Buzzi Unicem S.p.A.

シンボルマーク: BZU.MI

EURONEXT

34.44

EUR

今日の市場価格

4.7119
PER（株価収益率
-0.0227
PEGレシオ
6.38B
MRK キャップ
0.01%
DIV利回り

Buzzi Unicem S.p.A. (BZU-MI) 財務諸表

Q: Buzzi Unicem S.p.A.BZU.MI 総資産とは何ですか？

Buzzi Unicem S.p.A. (BZU.MI) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Buzzi Unicem S.p.A. (BZU.MI). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Buzzi Unicem S.p.A.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1120.7	1343.9	1205	1219.8	838.9	445.9	815.3	606.8	506.3	416.2	555.5	643.2	592	396.5	698	578.7	763.7	708.2	517.6	899.7	346
balance-sheet.row.short-term-investments	0	2.4	1.4	1.5	1.5	5.4	4.7	3.5	2.9	3.6	0.7	87	0	0	1	0	3	193.4	152.7	165.2	140.6
balance-sheet.row.net-receivables	790.7	609.5	512.2	455.9	466.9	0	536.1	0	484.2	0	0	584.2	611.9	594.1	0	674.1	0	0	0	0	0
balance-sheet.row.inventory	768.9	718	498.1	468.9	488.3	456.9	402.5	396.5	376.5	375.7	405.9	434.3	404.5	394.8	387.1	382.6	319.7	290.8	296.1	264.7	119
balance-sheet.row.other-current-assets	15.5	16.3	11.5	11.1	12.2	493.6	-7.2	523.4	-11.4	452.4	522.1	-11.5	-13.2	-3.3	561.5	-21.2	673.4	617.2	598.5	593.6	385.9
balance-sheet.row.total-current-assets	2695.8	2709.9	2239.8	2173	1817.8	1396.3	1746.8	1526.7	1355.6	1244.3	1483.5	1650.1	1595.2	1382.1	1646.6	1614.3	1756.7	1616.3	1412.1	1758	851
balance-sheet.row.property-plant-equipment-net	3225	3317.8	3155.3	2997.1	3249.2	3059.3	3000.3	3208	3090.9	2835.4	2973.7	3208.7	3334.6	3477.7	3411.2	3222.2	2837.6	2876.1	3135.4	2791.5	780.9
balance-sheet.row.goodwill	508.8	509.5	608.8	603.6	619	575.5	548.3	561.2	544.1	571.2	532.8	584.2	588.6	586.2	565.7	576.1	550.4	540.4	543.7	0	0
balance-sheet.row.intangible-assets	51.9	57.5	59.4	60.7	70.8	38.6	44	46.9	41.1	10.3	14.1	12.4	10.2	11.3	14.1	15.1	9.7	5.8	5.7	500	88.5
balance-sheet.row.goodwill-and-intangible-assets	560.7	567	668.2	664.3	689.8	614.1	592.4	608.1	585.2	581.5	546.9	596.6	598.9	597.5	579.8	591.2	560.1	546.1	549.4	500	88.5
balance-sheet.row.long-term-investments	896.5	546.1	493.1	419.1	528.6	519.3	349	365.5	372.6	370.7	176.3	119.5	213.1	222	232.3	298.4	139.5	-31.1	32.8	42.4	818.8
balance-sheet.row.tax-assets	97.6	64.5	82	82	72.8	34.3	43.9	38.9	50.7	61.5	44.6	66.2	44.5	40.1	45	44.1	40.5	61.4	117.4	54.9	15
balance-sheet.row.other-non-current-assets	139.8	297.7	283.4	51.3	44.2	50.8	50.9	61.6	65.9	76.2	84.9	161.6	142.6	135.9	144.7	183.5	150.4	311.6	275.9	222	137.5
balance-sheet.row.total-non-current-assets	4919.6	4793.2	4681.9	4213.8	4584.7	4277.8	4036.4	4282.1	4165.2	3925.3	3826.4	4152.6	4333.7	4473.1	4412.9	4339.4	3728	3764.2	4111	3610.8	1840.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	7615.4	7503.1	6921.8	6386.8	6402.6	5674.1	5783.2	5808.9	5520.8	5169.6	5309.9	5802.7	5928.9	5855.3	6059.5	5953.7	5484.7	5380.5	5523.1	5368.9	2691.7
balance-sheet.row.account-payables	315.7	324.3	294	229.2	235.4	235	247.5	237.9	245.2	226.4	230.3	244.7	263.6	278.6	265.7	310.4	318.2	311.3	281.3	263.4	178.6
balance-sheet.row.short-term-debt	284.9	626.8	171.6	87.3	62.7	342.4	387.5	57.1	529.4	158.2	196.6	358.8	481	177.9	362.4	151.6	114.7	88.3	90.6	225.6	55.1
balance-sheet.row.tax-payables	64.1	66.4	50.7	75.9	54.2	34.2	23.4	32.5	19.5	8.2	8	11.2	19.7	15.9	40.7	63.2	108.5	120.5	111.9	87.3	18.8
balance-sheet.row.long-term-debt-total	338.7	666.3	1043.8	1230.9	1310.3	922.4	1120	1381.4	970.5	1304.4	1356.3	1385.2	1247.9	1458.8	1448.7	1394.7	1140.4	1140.1	1434.8	1204.7	698.7
Deferred Revenue Non Current	56.6	0	453.2	541.7	533.8	474.4	631.1	640	570.2	551.4	554.9	592.7	450.8	466.5	510.3	567.2	552.8	567.7	583.2	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	216.9	207.9	36.5	33.8	47.9	159.3	41.2	34.6	41.9	42.6	61.8	62.6	178.6	193.3	241.6	-26.5	274.4	209.2	191.5	197	39.8
balance-sheet.row.total-non-current-liabilities	1152.2	1422.6	1873.1	2111.3	2217.1	1759.7	2108.5	2538.2	2010.7	2273.5	2308.8	2391.3	2141.2	2385.9	2436.7	2506.8	2155.5	2225.9	2617.8	2523.2	963.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	56.6	78.4	78.3	86	97.2	1.9	2.4	1.3	2.2	2	3.1	2.5	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1983.4	2591.6	2546.6	2783.8	2711.7	2530.5	2931.1	3002	2941.4	2807.5	2935.7	3200.1	3084.1	3051.6	3347.1	3248.3	2971.3	2955.1	3293	3296.5	1256
balance-sheet.row.preferred-stock	0	65.9	308.3	562.5	130.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.6	123.5	123.2	118.3	117.5	102.8
balance-sheet.row.retained-earnings	5373.7	4271.2	3853.9	3337.8	2986.4	2669.4	2328.6	1939.3	1826.2	1711.1	1642.1	1694.3	1876	1828.6	1910.7	1847.8	1561.2	1221.4	850.5	1004.2	799.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	-198.7	-65.9	-308.3	-562.5	-130.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	327.8	511.1	391.9	136.1	575.1	344.5	393.4	711.4	603.1	500.4	495.1	610.3	617.5	609.2	461.6	309.9	293.6	428.8	568.9	584.8	453.9
balance-sheet.row.total-stockholders-equity	5626.4	4905.9	4369.4	3597.5	3685.1	3137.5	2845.6	2774.4	2553	2335.1	2260.9	2428.2	2617.1	2561.4	2496	2281.3	1978.4	1773.4	1537.7	1706.4	1356.5
balance-sheet.row.total-liabilities-and-stockholders-equity	7615.4	7503.1	6921.8	6386.8	6402.6	5674.1	5783.2	5808.9	5520.8	5169.6	5309.9	5802.7	5928.9	5855.3	6059.5	5953.7	5484.7	5380.5	5523.1	5368.9	2691.7
balance-sheet.row.minority-interest	5.7	5.6	5.8	5.5	5.7	6.1	6.5	32.5	26.4	27	113.3	174.5	227.7	242.3	216.4	212.1	267.5	326	346.2	366	79.1
balance-sheet.row.total-equity	5632	4911.5	4375.2	3603	3690.8	3143.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	896.5	548.6	494.5	420.6	530.1	524.7	353.7	369.3	375.9	375	177.9	207.7	213.1	222	233.3	298.4	142.5	162.3	185.5	207.6	959.4
balance-sheet.row.total-debt	680.2	1293.1	1215.3	1318.2	1373	1264.8	1507.5	1438.5	1499.9	1462.5	1553	1744	1728.8	1636.8	1811.2	1546.3	1255.1	1228.4	1525.3	1430.3	753.8
balance-sheet.row.net-debt	-440.6	-48.4	11.7	99.9	535.6	824.3	696.9	835.1	996.5	1049.9	998.2	1187.8	1136.8	1240.3	1114.2	967.6	494.4	713.6	1160.4	695.8	548.3

キャッシュフロー計算書

Buzzi Unicem S.p.A. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	966.5	589.3	635.3	700.3	482	465.3	348.7	280.9	222.1	175.6	50.3	77.8	84.3	-102.1	171.4	470.8	536.5	417.5	295	277.6	179.1
cash-flows.row.depreciation-and-amortization	248.2	388.9	249	256.9	259.9	225.4	222.1	202.6	209.2	244	331.4	258	243.5	386.7	218.7	225	210.9	203.2	226.2	266.2	125
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	-216.8	-156.9	-154.1	-129.6	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0.4	0.3	0.3	0.3	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-285.6	14.3	-19.7	-40.5	-67.5	-42.8	-46.9	7	17.2	0.3	1	-23.3	11.7	-4.4	-139.3	-119.2	-64.9	5.9	100.6	-16.2
cash-flows.row.account-receivables	0	-94.4	-15.9	-30.8	15.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-220.4	-16.7	8.3	-23.4	-46.1	-17.2	-13.2	3.4	7.9	12.2	-28.5	0	0	0	0	0	0	-16.3	0	0
cash-flows.row.account-payables	0	29.3	47	2.7	-32.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	-21.4	-25.6	-33.7	3.6	9.3	-11.9	29.5	0	0	0	0	0	0	22.2	0	0
cash-flows.row.other-non-cash-items	-258.9	-297.9	-307	-348.6	-125.8	-291.6	-157.2	-132.5	-136.7	-192.3	-125.3	133.9	100.3	82.7	2.1	-32.1	-39.5	40.3	-102.5	-176.1	55.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-303.7	-266.7	-214.4	-228.1	-257.1	-215.3	-183.7	-236	-304.7	-177.8	-164.4	-147.2	-149	-270.8	-383.9	-519.8	-322.5	-190.7	-195.6	-180.3	-103
cash-flows.row.acquisitions-net	18.8	-4.1	-3.2	211.5	-76.4	-44.2	-26.9	-0.2	1.4	-105.9	-0.1	0.8	-2.2	3.4	14.2	24.8	23.7	26.4	20.7	27.5	5.8
cash-flows.row.purchases-of-investments	-5.8	-4.1	-226.5	-0.2	-4.2	-162.3	-6.4	-0.5	0	-29.9	-0.4	-88.3	-0.1	-0.9	-7.1	-333.6	-204.9	-117.6	-47.4	-135.5	-31.6
cash-flows.row.sales-maturities-of-investments	1.6	18.2	18	6	0.5	1.8	2.3	0.4	9.8	1.7	115.7	1.3	3.9	3.8	8.5	18.1	185.6	26.1	103.7	78.1	24.8
cash-flows.row.other-investing-activites	-153.6	115.5	92.2	2.2	117.5	138.7	106.5	103.3	69.3	96.6	40.2	50.1	56.8	47.2	11.1	46.7	-8.4	26.5	-378.9	-28.1	-23.8
cash-flows.row.net-cash-used-for-investing-activites	-442.7	-141.2	-334	-8.6	-219.7	-281.3	-108.1	-133	-224.2	-215.3	-9	-183.2	-90.5	-217.2	-357.2	-763.7	-326.4	-229.3	-497.5	-238.4	-127.7
cash-flows.row.debt-repayment	-595.5	-136.8	-112	-51.1	-177	-370.2	-226.8	-563.8	-169	-344.9	-285	-407.8	-182.2	-399.7	-422.5	-114.3	-58.2	-119.5	-255.6	-512	-404.4
cash-flows.row.common-stock-issued	0	0	0	-1	0	111.1	0	0	0	0	0	0	0	0	0	0	0	0	0	205.8	0
cash-flows.row.common-stock-repurchased	0	-123.2	0	-7.3	0	-118.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-83.3	-73.4	-191.9	-31.8	-26.6	-28.1	-20.6	-15.4	-10.3	-10.3	-12.5	-10.3	-1.2	-37.9	-74.9	-87.2	-83	0	-57.5	-55.4	-40.1
cash-flows.row.other-financing-activites	-4.2	181	-27.7	-42.4	238	-22.1	232	506.2	169.9	184.5	69.4	310.8	219.2	96.6	726.4	307.6	160.9	-62.4	-8.2	413.5	411.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-704.4	-152.4	-331.6	-133.6	34.4	-428	-15.4	-73	-9.3	-170.6	-228.1	-107.3	35.8	-341	229	106.1	19.7	-181.9	-321.3	51.9	-33.5
cash-flows.row.effect-of-forex-changes-on-cash	-29.5	36.7	59.3	-65.6	6.8	7.5	-40.1	2.2	22.5	26.8	-21.1	0.3	2.4	32.5	-13.2	-50.1	-34.5	-27.7	28.5	-2.5	-124.7
cash-flows.row.net-change-in-cash	-220.8	137.9	-14.7	380.9	396.9	-370.1	207.3	99.9	90.9	-115.3	-1.4	-35.8	195.6	-300.5	118.3	-182	245.9	154.7	-367.2	529	57.6
cash-flows.row.cash-at-end-of-period	1120.7	1341.5	1203.6	1218.3	837.4	440.5	810.6	603.3	503.5	412.6	554.7	556.2	592	396.5	697	578.7	760.7	514.8	364.9	734.5	205.5
cash-flows.row.cash-at-beginning-of-period	1341.5	1203.6	1218.3	837.4	440.5	810.6	603.3	503.5	412.6	527.9	556.2	592	396.5	697	578.7	760.7	514.8	360.1	732.1	205.5	147.9
cash-flows.row.operating-cash-flow	955.8	394.7	591.7	588.8	575.5	331.6	370.8	304.1	301.6	244.6	256.6	254.4	248.2	225.2	258.5	524.3	588.8	596.1	424.6	468.3	343.4
cash-flows.row.capital-expenditure	-303.7	-266.7	-214.4	-228.1	-257.1	-215.3	-183.7	-236	-304.7	-177.8	-164.4	-147.2	-149	-270.8	-383.9	-519.8	-322.5	-190.7	-195.6	-180.3	-103
cash-flows.row.free-cash-flow	652.1	128	377.2	360.7	318.4	116.3	187.2	68.2	-3.1	66.8	92.3	107.1	99.2	-45.6	-125.4	4.5	266.3	405.4	229	287.9	240.5

損益計算書の行

Buzzi Unicem S.p.A. の売上は前期比 NaN% の変化。BZU.MI の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	4317.5	3995.5	3445.6	3222.4	3221.4	2873.5	2806.2	2669.3	2662.1	2506.4	2753.1	2813.4	2787.4	2648.4	2671.8	3541.2	3523.3	3217.8	2951.7	2861.3	1473.6
income-statement-row.row.cost-of-revenue	2707.4	1631.6	1354.5	1171.8	1190.4	1087.9	1058.4	1007.9	1071.9	1039.1	1136.7	1187.7	1947	1854.4	1757.9	2192.4	1355.3	1236.5	1131.1	1082.9	541.1
income-statement-row.row.gross-profit	1610.1	2364	2091.1	2050.6	2031	1785.5	1747.8	1661.4	1590.2	1467.2	1616.4	1625.7	840.4	794	913.9	1348.9	2168	1981.3	1820.5	1778.4	932.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-49.7	1720.4	1526.2	1499.6	1536.6	8.1	7.3	8.2	10.3	9.2	8.1	9.2	1.2	0.6	590.9	-59.3	569.9	568.8	597	-302.2	-82.6
income-statement-row.row.operating-expenses	661.6	1752.2	1557	1534.4	1565.6	1459	1456.4	1325.8	1320.8	1265.8	1339.2	1387.7	654.5	793.7	590.9	651.2	1333.3	1253.4	1245.9	1325.4	612.7
income-statement-row.row.cost-and-expenses	3369	3383.8	2911.5	2706.2	2756	2547	2514.9	2333.7	2392.7	2304.9	2475.8	2575.4	2601.5	2648.1	2348.8	2843.5	2688.7	2489.9	2377.1	2408.3	1153.8
income-statement-row.row.interest-income	0	45.2	15	18.6	23.4	22.6	21.4	18.6	17.7	18.9	26.2	25.9	73.6	106.5	106.8	0	0	0	0	0	0
income-statement-row.row.interest-expense	0	43.7	41.8	52.4	60.2	70.1	74.5	100.9	95.6	115.9	125.2	140.7	173.4	210.1	206.8	0	22.2	44.7	156.5	169.2	52.6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	31.2	-164.8	89.7	-52.2	13.7	113.5	62.7	-67.1	-41.9	-3.1	-99.5	-119.2	-101.6	-102.4	-87.8	-47.3	-9.9	-69.2	-161.8	-42.5	-26.6
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-49.7	1720.4	1526.2	1499.6	1536.6	8.1	7.3	8.2	10.3	9.2	8.1	9.2	1.2	0.6	590.9	-59.3	569.9	568.8	597	-302.2	-82.6
income-statement-row.row.total-operating-expenses	31.2	-164.8	89.7	-52.2	13.7	113.5	62.7	-67.1	-41.9	-3.1	-99.5	-119.2	-101.6	-102.4	-87.8	-47.3	-9.9	-69.2	-161.8	-42.5	-26.6
income-statement-row.row.interest-expense	0	43.7	41.8	52.4	60.2	70.1	74.5	100.9	95.6	115.9	125.2	140.7	173.4	210.1	206.8	0	22.2	44.7	156.5	169.2	52.6
income-statement-row.row.depreciation-and-amortization	248.2	388.9	347.6	256.9	332.3	225.4	222.1	202.6	209.2	244	331.4	258	243.5	386.7	218.7	225	210.9	203.2	226.2	266.2	125
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	948.5	754.1	545.6	752.4	468.2	351.8	286	348	264	178.7	149.8	197	185.9	0.3	323	697.7	834.7	727.9	574.6	453	319.8
income-statement-row.row.income-before-tax	979.6	589.3	635.3	700.3	482	465.3	348.7	280.9	222.1	175.6	50.3	77.8	84.3	-102.1	235.2	650.3	824.8	658.7	412.8	410.5	293.2
income-statement-row.row.income-tax-expense	174.1	130.5	93	139.8	96	82.5	-45.9	132.2	94	55.1	79.2	75.9	30.2	-60.6	63.8	179.6	288.3	241.2	117.8	132.9	114.1
income-statement-row.row.net-income	966.5	458.8	541.9	560.2	385.7	382.1	391.6	145.9	125.3	116.6	-50.7	-28.5	54.1	-41.4	171.4	470.8	536.5	417.5	295	277.6	179.1