Rent-A-Center, Inc.

シンボルマーク: RCII

NASDAQ

26.78

USD

今日の市場価格

-15.0771
PER（株価収益率
0.7380
PEGレシオ
1.49B
MRK キャップ
0.00%
DIV利回り

Rent-A-Center, Inc. (RCII) 財務諸表

Q: Rent-A-Center, Inc.RCII 総資産とは何ですか？

Rent-A-Center, Inc. (RCII) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Rent-A-Center, Inc. (RCII). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Rent-A-Center, Inc.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	508.37	93.7	144.1	108.3	159.4	70.5	155.4	73	95.4	60.4	46.1	42.3	61.1	88.1	70.7	101.8	87.4	97.4	92.3	57.6	58.8	143.9	85.7	108	36.5	21.7	33.8	4.7	5.9	35.3	1.4
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	417.2	111	111.9	126.4	90	84.1	69.6	69.8	69.8	69.3	65.5	58.7	48.8	48.2	53.9	63.4	51.8	41.6	34.7	20.4	16.3	14.9	5.9	1.7	3.3	3.9	3.3	2.8	3	1.4	0
balance-sheet.row.inventory	6.99	0	7	6.4	5.4	4.9	3.8	4	3.6	4.7	4.9	4	3.7	957.3	842.3	754.1	822.5	0	1056.2	752.9	760.4	682.4	631.7	653.7	587.2	531.2	408.8	112.8	95.1	64.2	28.1
balance-sheet.row.other-current-assets	0	0	0	63.5	50	46	51.4	64.6	55	171.3	206.2	78.5	72	69.3	836.9	50.7	59.2	0	54.1	38.5	65	70.7	42.9	29.8	31.8	27.8	65.7	3.2	2.3	9.4	0
balance-sheet.row.total-current-assets	932.56	204.7	263	304.6	304.9	205.5	280.2	211.4	223.8	305.7	322.6	183.5	185.6	1162.9	1137.6	970	1020.9	195.4	1237.3	869.4	900.6	912	766.3	793.2	658.8	584.6	511.6	123.5	106.3	110.3	29.5
balance-sheet.row.property-plant-equipment-net	2614.4	289.7	1722.5	1905.4	1334.2	1283.4	1033.8	1151.9	1318.4	1467.4	1570.6	1461.6	1330.6	287.6	224.6	204.6	208.9	222.2	218.1	149.9	144.8	121.9	105.9	106.9	87.2	82.7	85	17.7	12.7	7.4	2.6
balance-sheet.row.goodwill	1159	289.8	289.8	289.8	70.2	70.2	56.8	56.6	55.3	206.1	1370.5	1364.5	1344.7	1339.1	1320.5	1268.7	1265.2	1255.2	1253.7	926	913.4	788.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1350.63	301.4	359.4	425.2	7.9	8.8	0.5	0.9	5.3	7.8	7.5	9	8.2	11.7	5.6	0.8	1.7	13.9	27.9	929.3	922.4	797.4	743.9	711.1	708.3	707.3	728	61.2	47.2	29.5	3.7
balance-sheet.row.goodwill-and-intangible-assets	2509.64	591.1	649.2	714.9	78.1	79	57.3	57.5	60.6	213.9	1378	1373.5	1352.9	1350.9	1326.1	1269.5	1267	1269.1	1281.6	929.3	922.4	797.4	743.9	711.1	708.3	707.3	728	61.2	47.2	29.5	3.7
balance-sheet.row.long-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	375.63	72	82.9	68.4	33.8	14.9	25.6	87.1	173.1	119.2	345.3	323.3	303.1	297.7	219	123.1	87.2	9.7	1.5	121.2	163	132.9	0	8.8	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	46.07	0	46.1	0	0	0	0	-87.1	-173.1	-119.2	-345.3	-323.3	-303.1	-297.7	-219	-123.1	-87.2	930.6	2.4	-121.2	-163	-132.9	0	0	32.6	110.4	178.4	6.5	8.3	0.1	1.2
balance-sheet.row.total-non-current-assets	5545.74	952.9	2500.6	2688.7	1446.1	1377.3	1116.7	1209.4	1378.9	1681.3	2948.6	2835.1	2683.5	1638.5	1550.7	1474	1475.8	2431.6	1503.6	1079.2	1067.2	919.3	849.8	826.8	828.1	900.4	991.4	85.4	68.2	37	7.5
balance-sheet.row.other-assets	4238.45	1563.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	10716.74	2721.4	2763.6	2993.3	1751	1582.8	1396.9	1420.8	1602.7	1987	3271.2	3018.6	2869.1	2801.4	2688.3	2444	2496.7	2626.9	2741	1948.7	1967.8	1831.3	1616.1	1619.9	1486.9	1485	1503	208.9	174.5	147.3	37
balance-sheet.row.account-payables	509.99	177.2	155.4	135.7	186.1	168.1	113.8	90.4	108.2	96.4	141.9	120.2	99.6	105.1	126.1	97.2	93.5	100.4	118.4	88.1	94.4	72.7	43.5	49.9	65.7	53.5	43.9	11.9	17	3.3	2
balance-sheet.row.short-term-debt	902.48	293.4	305.6	296.5	285.4	285	0	5.7	0	14.6	14.5	18.3	0	0	0	0	225.4	300	300	300	300	300	0	0	175	175	175	0	0	0	0
balance-sheet.row.tax-payables	40.55	0	40.6	49.7	48	28.4	54.5	27.4	22.6	20.1	20.6	23.7	27.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1674.41	0	1674.4	1867.7	475.8	516	540	672.9	724.2	968.4	1042.8	916.3	687.5	740.7	701.1	711.2	947.1	1259.3	1293.3	724	708.3	698	521.3	702.5	566.1	672.2	630.7	27.2	19	40.8	23.4
Deferred Revenue Non Current	0	0	0	71.4	61.1	52.6	53.3	51.7	58.3	60.5	58.9	44.5	43.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	158.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	215.77	0	-89.8	-133.7	-144.4	-162.7	162.8	135.8	158.5	136.6	145	141.6	170.2	596.4	507.4	388.2	-225.4	20.1	50.8	13	70.9	-34.2	208.9	170.2	89.6	106.8	239	17	12.9	6.7	2.3
balance-sheet.row.total-non-current-liabilities	6596.23	1690.4	1793.3	2110.2	770.8	780.8	780.4	864.8	1012.8	1208.5	1521.6	1350.4	1085.9	740.7	701.1	711.2	1324	1259.3	1293.3	724	708.3	698	521.3	994.4	566.1	672.1	630.7	27.2	19.1	40.8	23.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1208.03	293.4	305.6	296.5	285.4	285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	8298.42	2161.1	2238.5	2480.1	1158.9	1123.8	1110.4	1148.3	1337.8	1516.5	1881.8	1675	1399.2	1442.2	1334.5	1196.5	1417.5	1679.9	1798	1125.2	1173.5	1036.5	773.7	1214.5	896.3	1007.4	1088.6	56.1	49	50.8	27.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	281.2	270.9	259.5	0	0	0	0
balance-sheet.row.common-stock	4.41	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1	1	1	1	1	1	1	0.4	0.3	0.3	0.3	0	0	0	0	0
balance-sheet.row.retained-earnings	4249.71	994.9	1077.2	1143.6	1091	947.9	805.9	798.7	800.6	1009.8	1927.4	1888	1812.3	1669.4	1541.2	1377.3	1208	1069.6	993.6	901.5	765.8	609.9	428.6	270	218.5	125.8	77.9	53.1	27.2	9.2	8.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-27.63	-4.4	-10.6	-12.4	-11.4	-10.7	-11.3	-11	-16.2	-11	-4.6	0	2	-0.7	3.2	2.3	0	0	0	0	0	0	-3.7	-6.3	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-1808.17	-431.3	-542.5	-619.1	-488.6	-479.4	-509.2	-516.4	-520.6	-529.3	-534.5	-545.6	-345.5	-310.5	-191.7	-133.2	-129.9	-123.5	-51.6	-79.1	27.5	183.9	417.1	141.4	90.6	80.6	77	99.7	98.3	87.3	0.4
balance-sheet.row.total-stockholders-equity	2418.33	560.4	525.1	513.3	592.1	459	286.5	272.4	264.9	470.5	1389.4	1343.6	1469.9	1359.2	1353.8	1247.5	1079.2	947.1	943	823.4	794.3	794.8	842.4	405.4	590.6	477.6	414.4	152.8	125.5	96.5	9.3
balance-sheet.row.total-liabilities-and-stockholders-equity	10716.74	2721.4	2763.6	2993.3	1751	1582.8	1396.9	1420.8	1602.7	1987	3271.2	3018.6	2869.1	2801.4	2688.3	2444	2496.7	2626.9	2741	1948.7	1967.8	1831.3	1616.1	1619.9	1486.9	1485	1503	208.9	174.5	147.3	37
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	2418.33	560.4	525.1	513.3	592.1	459	286.5	272.4	264.9	470.5	1389.4	1343.6	1469.9	1359.2	1353.8	1247.5	1079.2	947.1	943	823.4	794.3	794.8	842.4	405.4	590.6	477.6	414.4	152.8	125.5	96.5	9.3
balance-sheet.row.total-liabilities-and-total-equity	10716.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	2576.89	293.4	1674.4	1867.7	475.8	516	540	672.9	724.2	968.4	1042.8	916.3	687.5	740.7	701.1	711.2	947.1	1259.3	1293.3	724	708.3	698	521.3	702.5	741.1	847.2	805.7	27.2	19	40.8	23.4
balance-sheet.row.net-debt	2068.53	199.7	1530.3	1759.4	316.4	445.5	384.7	599.9	628.8	908	996.7	874	626.4	652.6	630.4	609.4	859.7	1162	1200.9	666.4	649.4	554.1	435.6	594.5	704.6	825.5	771.9	22.5	13.1	5.5	22

キャッシュフロー計算書

Rent-A-Center, Inc. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	49.98	-5.2	12.4	134.9	208.1	173.5	8.5	6.7	-105.2	-866.6	96.4	128.2	183.5	164.6	171.6	167.9	139.6	76.3	103.1	135.7	155.9	181.5	172.2	66.2	103	59.4	24.8	25.9	18	10.7	5.5
cash-flows.row.depreciation-and-amortization	650.67	1218.6	1363	1386.6	690.4	680.7	685.6	697	736.6	797.9	766.8	735.6	700.3	626.4	571	586.2	646.7	650.7	528.7	515.9	506.6	489.4	432.7	414.1	363.4	326.5	198.8	68.2	51.6	34.8	22.8
cash-flows.row.deferred-income-tax	-149.25	-17.9	-41.2	48.3	-6.6	55.3	6.8	-86.1	-33	-231.7	26.8	23.7	5.4	78.8	95.8	35.9	77.5	11.2	-7.1	-41.8	30.1	46.8	94.9	23.9	77.7	0	20.6	-0.3	5	1.4	0
cash-flows.row.stock-based-compensation	36.74	162.1	159.4	147.6	12.3	7	6	3.9	9.2	9.5	6.6	6.5	8.4	4.5	4.1	3.5	3.3	20.3	4.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-326.17	-3.2	-1062.2	-1355.8	-702.1	-697.7	-507.3	-549	-426.6	-678.8	-906.2	-778.5	-682.3	-609.9	-677	-488.5	-499.2	-572.8	-451.5	-421.9	-365.7	-398.6	-405.3	-328.4	-352.7	-415.2	-240.3	-64.9	-55.2	-41.6	-22.1
cash-flows.row.account-receivables	-0.2	-25	-10.1	-25.5	-20.7	-28.9	-14.4	0	0	0	0	0	0	0	0	-34.8	-24.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	25.5	20.7	28.9	14.4	0	0	0	0	0	0	-670.3	-567.7	-449.1	-439	-445.9	-552	-427.9	-456.3	-424.4	-343	-391.9	-342.2	-387.9	-171.3	-64.3	-64.9	-39.2	-23
cash-flows.row.account-payables	-21.1	21.8	19.8	-66.4	17.9	54.3	23.5	-17.9	11.9	-45.5	21.4	20.6	-5.5	-21	25.5	0	-35.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-272.31	3.2	-1071.8	-1289.3	-720	-752	-530.8	-531.1	-438.5	-633.3	-927.7	-799.1	-676.8	81.4	-134.7	-4.6	-35.6	-126.8	100.5	6	90.6	25.8	-62.4	63.5	-10.4	-27.3	-69	-0.6	9.7	-2.4	0.9
cash-flows.row.other-non-cash-items	-215.86	-1154.1	37.1	30.7	34.4	-3.3	28	38.1	172.7	1200.2	28.8	18.9	2.6	22.2	50.9	25.2	16.7	74.9	14.1	0	4.2	23.3	0	0	0	0	2.5	-0.1	0	-0.1	0
cash-flows.row.net-cash-provided-by-operating-activities	187.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-11.95	0	-61.4	-62.5	-34.5	-21.2	-28	-65.5	-61.1	-80.9	-83.8	-108.4	-102.5	-132.7	-93	-68.8	-61.9	-102	-84.4	-60.2	-72.1	-56	-37.6	-57.5	-37.9	-36.2	-969.5	-40.9	-8.1	-3.5	-1.7
cash-flows.row.acquisitions-net	-0.26	0	-1	-1273.5	-0.7	-28.9	23.3	2.1	-3.1	-25.2	-27.4	-41.2	-13.3	-26.7	-74.4	-7.2	-15.7	-20.1	-657.4	-38.3	-165.2	-126.1	-59.5	-49.8	-42.5	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-9.51	-50.9	0.1	0	14.6	70.8	0	0	5.3	16	14.5	20	5	0.2	0.2	3.1	6.1	4.5	1.4	2.5	4.8	0.8	0.4	0.7	1.4	8.6	0.7	0.3	-28.2	-21.2	0.1
cash-flows.row.net-cash-used-for-investing-activites	-21.72	-51	-62.3	-1336	-20.6	20.8	-4.7	-63.3	-59	-90.1	-96.7	-129.6	-110.7	-159.2	-167.2	-72.9	-71.5	-117.6	-740.4	-96	-232.5	-181.3	-96.7	-106.7	-79.1	-27.6	-968.8	-40.6	-36.3	-24.7	-1.6
cash-flows.row.debt-repayment	-2.19	0	-298.8	-369.1	-240	-608.6	-166.4	-400.2	-286.1	-605.6	-646.3	-679.4	-659.8	-943.5	-403.3	-424.1	-526.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	1792.1	0	312.2	0	347.9	0	0	0	920.1	620.7	1017.7	411.3	0	0	5.9	20.1	9.5	16.6	29.8	26.8	65.9	8.4	3.3	261.4	1	0.7	77.9	0
cash-flows.row.common-stock-repurchased	-45.29	0	-84.6	-411	-31.8	-3	-0.3	-0.2	0	0	0	-217.4	-61.9	-164.2	-84.5	-8.8	-13.4	-83.4	-4.7	-118.4	-210.5	-273.2	-65.6	-25	0	0	-25	0	0	0	0
cash-flows.row.dividends-paid	-18.78	-83.1	-79.2	-71.5	-63.1	-13.7	0	-12.8	-25.6	-51	-48.7	-46.8	-37.9	-26.9	-7.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.5	-0.5
cash-flows.row.other-financing-activites	-43.83	-119.1	91.8	-47.6	208.3	-8.5	26.4	342.6	52.2	532.8	777.8	920.5	625	1024.8	414.2	187.9	216.8	-40.3	572.4	15.8	10.3	140.5	-181.3	-38.5	-106.1	41.5	755	9.6	-13.2	-23	-4.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-135.59	-202.1	-370.7	892.8	-126.7	-321.6	-140.3	-70.5	-259.4	-123.9	82.9	-23.1	-134.5	-109.8	-81.3	-245.1	-323.2	-117.8	587.8	-93.1	-183.7	-102.9	-220	2.4	-97.7	44.8	991.4	10.6	-12.5	53.4	-4.6
cash-flows.row.effect-of-forex-changes-on-cash	1.59	2.4	0.4	-0.3	-0.3	0.6	-0.1	0.9	-0.3	-2.3	-1.4	-0.4	0.3	-0.2	0.9	2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	31.29	-50.4	35.8	-51.1	89	-84.9	82.4	-22.4	35	14.2	3.9	-18.8	-27	17.3	-31.1	14.4	-10	5	34.7	-1.2	-85.1	58.2	-22.2	71.5	14.8	-12.1	29.1	-1.2	-29.4	33.9	0
cash-flows.row.cash-at-end-of-period	341.06	93.7	144.1	108.3	159.4	70.5	155.4	73	95.4	60.4	46.1	42.3	61.1	88.1	70.7	101.8	87.4	97.4	92.3	57.6	58.8	143.9	85.7	108	36.5	21.7	33.8	4.7	5.9	35.3	1.4
cash-flows.row.cash-at-beginning-of-period	309.77	144.1	108.3	159.4	70.5	155.4	73	95.4	60.4	46.1	42.3	61.1	88.1	70.7	101.8	87.4	97.4	92.3	57.6	58.8	143.9	85.7	108	36.5	21.7	33.8	4.7	5.9	35.3	1.4	1.4
cash-flows.row.operating-cash-flow	187.01	200.3	468.5	392.3	236.5	215.4	227.5	110.5	353.7	230.5	19.1	134.3	217.9	286.6	216.5	330.1	384.7	240.4	187.4	187.9	331	342.4	294.5	175.7	191.6	-29.3	6.4	28.8	19.4	5.2	6.2
cash-flows.row.capital-expenditure	-11.95	0	-61.4	-62.5	-34.5	-21.2	-28	-65.5	-61.1	-80.9	-83.8	-108.4	-102.5	-132.7	-93	-68.8	-61.9	-102	-84.4	-60.2	-72.1	-56	-37.6	-57.5	-37.9	-36.2	-969.5	-40.9	-8.1	-3.5	-1.7
cash-flows.row.free-cash-flow	175.06	200.3	407.1	329.8	202	194.3	199.5	45.1	292.6	149.6	-64.7	26	115.4	153.9	123.5	261.3	322.8	138.4	103	127.7	258.9	286.4	256.9	118.2	153.6	-65.5	-963.1	-12.1	11.3	1.7	4.5

損益計算書の行

Rent-A-Center, Inc. の売上は前期比 NaN% の変化。RCII の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	3964.78	3992.4	4245.4	4583.5	2814.2	2669.9	2660.5	2702.5	2963.3	3278.4	3157.8	3104.2	3082.6	2882.2	2731.6	2752	2884.2	2906.1	2433.9	2339.1	2313.3	2228.2	2010	1808.5	1601.6	1417.2	809.7	327.5	238	133.3	74.4
income-statement-row.row.cost-of-revenue	1959.77	1970.2	2165.9	2348.4	1142	1025.8	972.3	984	1028.2	1160.3	973.4	954.7	948.7	829.7	2279.4	2320	2467.6	2461.5	2039.5	1988.2	1897	122.9	137.6	123.8	79.2	858.6	56.2	41.6	28.7	2.9	1.7
income-statement-row.row.gross-profit	2005.02	2022.3	2079.5	2235	1672.2	1644.1	1688.2	1718.5	1935	2118.1	2184.4	2149.4	2133.9	2052.5	452.3	431.9	416.5	444.6	394.4	350.9	416.2	2105.2	1872.5	1684.7	1522.4	558.6	753.5	285.9	209.3	130.4	72.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	343.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1018.84	1657.7	1110.2	1114.8	702.6	617.5	785.2	626.5	804.5	1799.6	855.2	0	0	0	1782.3	1788	1911.3	2004.2	1641.9	1554.5	1504.8	1358.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	1362.06	1859.4	1931	1954.5	1434.8	1390.2	1632	1781.6	1850.3	1956	1990.9	1903.3	1815.4	1735.3	129.6	135.6	146.7	201.7	172.4	86	133.3	290.3	1522	1500.2	1277.8	368.5	651.3	244	178.3	110.6	63.4
income-statement-row.row.cost-and-expenses	3321.82	3829.5	4096.9	4302.9	2576.9	2416	2604.3	2765.6	2878.5	3116.3	2964.3	2858	2764.2	2565	2408.9	2455.6	2614.3	2663.2	2212	2074.2	2030.3	413.3	1659.6	1623.9	1357	1227.1	707.5	285.6	207	113.5	65.1
income-statement-row.row.interest-income	-2.4	-3.4	0.6	0.2	0.8	3.1	1.1	0.8	0.5	0.6	0.9	0.8	0.8	0.6	0.9	0.8	8.9	-6.8	-5.6	-5.5	-5.6	-4.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	110.92	113.4	87.7	70.9	15.3	31	43	46	47.2	49.3	47.8	39.6	32.1	37.2	26.8	26.8	66.2	94.8	58.6	46.2	41	48.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-107.94	-110	-87.1	-86.2	-14.6	-30.1	-42.3	-1.9	-151.3	-1170	-51.1	-38.8	-31.2	-24.1	-22	-26	8.8	-101	-78.1	-7.2	-43.2	-35.3	-62	-52	22.4	-74.8	-14.5	4.3	0.7	-1.3	-2.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1018.84	1657.7	1110.2	1114.8	702.6	617.5	785.2	626.5	804.5	1799.6	855.2	0	0	0	1782.3	1788	1911.3	2004.2	1641.9	1554.5	1504.8	1358.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-107.94	-110	-87.1	-86.2	-14.6	-30.1	-42.3	-1.9	-151.3	-1170	-51.1	-38.8	-31.2	-24.1	-22	-26	8.8	-101	-78.1	-7.2	-43.2	-35.3	-62	-52	22.4	-74.8	-14.5	4.3	0.7	-1.3	-2.2
income-statement-row.row.interest-expense	110.92	113.4	87.7	70.9	15.3	31	43	46	47.2	49.3	47.8	39.6	32.1	37.2	26.8	26.8	66.2	94.8	58.6	46.2	41	48.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	360.9	51.3	1363.6	1371.2	691.1	681.6	686.7	697	736.6	797.9	766.8	735.6	700.3	626.4	571	586.2	646.7	650.7	528.7	515.9	506.6	489.4	432.7	414.1	363.4	326.5	198.8	68.2	51.6	34.8	22.8
income-statement-row.row.ebitda-caps	512.48	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	149.31	162.9	148.5	280.5	237.3	253.9	56.1	-63.1	-66.6	-1007.9	193.5	246.2	318.5	293.2	303.8	296.3	274.4	204.2	221.9	249.8	283	1814.9	350.4	184.6	244.6	190.1	102.2	41.9	31	19.8	9.3
income-statement-row.row.income-before-tax	41.36	52.9	61.5	194.3	222.8	223.8	13.8	-110.2	-113.3	-1056.6	142.4	207.4	287.2	256.6	274.8	270.4	221.3	116.3	164.1	209.1	251.4	290.8	288.4	124.8	194.4	115.3	48.7	44.1	31.1	18.5	7.1
income-statement-row.row.income-tax-expense	142.34	58	49.1	59.4	14.7	50.2	5.3	-116.9	-8.1	-190	45.9	79.1	103.8	91.9	103.1	102.5	81.7	40	61	73.3	95.5	109.3	116.3	58.6	91.4	55.9	23.9	18.2	13.1	7.8	1.6
income-statement-row.row.net-income	-100.98	-5.2	12.4	134.9	208.1	173.5	8.5	6.7	-105.2	-866.6	96.4	128.2	183.5	164.6	171.6	167.9	139.6	76.3	103.1	135.7	155.9	181.5	172.2	66.2	103	59.4	24.8	25.9	18	10.7	5.5