6	-13.3	-24.1	-31.2	-31.9	-37.3	-38.1	-26.4	-16.7	-4.6	9.1
balance-sheet.row.total-liabilities-and-stockholders-equity	1994.1	1833.3	1746.8	1645.6	1618.3	1527.5	1422.5	1343	1304.1	1267	1198.7	1207.3	1192.6	1013.9	925.6	853.9	727.4	700.5	631.5	583.4	471.6	388.7	346.4	334.4	299.7	271	260.9	263.5	269.4	259	213.4
balance-sheet.row.minority-interest	156	121.3	125.4	63.2	68.4	69.3	58.7	54.7	50.4	46.7	38.4	39.6	43.4	-0.1	1.4	3	4.7	5.8	3.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	504.4	521.8	530.5	427.5	443.4	425.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	1394.3	1222.9	1143.9	1150.9	1091.2	1021.8	958.6	900.3	875.2	857.4	820.1	827.8	831.9	711.4	576.1	567.5	524.7	487.4	471.9	453.6	357.2	380.7	351.8	343.5	310.3	290.6	284.5	273.3	273.1	248.7	192.1
balance-sheet.row.net-debt	1385.9	1209.6	1129.3	1124.1	1077.3	1007.3	947.7	892	865.2	845.3	802.8	815.6	819.5	698.4	555.5	554.5	519	479.4	463.9	420.1	312	379.4	350	341.7	309.3	288.2	283.8	273.2	273.1	248.7	192.1

キャッシュフロー計算書

Saul Centers, Inc. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	52.7	65.4	61.6	50.3	64.2	63.1	60.7	56.7	52.9	58	34.8	39.8	30.3	43.2	43.2	39.7	36.7	32.7	29.2	26.2	19.2	19.6	17.3	14	13.3	9.1	2.6	5.9	7.3	7	4.9
cash-flows.row.depreciation-and-amortization	48.4	49	50.3	51.1	46.3	45.9	45.7	44.4	43.3	41.2	49.1	40.2	35.4	28.6	28.3	29.8	26.5	25.6	24.2	21.3	18.6	18.5	15.3	14	12.6	13	12.4	13.7	12.9	11.9	4.1
cash-flows.row.deferred-income-tax	-1.6	0	-50.3	-51.1	-44.7	-45.7	-44.9	-43.9	-42.4	-46.6	-48.2	-43.6	3.2	-5.5	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.4	1.5	1.6	1.4	1.9	1.8	1.7	1.6	1.4	1.2	1.1	1	0.9	1	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1.7	5.4	4.2	-23	1.7	3.9	-2.2	-10.8	-5.5	-5.8	-7.9	4.9	-15.5	-6.6	-6	-6.4	-6.4	-12.7	-5.4	-10.3	-19.3	-15.8	-20.8	-5.7	-3.6	-3.2	-4.5	5.1	-2.8	-4.4	-4.6
cash-flows.row.account-receivables	-0.2	2.4	5.4	-17.8	0.3	-0.3	-1.6	-3.5	-5.2	-3.3	-3.7	-3.2	-5.3	0.7	-0.8	-3.9	-3.7	-7.1	-4.7	-6.9	-8.6	-9.9	-6	-4.2	-5.5	-4.1	0.7	-1.3	-0.1	-5.7	-5.7
cash-flows.row.inventory	0	0	-5.4	17.8	-0.3	3.8	1.1	-6.8	1	-0.8	0.2	9.5	-0.8	-2.8	-3.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	1.9	0.5	-0.3	0.9	0.2	0.2	1.1	0.9	-0.9	1.1	-3.3	-0.9	1.5	1.1	1.3	0	0.4	0.5	2.7	1.6	-1	2.3	-3.4	1.2	3.5	3.2	-1.7	3.6	-1.3	3.5	3.4
cash-flows.row.other-working-capital	0	2.5	4.5	-23.8	1.5	0.3	-2.8	-1.5	-0.3	-2.8	-1.1	-0.4	-10.8	-5.5	-2.9	-2.6	-3.1	-6.1	-3.4	-5	-9.8	-8.2	-11.3	-2.7	-1.6	-2.3	-3.5	2.8	-1.4	-2.2	-2.3
cash-flows.row.other-non-cash-items	15.2	-0.2	51	49.6	46	41.4	42.5	41.1	39.1	38.5	44.4	36.2	1.3	2.3	1.8	10.1	14.5	16.5	10.4	13.5	17.8	15.2	20	10.9	9.4	10.8	18.5	6	8.7	10	-0.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	19	0	56.2	0	0	0	0	0	0	-19.1	0	-181.7	-108.2	-80.7	-115.9	-31	-27.5	-56.9	-85.5	-48.1	-49.1	-21.8	-43.4	-38.6	-14.8	-16.1	-8.9	0	0	0
cash-flows.row.acquisitions-net	-177.5	-101.1	-28.2	-37.1	-113.8	-76.3	-22.8	-27.2	-45.9	-17.8	-7.3	-7.9	0	0	0	0	0	0	0	-79.1	-25.5	-28.9	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-203.7	-116.9	-55.9	-56.5	-135.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.8	-37.8	-15.3
cash-flows.row.sales-maturities-of-investments	0	116.9	0	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	177.5	82.1	28.2	37.1	113.8	-52.4	-90.5	-59	-23.7	-65.8	0.4	-39	-19.8	9.9	0.3	0.8	-21	-38.2	-16.9	50.6	25.5	28.9	0	0	1.7	0	0	0	-16.1	-6.4	-50.7
cash-flows.row.net-cash-used-for-investing-activites	-203.7	-116.9	-55.9	-56.2	-135.7	-128.7	-113.3	-86.3	-69.6	-83.6	-26	-46.9	-201.5	-98.2	-80.5	-115.1	-52	-65.7	-73.8	-114.1	-48.1	-49.1	-21.8	-43.4	-36.9	-14.8	-16.1	-8.9	-21.9	-44.2	-66
cash-flows.row.debt-repayment	-167.2	-271.1	-87.1	-118.7	-221.2	-188.6	-106.7	-82.2	-88	-69.1	-251.3	-125.6	-194.9	-54.7	-125.7	-43.6	-61.7	-19.8	-20.8	-51.1	-152.5	-25.9	-42.9	-37.4	-14.3	-18.6	-215.5	-99.4	-89.6	-115.9	-269.4
cash-flows.row.common-stock-issued	3.7	8.2	14.4	8.3	25	30.5	22.8	21.6	15.6	15.6	22.3	27.8	27.1	19.5	4.2	4.5	19	17.1	19.6	15.4	16	14.6	12	8	12.7	11.6	4.5	0	0	0	219.4
cash-flows.row.common-stock-repurchased	334.4	0	81.9	178	-105	-75	164.4	114.7	105.8	-49.6	-145.4	121.5	365	112.1	191.4	144.3	72	48.5	36	0	248.9	0	51.2	37.4	0	0	223.6	0	0	0	117.8
cash-flows.row.dividends-paid	-67.9	-66.7	-62.2	-60.6	-61	-58.7	-57	-51.8	-48	-36.2	-37.7	-43.3	-42.2	-41.3	-42.5	-45.1	-39	-36.6	-42.9	-40.4	-32.3	-31.1	-30.3	-29.4	-28.4	-27.1	-26	-25.6	-25.4	-25.4	-2.4
cash-flows.row.other-financing-activites	-21.9	324.1	-21.8	-16.3	381.8	313.8	-11.1	-6.7	-6.9	131.1	369.8	-12.2	-9.8	-7.8	-8.3	-11	-11.7	-5.6	-2	127.8	-24.4	53.5	0	32.3	34	20.9	1.3	102.6	110.4	159.2	-0.1
cash-flows.row.net-cash-used-provided-by-financing-activities	81.1	-5.6	-74.8	-9.3	19.6	22	12.4	-4.5	-21.4	-8.1	-42.3	-31.7	145.2	27.7	19	49.2	-21.5	3.6	-10.2	51.7	55.7	11.1	-10	10.9	3.8	-13.2	-12.2	-22.4	-4.6	17.9	65.3
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-4.9	-1.3	-12.3	13	-0.7	3.7	2.6	-1.7	-2.1	-5.2	5.2	-0.2	-0.6	-7.6	7.6	7.2	-2.3	0.1	-25.6	-11.7	43.9	-0.5	0	0.8	-1.4	1.7	0.7	-0.6	-0.4	-1.8	2.8
cash-flows.row.cash-at-end-of-period	8.4	13.3	14.6	26.9	13.9	14.6	10.9	8.3	10	12.1	17.3	12.1	12.3	13	20.6	13	5.8	8.1	8	33.6	45.2	1.3	1.8	1.8	1	2.4	0.7	0	0.6	1	2.8
cash-flows.row.cash-at-beginning-of-period	13.3	14.6	26.9	13.9	14.6	10.9	8.3	10	12.1	17.3	12.1	12.3	13	20.6	13	5.8	8.1	8	33.6	45.2	1.3	1.8	1.8	1	2.4	0.7	0	0.7	1	2.8	0
cash-flows.row.operating-cash-flow	117.7	121.2	118.4	78.4	115.4	110.3	103.5	89.1	88.9	86.6	73.5	78.4	55.7	62.9	69	73.1	71.2	62.2	58.4	50.7	36.4	37.5	31.8	33.3	31.6	29.7	28.9	30.7	26.1	24.5	3.5
cash-flows.row.capital-expenditure	0	19	0	56.2	0	0	0	0	0	0	-19.1	0	-181.7	-108.2	-80.7	-115.9	-31	-27.5	-56.9	-85.5	-48.1	-49.1	-21.8	-43.4	-38.6	-14.8	-16.1	-8.9	0	0	0
cash-flows.row.free-cash-flow	117.7	140.2	118.4	134.6	115.4	110.3	103.5	89.1	88.9	86.6	54.4	78.4	-126.1	-45.3	-11.7	-42.8	40.2	34.7	1.5	-34.8	-11.8	-11.6	10	-10.1	-7	14.9	12.8	21.8	26.1	24.5	3.5

損益計算書の行

Saul Centers, Inc. の売上は前期比 NaN% の変化。BFS の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	257.7	245.9	239.2	225.2	231.5	227.9	227.3	217.1	209.1	207.1	197.9	190.1	174.4	163.5	161.1	160.3	150.6	138	127	112.8	97.9	94	86.3	79	73.8	70.6	67.7	64	61.5	57.4	18.5
income-statement-row.row.cost-of-revenue	115.6	64.5	61.6	58.4	57.9	55.6	54.7	52.2	50.2	48.8	47	46.1	45.3	42.3	40.1	0	0	12.5	0	9.8	8.6	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	142.2	181.3	177.6	166.8	173.6	172.3	172.6	164.9	158.8	158.3	150.9	144	129	121.2	121	160.3	150.6	125.5	127	103.1	89.3	94	86.3	79	73.8	70.6	67.7	64	61.5	57.4	18.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-24	-22.3	-21.1	51.1	-22.5	0.4	0.9	1.5	0.9	41.9	-2.9	1.2	35.4	28.5	28.3	101.7	93.5	87.4	80.4	70.7	38.8	62.2	31.7	29.2	26.8	27.4	27	46.7	-29.2	-36.7	-9.8
income-statement-row.row.operating-expenses	24	22.4	20.3	70.2	20.8	18.9	19.1	19	17.3	58.8	15.9	15.4	49.7	42.4	41.2	114	105.2	97.5	90	79.1	45	67.8	36	33.1	30.6	30.8	30.4	49.8	-26.2	-33.8	-8.9
income-statement-row.row.cost-and-expenses	139.6	86.9	81.9	128.7	78.7	74.5	73.8	71.2	67.5	107.7	62.9	61.5	95	84.8	81.3	114	105.2	97.5	90	79.1	45	67.8	36	33.1	30.6	30.8	30.4	49.8	-26.2	-33.8	-8.9
income-statement-row.row.interest-income	0.3	0.1	0	0.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	69	43.9	45.4	45.1	41.8	45	47.2	45.7	45.2	44.7	46.6	49.5	45.5	35	34.7	34.3	0.3	32.5	0	1.1	25.8	2.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-49.2	-0.6	-45.4	-44.8	-0.4	0.5	0.1	0.9	-0.2	4.6	-4.4	-3.5	-3.6	-4.1	-1.9	1.3	0.1	-82.7	-7.8	1.1	0.4	2.9	0	0	1.2	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-24	-22.3	-21.1	51.1	-22.5	0.4	0.9	1.5	0.9	41.9	-2.9	1.2	35.4	28.5	28.3	101.7	93.5	87.4	80.4	70.7	38.8	62.2	31.7	29.2	26.8	27.4	27	46.7	-29.2	-36.7	-9.8
income-statement-row.row.total-operating-expenses	-49.2	-0.6	-45.4	-44.8	-0.4	0.5	0.1	0.9	-0.2	4.6	-4.4	-3.5	-3.6	-4.1	-1.9	1.3	0.1	-82.7	-7.8	1.1	0.4	2.9	0	0	1.2	0	0	0	0	0	0
income-statement-row.row.interest-expense	69	43.9	45.4	45.1	41.8	45	47.2	45.7	45.2	44.7	46.6	49.5	45.5	35	34.7	34.3	0.3	32.5	0	1.1	25.8	2.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	48.4	44.6	50.3	51.1	42.3	45.9	45.7	44.4	43.3	41.2	49.1	40.2	35.4	28.5	28.3	29.8	26.5	25.6	24.2	21.3	18.6	18.5	15.3	14	12.6	13	12.4	13.7	12.9	11.9	4.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	118.2	65.4	107.1	95.1	64.2	62.6	60.6	55.7	52.9	51.9	35.3	36.2	33.9	43.8	45.1	46.4	45.5	40.5	37	33.7	27.1	26.2	25.4	22.1	20.7	17.2	17	14.3	87.7	91.2	27.4
income-statement-row.row.income-before-tax	69	65.4	61.6	50.3	64.2	63.1	60.7	56.7	52.9	58	34.8	35.4	30.3	78.8	79.8	17.9	45.7	32.7	29.2	34.9	52.9	29.1	0	0	43.2	0	0	0	0	0	0
income-statement-row.row.income-tax-expense	16.3	-28.7	58.7	55	8	-33.9	-33.4	-33.9	-32.6	-34.8	-40.7	-34.7	10.8	11.2	10.3	-57.4	8.5	7.8	7.8	6.4	33.3	3.8	33	31.9	28.8	30.7	34.8	8.4	81.3	84.2	26.4
income-statement-row.row.net-income	52.7	94.1	3	-4.7	51.7	50.6	48.3	45.3	42.5	46.9	30.9	33.4	26.7	36.8	36.7	39.7	36.7	32.7	29.2	26.2	19.2	19.6	17.3	14	13.3	9.1	2.6	5.9	6.4	7	1