Carriage Services, Inc.

シンボルマーク: CSV

NYSE

26.31

USD

今日の市場価格

12.4085
PER（株価収益率
0.3557
PEGレシオ
399.00M
MRK キャップ
0.02%
DIV利回り

Carriage Services, Inc. (CSV) 財務諸表

Q: Carriage Services, Inc.CSV 総資産とは何ですか？

Carriage Services, Inc. (CSV) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Carriage Services, Inc. (CSV). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Carriage Services, Inc.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	1.5	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	33.1	24.9	1.9	2	2.7	2.7	3.2	2.5	2.9	6.1	1.7
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.3	16.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	27.9	24.5	25.3	25.1	21.5	18.9	19.7	18.9	18.2	19.3	17.9	17.8	16.6	15.6	15.2	14.6	16.4	13.8	13.4	12.9	16.1	15.4	16.4	20	28.5	21.5	12.9	6.3
balance-sheet.row.inventory	8.3	7.6	7.3	7.3	7	6.8	6.5	6.1	5.7	5.3	5.3	12.2	13.5	10.8	14.7	15.1	13.7	11.9	12.9	12.8	9.8	8.8	7	9.2	13.3	7.5	5.7	3.3
balance-sheet.row.other-current-assets	3.9	4.7	0.1	0.2	0.1	1.6	1	2	4.7	7.1	0.7	1.9	0	0	0	0	0	2.6	13.4	4	16.1	0	2.3	10	0	0	0	0.1
balance-sheet.row.total-current-assets	41.7	38	40.2	35.3	39.9	29.3	30.1	33	33.8	36.7	36.1	33.1	31.3	27.7	33.5	34.8	33.6	61.5	51.2	31.7	27.9	26.9	28.4	42.4	44.3	31.9	24.7	11.4
balance-sheet.row.property-plant-equipment-net	418.4	399.3	387.9	391.4	388.5	335.8	323.6	311.2	290.5	261.8	233.6	227.6	208.1	199.6	196.5	196.4	193.6	157.7	105.4	167.5	175.1	178.6	175.8	119.3	153.3	131.1	85.9	46.1
balance-sheet.row.goodwill	423.6	410.1	392	393	398.3	303.9	288	275.5	264.4	257.4	221.1	218.4	194	183.3	166.9	164.5	167.3	148.8	157.4	157	159.7	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	37.3	32.9	29.4	29.5	32.1	24.4	18.1	15	10.8	8.8	6.7	1.9	0	0	0	0	0	0	157.4	157	159.7	161.1	160.6	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	460.9	443.1	421.4	422.5	430.4	328.3	306.1	290.4	264.4	257.4	227.8	218.4	194	183.3	166.9	164.5	167.3	148.8	157.4	157	159.7	161.1	160.6	0	0	0	0	0
balance-sheet.row.long-term-investments	346.7	95.1	100.9	258.7	232.8	188.6	214.8	205.8	192	218.2	207.8	200.4	183.7	206.6	183.5	125.8	167	133	135	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	20.8	15.4	-100.9	-220.7	-194.6	-153.1	-167.8	-161.2	-135.2	-164.9	-169.5	2.2	0	0	0	0	7.1	-133	-135	-31.2	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	0.4	202.2	329.1	258.7	232.8	188.6	214.8	205.8	192	218.2	210.8	56.3	55.7	53.8	38.9	38.8	42.2	197	256.7	208.9	337	337.2	307.2	548.7	342	303.1	167.3	73.8
balance-sheet.row.total-non-current-assets	1247.1	1155	1138.4	1110.5	1089.9	888.2	891.4	852.1	803.6	790.8	710.5	704.9	641.5	643.3	585.8	525.5	577.3	503.5	519.5	533.4	671.7	676.9	643.7	667.9	495.3	434.2	253.2	119.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1288.9	1193	1178.6	1145.8	1129.8	917.5	921.5	885.1	837.4	827.5	746.6	738.1	672.8	671	619.3	560.3	610.8	565	570.6	565.2	699.6	703.8	672.1	710.3	539.6	466.1	277.9	131.3
balance-sheet.row.account-payables	11.9	11.7	14.2	11.3	8.4	10	6.5	10.2	7.9	6.5	7	18.3	13.9	9.7	6.9	5.1	6.1	7.1	22.2	22	22.9	26.1	26.6	4.2	4.7	4.8	9	2.2
balance-sheet.row.short-term-debt	3.8	3.2	2.8	6	3.1	2.3	17.3	13.3	12.2	9.8	13.4	0.7	0.6	0.6	0.6	0.8	1.3	1.6	2.1	2.2	24.4	2.3	2.5	3.2	5.5	6.4	2.3	1.1
balance-sheet.row.tax-payables	4.7	0.9	0.9	2.1	1.1	1.9	2.1	1.5	0.6	0.5	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	579.2	609.6	576.1	472.3	516.6	364.1	343	326.6	317.3	270	236.1	267.8	228.9	136.7	230.1	230.7	231.4	232.3	233.1	212.8	111.1	146.7	153.6	182	182.2	216.2	126	43.3
Deferred Revenue Non Current	304.8	83.8	80.8	75.8	75.7	74.6	89.3	87.8	88.5	88.1	86.1	103.8	243.1	250.5	218.9	173.2	34.3	28.3	29.4	31	242	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-25.7	-21.1	3.8	3.7	-22.5	22.4	18.7	20.6	-39.7	-40.2	-28.3	-51.4	-42.1	-35.2	-35.1	-28.8	-36.1	-33.8	-51.9	-44.2	-99.1	0	0	21	12	9.1	7.6	3
balance-sheet.row.total-non-current-liabilities	1064.7	1010.3	989.8	857	867.6	661.1	681.2	662.8	642.5	614.7	543	571.4	513.6	526.2	489.6	430.1	316.3	411.7	416.9	421.9	546.4	576.8	561.3	513.5	214.3	243.7	146.4	50.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	21.6	22.1	23.7	25.8	29.2	6.1	6.4	2.6	2.9	3.1	3.8	4	4.2	4.3	4.4	4.6	4.7	4.7	4.8	5.4	5.5	5.5	5.1	0	0	0	0	0
balance-sheet.row.total-liab	1115.8	1055.8	1050.6	905.3	903.2	696	723.9	707.1	679.8	647.7	590.6	603.1	546	551.3	511.1	456.8	338.2	437.4	441.2	448.7	593.7	605.3	590.3	541.9	236.5	264	165.3	57
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.2	0	0	0	0	0	0	0	91.1	91.1	1.7	14	17.3
balance-sheet.row.common-stock	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0	0	0
balance-sheet.row.retained-earnings	210.3	176.8	135.5	102.3	86.2	71.7	57.9	23	3.4	-17.5	-33.3	-54.8	-64	-71	-79	-86	-86.3	-94.3	-92.9	-71.1	-80.3	-86.9	-107.2	-116.2	15.9	5.3	-3.6	-7
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	-162.6	-153.3	-144.7	-133.6	-95.2	-88.6	-84.3	-78.1	-71.7	-66.2	-59.3	-53.3	-49.3	-1.4	-0.7	-0.6	-0.3	-0.8	-19.2	-17.3	-11.4	-7.1	-4.1
balance-sheet.row.other-total-stockholders-equity	-37.5	-40	-7.7	137.9	140.1	312.2	292.8	299.5	287.6	292.4	277.7	273.7	268.4	261.9	253	248.5	246.3	239.9	190.5	188	186.7	185.1	189.4	212.4	213.3	208.2	123.3	85.4
balance-sheet.row.total-stockholders-equity	173.1	137.1	128	240.5	226.6	221.5	197.7	178	157.6	179.9	156	135	126.8	119.7	108.2	103.5	106.9	96.4	96.4	116.4	105.9	98.1	81.6	168.3	303.1	202.1	112.6	74.3
balance-sheet.row.total-liabilities-and-stockholders-equity	1288.9	1193	1178.6	1145.8	1129.8	917.5	921.5	885.1	837.4	827.5	746.6	738.1	672.8	671	619.3	560.3	610.8	565	570.6	565.2	699.6	703.8	672.1	710.3	539.6	466.1	277.9	131.3
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	165.7	31.2	33.1	98.7	0	0.4	0.2	0	0	0	0	0
balance-sheet.row.total-equity	173.1	137.1	128	240.5	226.6	221.5	197.7	178	157.6	179.9	156	135	126.8	119.7	108.2	103.5	272.6	127.6	129.5	215.1	105.9	98.5	81.8	168.3	303.1	202.1	112.6	74.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	346.7	95.1	100.9	258.7	232.8	188.6	214.8	205.8	192	218.2	207.8	200.4	183.7	206.6	183.5	125.8	167	143.3	151.9	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	604.6	612.7	578.9	478.3	519.8	366.4	360.2	339.9	329.6	279.9	249.5	268.5	229.6	137.3	230.6	231.5	232.7	233.9	235.2	214.9	135.5	149.1	156.1	185.2	187.7	222.6	128.3	44.4
balance-sheet.row.net-debt	603.1	611.6	577.8	477.4	519.1	365.7	359.3	336.6	329	279.5	248.1	266.8	228.4	136	227	226.5	229.2	211.1	227.2	213	133.5	146.4	153.3	182	185.2	219.7	122.2	42.7

キャッシュフロー計算書

Carriage Services, Inc. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	33.1	41.4	33.2	16.1	14.5	11.6	37.2	19.6	20.9	15.8	19.3	11.4	7	8.1	7	1.8	8.3	-1.4	-21.9	11	6.6	20.3	9	-93	10.9	9.5	4.5	0.2
cash-flows.row.depreciation-and-amortization	21.2	21.1	21.8	19.4	17.8	17.4	16	15.4	13.8	11.9	11.7	10.1	9.6	10	10.3	10.4	10.2	9.4	9.2	10.8	11.1	11.1	17	21.4	17	11.4	7.8	3.6
cash-flows.row.deferred-income-tax	3.3	3	-0.7	4.6	10.1	3.8	-11.7	4.9	3	5.3	12.6	3.9	-3.5	1.5	4.8	1.6	5.1	2.4	0	-0.1	3.8	-7	3.8	-6.3	7.1	1.7	2.2	0.1
cash-flows.row.stock-based-compensation	7.7	6	5.5	3.4	2.2	6.6	3.2	3.2	4.4	4.6	3.6	2.2	1.9	1.8	1.6	1.5	0.8	0.8	0.7	0.5	0.3	0	0	-39	2.2	0	-0.2	1.2
cash-flows.row.change-in-working-capital	4.9	-12.9	-3	12.9	-15.4	1.5	-6.1	-3.2	1.8	-10.4	-3.8	-6.2	13.3	0.1	-12.3	-0.5	-7.6	-2.4	-12.4	-1.8	-7.7	-6.9	-6	7.5	-19.9	-17.7	-5.8	-4.2
cash-flows.row.account-receivables	-8.1	-5.4	-4.1	-4.3	-5.8	-5.1	-4.3	-5.2	-2.3	-4.1	-3.3	-3.9	-1.9	-4.8	-7.2	2.3	3.9	-2.1	2.7	2.2	1.6	1	0	0	0	0	0	0
cash-flows.row.inventory	-0.1	2.3	-4.4	3.5	-7.8	-0.2	1.4	2	2.6	-2.6	-0.3	5.3	-1.5	1.8	0.2	0.9	0	0.3	-1	-0.9	0	-1.7	2	3	-4.4	-0.7	-1.2	-0.5
cash-flows.row.account-payables	0.2	-0.1	0.5	2.7	-2	2	-3.6	2.1	1.4	-0.6	1.1	-7.2	7	3	-17.3	4.6	0.6	0.6	-1.4	-1.2	-1	-3.9	0	0	0	0	0	0
cash-flows.row.other-working-capital	13	-9.7	5	11	0.2	4.7	0.4	-2.2	0.1	-3.1	-1.3	-0.5	9.8	0	12	-8.3	-12.1	-1.3	-12.7	-2	-8.3	-2.3	-8	4.5	-15.5	-17	-4.6	-3.7
cash-flows.row.other-non-cash-items	5.3	2.5	27.5	26.5	7.6	8.1	6.6	9.6	6	9.2	-3.5	4.4	2.8	4.3	4.7	4.8	2.8	9.5	26.1	3.8	0.5	1.4	4	136.5	-0.3	1.7	1.2	-0.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-18	-26.1	-24.9	-15.2	-15.4	-13.5	-16.4	-23.1	-35.8	-23.7	-10.7	-12.9	-10.6	-10.7	-9.4	-12.9	-11.7	-6.4	-8.2	-5.7	-6.2	-6	-5	-10.5	-66.7	-153.5	-74.8	-4.6
cash-flows.row.acquisitions-net	-44.5	-28.8	4.6	-19.5	-139.9	-38	-23.1	-22.2	-9.7	-55.7	-9.5	-42.7	-18.6	-19	-3.1	12.9	-48.6	-1.1	-1.3	0	1.5	-2.2	-0.2	-2	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91.9	105.7	-50.9	-50.9	-32.7	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79.6	69.5	15.3	52.5	15.8	0.2	0	0	0	0	0	0	0	1
cash-flows.row.other-investing-activites	5.5	2.4	7.8	0.2	1.4	0	0	0	0	0	0	0.6	0	0.4	-171.5	-187	57.1	4.1	2.2	4.2	2.9	2.2	12.1	-5.9	0	0	0	-42.4
cash-flows.row.net-cash-used-for-investing-activites	-57	-52.5	-12.5	-34.4	-153.9	-51.5	-39.5	-45.3	-45.5	-79.4	-20.2	-55	-29.2	-29.3	-12.4	-11.8	-38.8	-1.7	-24.2	-1.3	-1.8	-6	6.8	-18.5	-66.7	-153.5	-74.8	-46
cash-flows.row.debt-repayment	-12.8	-121	-583.2	-152.4	-120.6	-417.2	-95.8	-109.1	-1	-5.5	-19	-3.2	-3.2	-0.5	-0.8	-1.2	0	0	0	0	0	0	0	-5.8	0	-76.4	0	-6.1
cash-flows.row.common-stock-issued	1.5	2.6	664.3	1.2	253.1	445.9	108.4	0	43.5	0	0	44.2	3.2	0	0	0.6	1	0.6	0.9	0.7	0.5	0.5	0.7	0.7	1	70	0.8	47.8
cash-flows.row.common-stock-repurchased	-0.3	-36.7	-140	-0.3	-7.8	-16.3	-16.4	0	-45	0	0	-4.5	-0.7	0	-4.3	-5.7	0	0	0	0	0	0	0	-0.1	0	-1.7	-0.1	-0.3
cash-flows.row.dividends-paid	-6.7	-6.8	-7.3	-6	-5.4	-5.5	-3.7	-2.5	-1.8	-1.8	-1.8	-1.8	-1.4	0	0	0	0	0	0	0	0	0	0	-0.1	-0.1	-0.6	-0.9	-0.6
cash-flows.row.other-financing-activites	-0.3	153.3	-5.3	109.3	-2.2	-4.8	-0.6	110.2	0.1	49.2	0.9	-4.9	0	1.7	0	0.1	-1.1	-2.1	27.5	-23.7	-14.1	-13.5	-35.7	-2.7	48.5	152.3	69.7	-1
cash-flows.row.net-cash-used-provided-by-financing-activities	-18.2	-8.5	-71.5	-48.3	117.1	2.1	-8.1	-1.4	-4.3	41.8	-20	29.8	-2.1	1.3	-5.1	-6.2	-0.1	-1.6	28.5	-23	-13.6	-13	-35	-8	49.4	143.6	69.5	39.8
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	146.9	65.1	45.7
cash-flows.row.net-change-in-cash	0.4	0	0.3	0.2	0.1	-0.3	-2.3	2.8	0.1	-1	-0.3	0.6	-0.1	-2.3	-1.4	1.6	-19.4	14.9	6	-0.1	-0.7	0	-0.5	0.7	-0.4	143.6	69.5	39.8
cash-flows.row.cash-at-end-of-period	1.5	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	22.8	7.9	1.9	2	2.7	2.7	3.2	2.5	149.7	71.2	47.4
cash-flows.row.cash-at-beginning-of-period	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	22.8	7.9	1.9	2	2.7	2.7	3.2	2.5	2.9	6.1	1.7	7.6
cash-flows.row.operating-cash-flow	75.6	61	84.2	82.9	36.8	49.1	45.2	49.5	49.9	36.6	39.8	25.8	31.2	25.7	16.1	19.7	19.6	18.2	1.7	24.2	14.7	18.9	27.7	27.1	17	6.6	9.7	0.3
cash-flows.row.capital-expenditure	-18	-26.1	-24.9	-15.2	-15.4	-13.5	-16.4	-23.1	-35.8	-23.7	-10.7	-12.9	-10.6	-10.7	-9.4	-12.9	-11.7	-6.4	-8.2	-5.7	-6.2	-6	-5	-10.5	-66.7	-153.5	-74.8	-4.6
cash-flows.row.free-cash-flow	57.6	34.9	59.4	67.7	21.4	35.6	28.8	26.4	14.1	12.9	29.1	12.9	20.5	15	6.7	6.8	7.9	11.8	-6.5	18.4	8.5	12.9	22.7	16.6	-49.7	-146.9	-65.1	-4.3

損益計算書の行

Carriage Services, Inc. の売上は前期比 NaN% の変化。CSV の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	382.5	370.2	375.9	329.4	274.1	268	258.1	248.2	242.5	226.1	214	204.1	190.6	184.9	177.6	176.9	167.8	151.1	155	150.2	150.8	154.2	162.5	162.6	168.5	116.8	77.4	40.3
income-statement-row.row.cost-of-revenue	258.2	250.9	246.4	223.5	194.5	192	181.3	168.6	165	156.1	149.6	142.3	138.3	137.5	131.5	133.9	122	117	117.8	111.9	112.1	111.1	122.2	109	105	71.1	50.2	29.6
income-statement-row.row.gross-profit	124.3	119.2	129.5	105.9	79.6	75.9	76.8	79.7	77.5	70	64.4	61.9	52.3	47.4	46.1	43	45.8	34.1	37.3	38.3	38.7	43.1	40.3	53.6	63.5	45.7	27.2	10.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.4	0.1	1.2	1.4	1.4	-1.2	1.1	-1.8	0	0.6	0.1	1	1	1.4	1.6	1.6	1.4	45.6	-0.8	0.5	-0.6	0	0	21.4	17	11.4	7.8	3.6
income-statement-row.row.operating-expenses	42.1	37.5	35.2	27.3	27.3	32.6	27.9	29.4	28.9	30.3	27.4	23.5	22.8	16.8	16	18.1	16	56.8	11.6	11.2	10.3	10.8	8.7	31.7	26.3	19	13.1	6.1
income-statement-row.row.cost-and-expenses	300.4	288.4	281.6	250.8	221.8	224.7	209.2	198	193.9	186.4	177	165.7	161.1	154.3	147.5	152	138	173.9	129.3	123.1	122.4	121.9	130.9	140.7	131.3	90.1	63.3	35.7
income-statement-row.row.interest-income	4.5	3.9	3.9	10.6	6.2	0	0	0	0	0	0	0	0.1	1.1	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	36.3	25.9	25.5	32.7	25.8	23.3	17.3	15.6	14	12.8	12.6	17.1	18.3	18.3	18.3	18.3	-18.3	-18.5	-18.7	-17.1	-11.1	-13.1	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.5	-22.5	-49.4	-54.2	-29.9	-1.7	1.1	-2.4	0	-4.3	0.1	-2.1	0.8	-17.2	-18.3	-3.3	-17.2	29	-6.2	0.4	-6.2	-7	-6.8	-108.9	-4.3	-9.7	-5.9	-4.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.4	0.1	1.2	1.4	1.4	-1.2	1.1	-1.8	0	0.6	0.1	1	1	1.4	1.6	1.6	1.4	45.6	-0.8	0.5	-0.6	0	0	21.4	17	11.4	7.8	3.6
income-statement-row.row.total-operating-expenses	0.5	-22.5	-49.4	-54.2	-29.9	-1.7	1.1	-2.4	0	-4.3	0.1	-2.1	0.8	-17.2	-18.3	-3.3	-17.2	29	-6.2	0.4	-6.2	-7	-6.8	-108.9	-4.3	-9.7	-5.9	-4.3
income-statement-row.row.interest-expense	36.3	25.9	25.5	32.7	25.8	23.3	17.3	15.6	14	12.8	12.6	17.1	18.3	18.3	18.3	18.3	-18.3	-18.5	-18.7	-17.1	-11.1	-13.1	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	22.5	23.2	22.4	19.4	13.7	17.4	16	15.4	13.8	11.9	11.7	10.1	9.6	10	10.3	10.4	10.2	9.4	9.2	10.8	11.1	11.1	17	21.4	17	11.4	7.8	3.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	81	79.7	93.7	78.8	52.3	43.3	48.9	50.2	48.6	39.7	37	38.4	29.5	30.6	30.1	24.9	29.8	-22.8	25.7	27.1	28.4	32.2	31.6	21.9	37.2	26.7	14.1	4.6
income-statement-row.row.income-before-tax	46.4	57.2	44.3	24.6	22.4	18.3	32.8	32.2	34.6	22.7	24.5	19.2	12.1	13.4	11.8	3.5	12.6	6.2	0	11	10.6	12.2	11.3	-101	19.4	17	8.2	0.3
income-statement-row.row.income-tax-expense	13	15.8	11.1	8.6	7.9	6.6	-4.4	12.7	13.7	7.3	9.3	7.6	5.2	5.4	4.8	1.7	5.1	2.4	0	0.1	4	-8.1	2.3	-8	8.5	7.5	3.7	0.1
income-statement-row.row.net-income	33.4	41.4	33.2	16.1	14.5	11.6	37.2	19.6	20.9	15.8	19.3	11.4	7	8.1	7	0.3	8.3	-1.4	0.9	9.2	6.6	20.3	9	-132	10.7	9.5	4.3	-0.3