Global Partners LP

シンボルマーク: GLP

NYSE

45.21

USD

今日の市場価格

15.0082
PER（株価収益率
-0.2115
PEGレシオ
1.54B
MRK キャップ
0.06%
DIV利回り

Global Partners LP (GLP) 財務諸表

Q: Global Partners LPGLP 総資産とは何ですか？

Global Partners LP (GLP) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Global Partners LP (GLP). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Global Partners LPの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	19.6	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	17.9	0.7	0.9	2.1	17.8	1.8	3.3	3.5	0.6	1.2
balance-sheet.row.short-term-investments	0	0	0	0	0	26.4	3.8	21.4	66.1	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.net-receivables	559.9	481.2	412.3	229.7	421	340.2	421	424.5	313.9	461.6	687.8	698.1	623.4	554.3	337.5	251.9	443.5	204.6	239.9	164.5	0	0	0
balance-sheet.row.inventory	397.3	566.7	509.5	384.4	450.5	386.4	350.7	521.9	389	336.8	572.8	634.7	664.1	586.8	465.9	240.3	484.3	288.1	260.7	165.6	0	0	0
balance-sheet.row.other-current-assets	121	74	132.4	157.6	121	99	78	70	65.6	56.5	36.7	65.4	43.9	1.9	21.1	170.8	13.3	66.7	9.2	8.5	0	0	0
balance-sheet.row.total-current-assets	1097.8	1169.3	1065.1	781.4	1004.5	874.9	878.1	1075.5	867	961.2	1374.3	1506.9	1412.9	1197.6	862.9	693.3	960.9	596.1	519.3	345.5	3.5	0.6	62.2
balance-sheet.row.property-plant-equipment-net	1766.4	1506.3	1379.6	1373	1401.6	1132.6	1036.7	1099.9	1242.7	825.1	803.6	712.3	408.9	422.7	159.3	162	161.7	31.7	22	22.6	14.8	15	13.9
balance-sheet.row.goodwill	429.2	427.8	328.1	323.6	324.5	327.4	312.4	294.8	435.4	154.1	154.1	32.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	20.7	26.9	26	35.9	46.8	58.5	56.5	65	75.7	48.9	67.8	60.8	36.7	40.1	28.6	31.4	34.2	9.1	10.6	12.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	449.9	454.6	354.1	359.5	371.2	385.9	368.9	359.8	511.1	203	221.8	93.1	36.7	40.1	28.6	31.4	34.2	9.1	10.6	12.2	0	0	0
balance-sheet.row.long-term-investments	94.4	-91.4	-75	-73	-86.8	-38.9	-28.9	-44.2	-44.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	86.3	91.4	75	73	86.8	38.9	28.9	44.2	44.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	37.5	30.7	32.3	26.6	31.1	30.8	7.5	-15.3	-1.8	50.7	28.1	17.3	10.4	11.9	2	2.6	2.5	2.1	2.8	12.6	-14.8	-15	-13.9
balance-sheet.row.total-non-current-assets	2434.5	1991.6	1766.1	1759.1	1803.9	1549.4	1442	1488.6	1796.6	1078.8	1053.6	822.8	456	474.7	189.8	196	198.4	42.8	35.4	47.4	14.8	15	13.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	243.4	215.1	124.9
balance-sheet.row.total-assets	3532.3	3160.9	2831.2	2540.5	2808.4	2424.3	2320.2	2564	2663.7	2040	2427.9	2329.8	1868.9	1672.3	1052.7	889.3	1159.2	638.9	554.8	393	261.7	230.7	201
balance-sheet.row.account-payables	648.7	530.9	353.3	207.9	373.4	309	313.4	320.3	303.8	456.6	781.1	759.7	575.8	443.5	243.4	219.8	371.3	222	259.5	140.5	0	0	0
balance-sheet.row.short-term-debt	76.7	218.3	267.1	109.8	217.1	103.3	126.7	274.6	98.1	0.7	3.7	83.7	62.8	193.2	221.7	208.2	306	189	1.5	145.2	0	0	0
balance-sheet.row.tax-payables	67.4	43	44.2	36.6	42.9	42.6	110.3	101.2	95.3	105.7	80.2	91.5	76.5	69.8	0.5	0.5	0	1.2	1200000	0	0	0	0.1
balance-sheet.row.long-term-debt-total	1122.7	1213.2	1305.4	1382.8	1445.7	1184.5	1108.1	1178.3	1165.4	601.9	910	762.8	731.1	593.5	240.9	225.3	190.2	83.2	183.2	47.9	0	0	0
Deferred Revenue Non Current	338.7	0	48.2	49.2	54.3	57.1	53	57.7	67.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	257.3	222.2	31.7	12.1	12.7	127.9	13.7	27.4	31.9	238.2	38.2	44.4	14.6	14.7	246.1	12.7	42.8	1.2	1	6.5	0	0	0
balance-sheet.row.total-non-current-liabilities	1748.9	1401	1463.8	1547.5	1595.3	1342.3	1257.2	1367	1375	696.3	992.2	848.1	782.5	643.8	327.6	251.1	209	87.9	187.8	52.5	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	261.7	230.7	0
balance-sheet.row.capital-lease-obligations	338.7	438.1	435	448.6	455.6	150	150.3	152.4	89.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2731.7	2372.4	2303.4	2045	2349.2	1925.1	1925.9	2166.2	1969.7	1403.8	1964.7	1893.3	1553.6	1395.5	895.3	745.8	998.9	535.6	478.4	369.8	261.7	230.7	0.1
balance-sheet.row.preferred-stock	139.8	139.5	139.5	67.2	67.2	67.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	658.7	649	392.1	428.8	398.5	437.9	399.4	401	657.1	599.4	426.8	456.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-658.7	-788.5	-533.5	-494.5	-470.8	-510.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	0.4	-0.4	-1.9	1.6	-5.1	-5.3	-5.5	-5.4	-8.1	-13.3	-11.3	-19.7	-20.5	-13.8	-7	143.5	-2.7	103.2	76.3	23.2	0	0	0
balance-sheet.row.other-total-stockholders-equity	658.7	788.9	1.9	-1.6	5.1	5.3	-3	-2.9	-1.2	0.8	-0.2	-0.4	335.8	0	164.4	0	163.1	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	798.8	788.4	-1.9	1.6	-5.1	-5.3	391	392.7	647.8	586.9	415.2	436.5	315.3	-13.8	157.4	143.5	160.4	103.2	76.3	23.2	0	0	200.9
balance-sheet.row.total-liabilities-and-stockholders-equity	3532.3	3160.9	2303.4	2045	2350.4	1927	2320.2	2564	2663.7	2040	2427.9	2329.8	1868.9	1381.7	1052.7	889.3	1159.2	638.9	554.8	393	261.7	230.7	201
balance-sheet.row.minority-interest	1.8	0.4	-1.9	-2.2	1.2	1.9	3.4	5.2	46.2	49.2	47.9	-0.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	800.7	788.9	-3.9	-0.6	-3.9	-3.4	394.3	397.8	694	636.2	463.2	436.1	315.3	-13.8	157.4	143.5	160.4	103.2	76.3	23.2	0	0	200.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	94.4	-91.4	-75	-73	-86.8	26.4	3.8	21.4	66.1	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.total-debt	1538.1	1431.5	1572.4	1492.6	1662.8	1287.8	1234.8	1452.9	1263.5	602.6	913.7	846.5	793.9	786.7	462.6	433.5	496.2	272.3	184.7	193	0	0	0
balance-sheet.row.net-debt	1518.5	1427.5	1561.6	1482.8	1650.7	1279.6	1220	1442.9	1262.3	597.4	904.5	840.5	789.6	768.8	461.9	432.6	494.1	268.4	182.9	189.7	-3.5	-0.6	-1.2

キャッシュフロー計算書

Global Partners LP の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	142.6	362.2	60.8	101.7	35.2	102.4	57.1	-238.6	43.3	117	41.1	46.7	19.4	27	34.1	21.1	47	33.5	9.4	17.3	16	6	20.6
cash-flows.row.depreciation-and-amortization	110.1	104.8	102.2	100.1	108.2	106.8	105.7	111.9	115.9	86.4	77.1	45.5	30.4	20.1	14.7	15.1	9.6	4.1	1	3.2	0	0	-82.9
cash-flows.row.deferred-income-tax	2.5	9.6	0.6	13.3	0	-49.9	-25.9	-18.8	-3.6	0	0.3	1.2	4.7	0.8	1.2	-0.7	-14.4	0	0	0	0	0	1.3
cash-flows.row.stock-based-compensation	10.6	2.7	0.7	1.1	2	2.7	2.8	4.1	4.2	3.5	1.8	0	0.4	0.2	1.9	0.7	0.3	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	233.5	75	-119.3	80.3	-70	-7.3	201.2	-159.8	-108.2	126.4	124.7	132.2	-74	-138.6	-113.8	58.7	-157.9	-92.6	-44.8	-102.5	0	0	0
cash-flows.row.account-receivables	-79.5	-69	-182.6	190.6	-81.4	80.2	3.3	-110.8	156	224.5	8.4	-56.7	-70.5	-218.2	-90.5	189.7	-236.6	35.3	-40523251	0	0	0	0
cash-flows.row.inventory	172.1	-52.1	-123.9	65.6	-64.8	-29.8	173.2	-135.9	-32.6	236	62	40.9	-77.3	-120.9	-225.6	243.9	-196.2	-27.4	14.3	-17.9	0	0	0
cash-flows.row.account-payables	117.8	177.6	145.4	-165.5	64.4	-4.4	-6.8	17.4	-172.3	-324.5	18.7	146.9	132.3	200	23.7	-151.6	149.3	-37.4	-20828581	0	0	0	0
cash-flows.row.other-working-capital	23.2	18.5	41.7	-10.3	11.7	-53.4	31.6	69.5	-59.3	-9.6	35.6	1.1	-58.5	0.5	178.6	-223.4	125.6	-63.1	61351772.8	-84.6	0	0	0
cash-flows.row.other-non-cash-items	13.1	-74.3	5.2	16	19.1	14.1	7.7	181.2	11.1	11.7	10.1	6.8	1.9	3.2	0.7	4.3	0.3	0.6	0.4	0	22.6	21.6	88.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-402	-106.8	-101.7	-76.3	-82.9	-69.2	-49.9	-71.3	-92.9	-95.1	-67.1	-44.9	-16	-14.7	-9.1	-11.5	-13.7	-5.9	-0.8	-2	-2.2	-3.3	0
cash-flows.row.acquisitions-net	11.4	-256.2	-18	7	17.1	-171.6	-38.5	0	-561.2	0	-185.3	-188.7	0	-248.4	0	0	-138	-6.6	0	0	0	0	0
cash-flows.row.purchases-of-investments	-95.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-6.4	126.8	4.7	-0.4	-1.4	15.1	26.7	77.7	4.3	4	9.2	7.1	2.6	0	0	0	0	0	0	0.9	0	0	1.2
cash-flows.row.net-cash-used-for-investing-activites	-492.4	-236.2	-115	-69.7	-67.2	-225.7	-61.6	6.4	-649.8	-91.1	-243.2	-226.5	-13.4	-263	-9.1	-11.5	-136.5	-12.4	-0.7	-1.2	-2.2	-3.3	1.2
cash-flows.row.debt-repayment	-144.4	-201.3	-78.6	-516.7	-409.2	-51.4	-218.6	-52.3	-0.7	-571.1	-212.5	0	-7.2	-252.9	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	288.8	0	72.2	344.8	463.9	66.4	0	0	109.3	137.8	279.3	0	69.6	132.2	0	0	49.1	0	181.6	0	0	0	0
cash-flows.row.common-stock-repurchased	-3.5	-4.5	-6	-0.6	-0.7	-0.8	-0.5	0	-3.9	-8.6	-6.7	-2.2	-0.7	-0.9	-4	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-144.7	-100.5	-91.9	-71.4	-76.6	-66	-62.7	-62.5	-97.5	-73.8	-67.3	-54.7	-42.8	-32	-26.1	-26.1	-23.3	-19.8	0	-16	0	0	0
cash-flows.row.other-financing-activites	-0.6	55.6	170.3	-1.3	-0.7	102	-0.2	237.2	575.9	257.9	-1.5	52.6	13.7	505.4	99.9	-62.7	224	88.8	-150.2	99	-33.6	-24.9	-31.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-4.5	-250.6	66	-245.1	-23.3	50.1	-282	122.4	583.1	-257.8	-8.7	-4.3	32.7	351.9	69.9	-88.9	249.8	69	31.4	83	-33.6	-24.9	-31.2
cash-flows.row.effect-of-forex-changes-on-cash	496.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-36.4	-24.3	-28.6
cash-flows.row.net-change-in-cash	15.6	-6.8	1.1	-2.3	3.9	-6.7	4.8	8.9	-4.1	-4	3.2	1.6	2	1.7	-0.3	-1.2	-1.8	2.1	-3.4	-0.1	-33.6	-24.9	-31.2
cash-flows.row.cash-at-end-of-period	19.6	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	2.4	0.7	0.9	2.1	3.9	1.8	3.3	-33.6	-24.9	-31.2
cash-flows.row.cash-at-beginning-of-period	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	2.4	0.7	0.9	2.1	3.9	1.8	5.1	3.5	0	0	0
cash-flows.row.operating-cash-flow	512.4	480	50.2	312.5	94.4	168.9	348.4	-119.9	62.5	344.9	255.1	232.5	-17.4	-87.2	-61.1	99.2	-115	-54.5	-34.1	-82	38.6	27.6	27.4
cash-flows.row.capital-expenditure	-402	-106.8	-101.7	-76.3	-82.9	-69.2	-49.9	-71.3	-92.9	-95.1	-67.1	-44.9	-16	-14.7	-9.1	-11.5	-13.7	-5.9	-0.8	-2	-2.2	-3.3	0
cash-flows.row.free-cash-flow	110.4	373.2	-51.5	236.2	11.5	99.7	298.6	-191.2	-30.4	249.8	188	187.6	-33.3	-101.9	-70.2	87.7	-128.8	-60.4	-34.8	-84	36.4	24.3	27.4

損益計算書の行

Global Partners LP の売上は前期比 NaN% の変化。GLP の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	16492.2	18877.9	13248.3	8321.6	13081.7	12672.6	8920.6	8239.6	10314.9	17270	19589.6	17626	14835.7	7801.6	5818.4	9019.1	6757.8	4472.4	1248.9	3187.6	2478.5	1594.1	1753.6
income-statement-row.row.cost-of-revenue	15978.3	17780.2	12529	7600.5	12419	12022.2	8337.5	7693.1	9717.2	16727.3	19183.8	17292.5	14626.1	7634.8	5668.6	8899.3	6630.9	4359.2	1220	3111.7	2411.4	1538.9	1691.1
income-statement-row.row.gross-profit	513.8	1097.6	719.3	721.1	662.8	650.4	583.1	546.5	597.7	542.6	405.8	333.5	209.6	166.7	149.8	119.8	127	113.2	28.9	75.9	67.1	55.2	62.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	176.9	454.1	364.3	334.1	353.8	279.4	309.1	297.9	303.8	222.9	204.9	147.4	4.8	3.5	3	2.9	2.3	1.5	0.4	4.8	18.8	17.7	0
income-statement-row.row.operating-expenses	266.3	717.2	577.2	526.7	524.8	450.4	464.1	447.6	480.8	376.9	320.4	248.9	156.9	117.4	99.1	76.7	75.5	66.7	15.8	57.8	49.1	45.2	26.8
income-statement-row.row.cost-and-expenses	16244.7	18497.5	13106.2	8127.1	12943.7	12472.6	8801.6	8140.8	10198	17104.2	19504.2	17541.4	14783.1	7752.2	5767.7	8976.1	6706.3	4425.9	1235.8	3169.5	2460.5	1584.1	1717.9
income-statement-row.row.interest-income	0	81.3	80.1	83.5	89.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	85.6	81.3	80.1	83.5	89.9	89.1	86.2	86.3	73.3	47.8	43.5	36.3	31.2	22.3	15.2	20.8	17.4	11.9	2.7	4.7	2	2.2	3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-86.9	-81.3	-80.1	-90.7	-102.9	-2.8	0.8	-251.1	-2.1	-2.2	-43.5	-36.3	-2	-22.3	-15.2	-0.1	14.1	0.5	-2.7	0	-2	1.1	0.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	176.9	454.1	364.3	334.1	353.8	279.4	309.1	297.9	303.8	222.9	204.9	147.4	4.8	3.5	3	2.9	2.3	1.5	0.4	4.8	18.8	17.7	0
income-statement-row.row.total-operating-expenses	-86.9	-81.3	-80.1	-90.7	-102.9	-2.8	0.8	-251.1	-2.1	-2.2	-43.5	-36.3	-2	-22.3	-15.2	-0.1	14.1	0.5	-2.7	0	-2	1.1	0.7
income-statement-row.row.interest-expense	85.6	81.3	80.1	83.5	89.9	89.1	86.2	86.3	73.3	47.8	43.5	36.3	31.2	22.3	15.2	20.8	17.4	11.9	2.7	4.7	2	2.2	3
income-statement-row.row.depreciation-and-amortization	110.1	-71	10.6	13	10.2	11	9.2	9.4	13.5	18.9	19.2	45.5	30.4	20.1	3	15.1	9.6	4.1	1	3.2	0	-1.1	26.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	247.5	460.3	142.2	192.3	139.2	197.2	119.8	-152.3	114.7	165.7	85.4	84.6	50.6	49.3	50.8	43.1	51.5	46.5	13.1	18	18	10	19.9
income-statement-row.row.income-before-tax	160.6	379	62.1	101.6	36.3	108	33.6	-238.6	41.4	117.9	41.9	48.3	19.4	27	35.6	22.2	48.2	35.1	10.4	0	16	6	20.6
income-statement-row.row.income-tax-expense	8.1	16.8	1.3	-0.1	1.1	5.6	-23.6	0.1	-1.9	1	0.8	1.6	0.1	0	1.4	1.2	1.2	1.7	1	0.7	0	5.1	-10.3
income-statement-row.row.net-income	152.5	362.2	60.8	102.2	35.9	103.9	58.8	-199.4	43.6	114.7	42.6	46.7	19.4	27	33.3	21.1	47	33.5	9.4	17.3	16	6	20.6