Daphne International Holdings Limited

シンボルマーク: DPNEY

PNK

0.4502

USD

今日の市場価格

70.8225
PER（株価収益率
0.2365
PEGレシオ
44.54M
MRK キャップ
0.00%
DIV利回り

Daphne International Holdings Limited (DPNEY) 財務諸表

Q: Daphne International Holdings LimitedDPNEY 総資産とは何ですか？

Daphne International Holdings Limited (DPNEY) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Daphne International Holdings Limited (DPNEY). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Daphne International Holdings Limitedの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	426.7	347.1	227.5	124.6	182.1	186.5	304.6	989.5	1072.4	1521.8	1369.9	1494.8	1795.7	2059.7	1625.8	148	184.1	149.1	146.8	126.9	162.6	129.9	141.5
balance-sheet.row.short-term-investments	23.5	34.3	-541.2	-537	-369.6	0	4.8	16.7	15.9	1064.7	670.6	0	0	0	80.9	0	2.5	0.4	0.3	0	15.9	0	0
balance-sheet.row.net-receivables	17.3	30.1	31.4	60.4	118.6	0	0	0	1794.7	1950.5	1973.9	0	0	0	0	0	458.3	299.4	122.5	67.1	83.7	0	234.5
balance-sheet.row.inventory	5.6	-30.7	0	41.6	162	992.3	1246.9	1414.5	2091.6	2273.3	2642.9	2368.9	2058.5	1084.3	889.3	1355.3	992.1	684.5	632.4	469.1	305.1	278.1	183.5
balance-sheet.row.other-current-assets	6.1	4.8	3.2	65	160.6	0	0	0	3.2	6.9	104.2	0	0	0	0	0	458.3	6	135.7	144.1	68.9	0	7.8
balance-sheet.row.total-current-assets	455.6	382	262.1	291.5	623.3	2181.7	2794.9	3583.6	4962	5752.5	6090.9	5488.7	5054.7	3925.8	3139.1	2147	1634.5	1138.9	1037.3	807.3	620.1	592.8	567.3
balance-sheet.row.property-plant-equipment-net	7.8	10	32.3	29.1	235.9	463.6	859.3	902.1	1190.4	1377.5	1187.7	1183.6	899.7	710.9	560.6	574.7	500.4	378.6	302.6	217.1	143.6	128.9	121
balance-sheet.row.goodwill	0	0	0	0	0	0	15.1	15.1	15.1	15.1	15.1	16.1	0	0	0	0	25.7	25.5	0	0	0	0	-1.9
balance-sheet.row.intangible-assets	0	0	6.8	0	0	39.8	53.4	78.1	131.8	140.4	124.3	149.1	181.1	180.2	70.4	84.4	40.9	29.3	19.2	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	6.8	0	0	39.8	68.5	93.2	146.9	155.5	139.4	165.2	181.1	180.2	70.4	84.4	66.6	54.8	19.2	0	0	0	-1.9
balance-sheet.row.long-term-investments	435.5	-33.2	542.4	538.1	372.1	0	3.2	-14.6	-11.5	-1058.1	-662.5	206.7	195.5	0	-47.3	0	36.2	35.7	35.5	0	23.7	0	0
balance-sheet.row.tax-assets	0	0	-549.2	0	0	47.7	270.1	329.2	334.1	177.8	151.2	111.5	106.5	56.4	41.5	31.8	37.5	36.1	17.9	18.3	13.3	0	0
balance-sheet.row.other-non-current-assets	0	511.5	542.4	0	0	236.5	315.7	319.3	141.3	1255.2	915.6	245.5	259.5	175.8	353.2	124.5	86.8	74.9	22.1	35.6	15.9	39.8	26.7
balance-sheet.row.total-non-current-assets	443.3	488.3	574.7	567.1	608	787.7	1359	1469.6	1801.2	1907.9	1731.4	1705.8	1446.7	1123.3	801.7	815.4	727.4	580	397.3	271.1	196.5	168.7	145.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	898.9	870.3	836.7	858.7	1231.4	2969.4	4153.9	5053.2	6763.2	7660.4	7822.3	7194.4	6501.4	5049.1	3940.8	2962.4	2361.9	1718.8	1434.6	1078.4	816.6	761.4	713.2
balance-sheet.row.account-payables	40.9	35	4.1	69.2	138.7	530.6	581.2	807	982.6	1005.2	1126.3	866	819.1	577.9	385.3	397	461.1	296.5	288.7	260.5	201.1	188.2	128.2
balance-sheet.row.short-term-debt	6.4	35.5	3.1	3	25.6	192.3	156.3	296.7	620.8	777.2	806.2	7.3	7	11.3	298.8	270.7	195	183.2	133.1	98.5	110.3	150.6	173.4
balance-sheet.row.tax-payables	26	28.5	29.7	5.8	5.2	7.6	4.5	16.5	50.4	55.5	25.3	151.2	250.6	199.3	206.8	165.3	127.2	65.6	42.9	39.2	7.1	6	2.7
balance-sheet.row.long-term-debt-total	3.5	4.3	33.7	24	20.5	0	0	0	0	0	0	639.7	605.9	556.6	515.6	15.2	0	0	0	0	0	0	0
Deferred Revenue Non Current	-3.8	-3.9	-4.7	0	-2.7	0	0	0	0	0	0	0	4.1	3.5	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	57.7	55	71.5	103.1	240.1	331.1	367.4	386.6	492.4	606.5	615.5	628.7	814.1	571.3	478.4	386.7	297.5	225	188.8	135.2	66	60.5	68.5
balance-sheet.row.total-non-current-liabilities	8.3	8.6	38.4	29.1	23.2	3.9	13.4	30.7	18.2	19.2	24.5	655.9	629.6	581	536.4	16.7	1.1	0.9	0.5	0.7	0.8	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3.8	8.1	7.4	3	46.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	158.7	179.5	135	221.2	435	1057.9	1118.2	1521.1	2114	2408	2572.5	2157.8	2269.8	1741.4	1698.9	1071.1	954.7	705.6	611	495.1	378.2	399.2	370.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	192.9	181.4	181.4	181.4	164.9	164.9	164.9	164.9	164.9	164.9	164.9	164.8	164.1	163.8	163.8	163.8	163.8	0	0	0	0	0	0
balance-sheet.row.retained-earnings	267.9	17.8	-25	-78.3	138.8	1198.2	2121.5	2872.4	3692.4	4006.2	3543.6	3427.1	39.7	17.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	132.8	252.8	299.9	291.3	268.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	142	134.1	133.8	133.8	120.6	416.7	588.5	334.1	605.3	886.9	1335.2	1233.5	3832.1	2943.3	2039.1	1690.7	1209.3	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	735.6	586.1	590.1	528.2	692.7	1779.8	2874.9	3371.4	4462.6	5058	5043.7	4825.3	4035.9	3124.3	2202.9	1854.5	1373.1	981.3	744.2	534.5	402.9	337.6	326
balance-sheet.row.total-liabilities-and-stockholders-equity	898.9	870.3	836.7	858.7	1231.4	2969.4	4153.9	5053.2	6763.2	7660.4	7822.3	7194.4	6501.4	5049.1	3940.8	2962.4	2361.9	1718.8	1434.6	1078.4	816.6	761.4	713.2
balance-sheet.row.minority-interest	4.6	104.7	111.7	109.3	103.6	131.6	160.8	160.7	186.5	194.4	206.1	211.3	195.8	183.3	39	36.8	34.1	31.9	79.4	48.8	35.6	24.6	17
balance-sheet.row.total-equity	740.2	690.8	701.7	637.5	796.4	1911.5	3035.7	3532.1	4649.1	5252.4	5249.8	5036.6	4231.6	3307.6	2241.9	1891.3	1407.2	1013.2	823.6	583.4	438.5	362.2	343
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	459	1.2	1.2	1	2.5	3.8	8	2.2	4.4	6.7	8.1	11.7	20	66.5	33.6	33.6	36.2	36	35.8	35.6	39.6	39.8	26.7
balance-sheet.row.total-debt	10.2	39.8	36.8	27	46.1	192.3	156.3	296.7	620.8	777.2	806.2	647	612.9	567.9	814.5	285.8	195	183.2	133.1	98.5	110.3	150.6	173.4
balance-sheet.row.net-debt	-393	-273	-190.7	-97.6	-136	5.8	-143.6	-676.1	-451.6	320.1	106.9	-847.8	-1182.9	-1491.8	-730.4	137.8	13.3	34.5	-13.4	-28.4	-36.4	20.6	31.9

キャッシュフロー計算書

Daphne International Holdings Limited の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	69	44	79.8	-237.1	-1019.5	-786.6	-688.8	-819.5	-497.6	262.4	520.2	1364.9	1322.1	850.2	633.5	0	0	0	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	6.3	25.5	27	47.9	339.6	142.9	182	252.8	322.9	308.3	312.9	260.7	185.9	142.2	135.1	0	0	67.4	49.9	23.3	18.5	20.8	13
cash-flows.row.deferred-income-tax	-1.1	15.6	-113.4	59.1	-1	7.1	16.5	73.4	-0.7	-88.3	-215.8	-415.8	-292.3	-184.8	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.5	4.3	0.2	-0.7	0.1	1.2	6	0.9	4.8	13	3.7	36.2	46.1	58.6	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	13.1	48.3	-26.8	8.8	900.8	482.8	201.9	836	205.2	219.5	-155	-771.6	-1002.8	18.4	531.3	0	0	-107.2	-151.5	-114.1	14	3.8	57.5
cash-flows.row.account-receivables	8.9	-2.5	53.4	96.5	531.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-6.5	0	42.2	123.8	809.2	194.4	274.9	537.6	77.5	304.4	-205.6	-287.7	-928.2	-103.8	476.3	0	0	-52.1	-163.3	-164.1	-27	-94.6	2.9
cash-flows.row.account-payables	10.7	50.8	-122.5	-211.5	-440.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	288.3	-73	298.5	127.7	-84.8	50.6	-484	-74.6	122.2	55	0	0	-55.2	11.8	49.9	41	98.4	54.6
cash-flows.row.other-non-cash-items	46.8	0	4.4	-0.6	-1.8	-5.2	-5.9	57.1	-30	-135.5	-249.2	-458.8	-308.5	-177.1	50.1	0	0	309.5	267.4	214.2	91.1	28.2	-69.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2.7	-1.1	-3.5	-3.6	-26.4	-115.3	-123.6	-110.9	-301.5	-518.8	-344.2	-521	-393.7	-281.3	-142.7	-234.3	-189	-146.2	-156.9	-102.4	-34.1	-30.2	-9
cash-flows.row.acquisitions-net	-46.8	0.1	135.9	0.4	19.8	70.8	22.5	23.7	0	-0.1	-0.1	0	-15	-2.8	3.5	25	-1.7	-2	0	0	0	0	-5.2
cash-flows.row.purchases-of-investments	-35.1	-33.5	0	-0.4	-174.2	34.7	22.2	-16.7	0	-435.8	-665.6	0	-15.3	-29.6	-78	0	0	-0.2	0	0	0	0	0.2
cash-flows.row.sales-maturities-of-investments	48.7	-0.1	0	0.4	174.2	8.4	11.9	0.4	1016.9	31.9	-74.5	0	63.9	33.5	0	0	0	0.3	0	0	0	0	1.1
cash-flows.row.other-investing-activites	0	5.4	0.9	17.2	246.9	7.2	-159.2	26.7	41.2	139.1	-78.6	46.4	99.3	76.1	7.8	8.7	-4	-96.7	-2.3	2	1.2	0.7	-1.9
cash-flows.row.net-cash-used-for-investing-activites	-35.9	-29.3	133.2	14	240.3	5.8	-248.4	-100.6	756.5	-782.7	-1087.6	-474.6	-322.7	-229.2	-204.9	-196.1	-184.3	-240.5	-154.3	-100.4	-32.9	-29.5	-15
cash-flows.row.debt-repayment	-4.8	-2.8	-3.2	-28.6	-219.2	-93.1	-296.7	-608.5	-771.9	-336.2	-7.1	0	-4	-122.9	-353.9	-126	-243.8	-161.2	-121.1	-81.8	-178.3	-187.7	-264.8
cash-flows.row.common-stock-issued	0	0	0	30	0	0	0	0	0	0	7.3	45.1	19	0	0	0	0	0	21.8	8.9	5.5	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	91.3	0	0	0	0	0	0	0	155.6	70	138	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	0	-90.7	-247.4	-296.5	-231.1	-180.2	-98.2	-81.9	-85.4	-77	-76.9	-50.2	-36	-13.7	-2.9
cash-flows.row.other-financing-activites	-42.9	-0.3	-0.3	43.2	-246.4	123.2	150.9	277.4	594.6	312.5	82.1	-25.9	-25.9	67	686.8	183.2	251.5	202.2	180.6	82.7	134.8	167.6	205.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-5.8	-3.6	-3.6	44.5	-465.6	30.1	-145.8	-331.1	-177.3	-114.3	-165.1	-277.3	-242	-236.1	234.7	-24.7	-77.7	-36	4.3	-40.3	-74.1	-33.8	-62.1
cash-flows.row.effect-of-forex-changes-on-cash	0.7	-19.6	2	6.4	0.7	10.6	26.2	4.7	30.7	-13	24.7	19.7	93.5	52.4	17.1	13.8	51.8	9.1	3.7	-2.3	0.1	-1.1	-10.5
cash-flows.row.net-change-in-cash	90.5	85.3	102.9	-57.7	-6.5	-111.4	-672.7	-99.6	615.4	-242.3	-795.4	-301	-228.5	479.4	1396.9	-33.7	33	2.2	19.6	-19.7	16.7	-11.6	-86.8
cash-flows.row.cash-at-end-of-period	403.3	312.8	227.5	124.6	182.3	188.7	300.1	972.8	1072.4	457	699.3	1494.8	1795.7	2024.3	1544.9	148	181.7	148.7	146.5	126.9	146.6	129.9	141.5
cash-flows.row.cash-at-beginning-of-period	312.8	227.5	124.6	182.3	188.7	300.1	972.8	1072.4	457	699.3	1494.8	1795.7	2024.3	1544.9	148	181.7	148.7	146.5	126.9	146.6	129.9	141.5	228.3
cash-flows.row.operating-cash-flow	136.7	137.8	-28.8	-122.7	218.1	-157.8	-304.8	327.4	5.4	667.8	432.6	431.3	242.6	892.3	1350	173.2	243.3	269.6	165.8	123.3	123.6	52.9	0.8
cash-flows.row.capital-expenditure	-2.7	-1.1	-3.5	-3.6	-26.4	-115.3	-123.6	-110.9	-301.5	-518.8	-344.2	-521	-393.7	-281.3	-142.7	-234.3	-189	-146.2	-156.9	-102.4	-34.1	-30.2	-9
cash-flows.row.free-cash-flow	134	136.6	-32.3	-126.3	191.7	-273.1	-428.3	216.4	-296.1	149	88.4	-89.7	-151	611	1207.3	-61.1	54.2	123.5	8.9	20.9	89.5	22.6	-8.2

損益計算書の行

Daphne International Holdings Limited の売上は前期比 NaN% の変化。DPNEY の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	290.2	199.8	105.7	363.9	2126.4	4127.1	5211	6501.7	8379.1	10355.6	10446.5	10529.1	8576.8	6623.8	5832	5289.3	3853.6	3093.1	2622.7	1788.5	1407	1180.7	1088.5
income-statement-row.row.cost-of-revenue	145	85.5	50.3	230.7	1345.2	2066.1	2458	3190	3654.4	4618.1	4608.3	4300.3	3333	2823	2624.9	2501.9	2023.8	1697.9	1478.7	1104	988.6	976.7	911.8
income-statement-row.row.gross-profit	145.2	114.2	55.4	133.2	781.1	2061	2753	3311.7	4724.7	5737.6	5838.3	6228.8	5243.8	3800.8	3207.1	2787.4	1829.8	1395.2	1143.9	684.5	418.4	204	176.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	49.4	48.7	37.6	20.9	18.4	18.5	54.5	30.6	22.1	23.9	17.1	0	0	-203.5	0	-11.1	-9	-4.2	-2.8	-5.5	-8.8	-16.4
income-statement-row.row.operating-expenses	120.4	104.4	136.8	359.9	1819.8	2848.9	3469.4	4140.4	5216.8	5519.6	5317.2	4904.3	3801	2829.2	2344	2108.4	1288.6	994.6	820.5	447.6	310.6	152.6	245.6
income-statement-row.row.cost-and-expenses	265.4	189.9	187.1	590.5	3165	4915	5927.3	7330.4	8871.2	10137.7	9925.5	9204.6	7134	5652.2	4968.9	4610.3	3312.4	2692.5	2299.3	1551.6	1299.2	1129.3	1157.4
income-statement-row.row.interest-income	7.8	5.3	0.9	0.5	1.8	5.2	22.4	16.3	29.2	47.1	33.4	43	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	4.3	5.3	4.7	2.3	21.3	5.7	6	6.5	12.1	33.8	52.6	49.4	46.9	44.8	26.7	13.3	11.3	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	45.3	-5.2	-4.8	-2.6	-22.6	-6.5	-9.2	-8.7	-14.8	-41.1	-55.7	-57.6	-120.7	-121.5	-229.5	-12.7	0.2	-9	-4.2	-2.8	-5.5	-8.8	-16.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	49.4	48.7	37.6	20.9	18.4	18.5	54.5	30.6	22.1	23.9	17.1	0	0	-203.5	0	-11.1	-9	-4.2	-2.8	-5.5	-8.8	-16.4
income-statement-row.row.total-operating-expenses	45.3	-5.2	-4.8	-2.6	-22.6	-6.5	-9.2	-8.7	-14.8	-41.1	-55.7	-57.6	-120.7	-121.5	-229.5	-12.7	0.2	-9	-4.2	-2.8	-5.5	-8.8	-16.4
income-statement-row.row.interest-expense	4.3	5.3	4.7	2.3	21.3	5.7	6	6.5	12.1	33.8	52.6	49.4	46.9	44.8	26.7	13.3	11.3	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	6.3	25.5	27	47.9	339.6	142.9	182	252.8	322.9	308.3	312.9	260.7	185.9	142.2	135.1	0.6	0	67.4	49.9	23.3	18.5	20.8	13
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	24.8	49.2	84.6	-237.1	-1019.5	-786.6	-688.8	-819.5	-497.6	262.4	520.2	1364.9	1442.8	971.7	863.1	679	541.1	400.6	323.4	236.9	107.8	51.3	-68.9
income-statement-row.row.income-before-tax	70	44	79.8	-239.8	-1042.2	-793.1	-698	-828.2	-512.5	221.3	464.4	1307.3	1322.1	850.2	633.5	666.3	530	391.6	319.2	234.1	102.3	42.6	-85.3
income-statement-row.row.income-tax-expense	0.6	0.4	26.2	2	54.3	217.1	44.1	9.4	-132.4	39.2	130.1	332.6	377.4	238.6	232.9	169.1	141.3	96.5	63.2	53.1	15.4	11.3	12.4
income-statement-row.row.net-income	69	43.1	52.7	-242	-1070.1	-994.4	-734.2	-819.1	-378.9	176	329.1	955.7	933.1	595.5	393.8	492.9	388.7	291.6	254.6	176.2	82.9	25.6	-99.8