Spanish Broadcasting System, Inc.

シンボルマーク: SBSAA

PNK

0.35

USD

今日の市場価格

0.0000
PER（株価収益率
0.0000
PEGレシオ
2.99M
MRK キャップ
0.00%
DIV利回り

Spanish Broadcasting System, Inc. (SBSAA) 財務諸表

Q: Spanish Broadcasting System, Inc.SBSAA 総資産とは何ですか？

Spanish Broadcasting System, Inc. (SBSAA) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Q: Spanish Broadcasting System, Inc. (SBSAA) 純利益（純利益）とは何ですか？

純利益（純利益）は 0.000.

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Spanish Broadcasting System, Inc. (SBSAA). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Spanish Broadcasting System, Inc.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
balance-sheet.row.cash-and-short-term-investments	28.2	20.9	22.5	16.1	23.8	19.4	24	23.6	26.7	71.3	55.1	53.6	32.9	61.1	66.8	125.2	132	45.6	71.4	59.9	59.6	17	37.6	12.3
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	46.9	42.4	34.1	30.8	32.5	33.2	25.4	29.9	26.4	23.8	26.2	24.8	27.6	35.8	32.1	34.3	32.6	25.6	25.5	23.3	25.3	21.9	16.6	15.1
balance-sheet.row.inventory	1.3	15	3.4	0	0	0	0	0	0	0	0	0	0	0	0	3.6	2.5	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	0.3	2	1.5	8.1	6.6	5.3	3.9	2.8	2.2	4.4	3.2	3.4	4.4	4.5	3.5	65.1	65	29.4	2.3	1.5	3.9	2.2	1.8	1.4
balance-sheet.row.total-current-assets	76.6	80.3	61.5	55	62.9	58	53.3	56.3	55.2	99.4	84.5	81.8	64.9	101.5	102.4	228.2	232.2	100.6	99.2	84.7	88.7	41.1	56.1	28.8
balance-sheet.row.property-plant-equipment-net	42.2	41	22.4	23.5	26.4	30.5	32.4	35.4	38	41.7	40	45.4	52.4	43.7	28	23	22.2	24.6	24.5	25	21.7	14.8	14.9	18.4
balance-sheet.row.goodwill	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	32.8	0	32.8	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	297.2	311.3	323	323.5	325.4	320.9	324.7	324.8	325	325.2	313.8	313.8	332.5	751.2	751.2	745.8	744.6	705.3	502.6	579.9	513.4	301.5	272.3	273.6
balance-sheet.row.goodwill-and-intangible-assets	330	344.1	355.8	356.3	358.2	353.7	357.5	357.6	357.8	358	346.6	346.6	365.3	784	784	745.8	744.6	705.3	502.6	579.9	513.4	301.5	272.3	273.6
balance-sheet.row.long-term-investments	0	0	0	0	0	4.5	-80.9	0	0	-83.9	-76.7	0	0	0	0	0	-127.1	-68.4	-58.1	0	-28.4	-13	0.3	0.3
balance-sheet.row.tax-assets	0	0	0	0	1.6	1.8	88.8	0	0	84.4	78.2	0	0	0	0	0	127.1	68.4	58.1	0	28.4	13	9.1	3.7
balance-sheet.row.other-non-current-assets	2.4	3.7	4.6	1.1	1.8	3.3	0.7	12.5	16.4	1.9	2.2	5	6.7	7	15.3	16.3	10.8	11.9	9	10.6	11	8.3	-1.6	9.6
balance-sheet.row.total-non-current-assets	374.6	388.8	382.8	380.9	388	393.8	398.5	405.5	412.2	402.1	390.3	397	424.4	834.7	827.3	785	777.5	741.7	536.1	615.5	546	324.6	295	305.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	451.2	469	444.3	435.9	450.9	451.7	451.8	461.7	467.4	501.5	474.8	478.8	489.3	936.1	929.7	1013.2	1009.7	842.3	635.3	700.2	634.7	365.7	351	334.4
balance-sheet.row.account-payables	1.9	2	1.9	2.8	1.8	2.8	1.9	2.1	1.5	1.7	2.4	3	1.7	19.6	2.2	21.8	24.2	18.8	15.7	15.5	14	1.4	2.6	1.4
balance-sheet.row.short-term-debt	0.8	250.8	249.9	260.3	277.8	0.3	0.3	3	3	39.4	3.7	18.7	3.7	3.7	3.3	103.3	126.9	1.5	0.2	0.3	0.2	1.8	0	15
balance-sheet.row.tax-payables	1.5	1.3	1.7	1.2	0.1	0	1.8	2	1.5	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	270.9	17.5	0	0	0	272.4	275.6	274.4	276.1	278	309.2	312.9	331.6	337.4	332.3	319.3	327	452.7	328.1	327.2	304.5	170.7	79.4	79.1
Deferred Revenue Non Current	57.3	0	0	0	0	4.8	0.4	0.6	93.2	93.1	93.2	93	104.9	89.9	89.9	89.9	84.9	-517.4	-431.3	0	0	0	201.4	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	157	206.4	-2.7	183.4	174.1	167.1	158.4	151.9	52.1	38	34.8	34.3	16.3	2.6	19.2	57.5	0.5	1.5	5.8	1.5	13.2	18	2.1	1.6
balance-sheet.row.total-non-current-liabilities	396	89.1	273.8	84.7	110	379.3	364.9	358.7	456.1	456.1	481.7	477.7	504.7	601.5	578.1	554.4	540	521.1	386.2	359.8	332.9	183.7	381.5	339.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	21.8	18.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	556.6	549.3	523.7	531.8	565	550.3	526	516.2	513.3	536.1	523.3	534.3	527	631.5	606.7	738.4	697.1	549.2	407.9	390.8	360.2	204.9	397.2	366.4
balance-sheet.row.preferred-stock	0	0	90.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	76.4	0	0	0	235.9	0	0
balance-sheet.row.common-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-631.6	-606.5	-605.6	-622.1	-640	-623.7	-599.1	-579.2	-570.3	-559.1	-572.9	-578	-554.3	-215.9	-207.2	-252.5	-207.8	-227.3	-217.2	-126.1	-118.5	-79.5	-50.6	-35.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	-0.1	-0.2	-0.4	-0.6	-0.8	-0.7	-0.8	-2.5	-8.2	-3.6	7.8	6.9	-27.7	-27.9	-25.5	0	-18.8	-2.5	-10.8	-15.4
balance-sheet.row.other-total-stockholders-equity	526.2	526.2	435.6	526.1	526	525.3	525.3	525.3	525.3	525.2	525.2	525	524.7	524	522.4	520.4	548.2	471.8	470.1	435.5	411.8	6.9	15.2	18.5
balance-sheet.row.total-stockholders-equity	-105.4	-80.3	-79.4	-95.9	-114.1	-98.5	-74.2	-54.4	-45.9	-34.6	-48.5	-55.5	-37.8	304.6	323	274.8	312.6	293	227.4	309.4	274.5	160.8	-46.2	-32
balance-sheet.row.total-liabilities-and-stockholders-equity	451.2	469	444.3	435.9	450.9	451.7	451.8	461.7	467.4	501.5	474.8	478.8	489.3	936.1	929.7	1013.2	1009.7	842.3	635.3	700.2	634.7	365.7	351	334.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	0	0	0	4.5	-80.9	0	0	-83.9	-76.7	0	0	0	0	0	-127.1	-68.4	-58.1	0	-28.4	-13	0.3	0.3
balance-sheet.row.total-debt	271.7	268.4	249.9	260.3	277.8	272.4	275.9	277.4	279.1	317.4	312.9	331.6	335.3	341.1	335.6	422.6	453.9	454.2	328.3	327.5	304.7	172.5	79.5	94.2
balance-sheet.row.net-debt	243.5	247.5	227.4	244.1	254	252.9	251.9	253.8	252.4	246.1	257.8	278	302.5	280	268.8	297.5	321.9	408.6	256.9	267.6	245.1	155.5	41.8	81.9

キャッシュフロー計算書

Spanish Broadcasting System, Inc. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
cash-flows.row.net-income	-25.1	-0.9	16.5	19.6	-16.3	-27	-20	-88.6	-1.3	23.7	15	-13.8	-328.7	1	49.9	-35.3	28	-8.8	-89.8	-7.6	6.5	5.8	21.5	-3.4	-4.5
cash-flows.row.depreciation-and-amortization	3.3	3.6	3.8	4.3	4.7	4.8	5.1	5.2	5.5	5.4	5.8	6.3	6.3	7	6.1	5.8	6.5	5.4	5.3	20.4	14.3	12.1	8.9	7.6	4.6
cash-flows.row.deferred-income-tax	-1.7	-3.5	-9	-25.7	8	10.9	5.6	-2.9	1.7	6.1	6.8	3.3	-102.1	16.5	10.7	17.1	15.8	10.8	22.7	-5.8	-6.8	3.9	12.7	-4.1	-1.4
cash-flows.row.stock-based-compensation	0	0	0	0.1	0.7	0	0	0.1	0	0	0.2	0.3	0.7	-0.3	-51	0	0	0	0	0	0	0	2.2	6.2	0
cash-flows.row.change-in-working-capital	-8.4	-7.9	-2.9	-0.1	-3.7	-5.9	-0.6	-2.7	2.9	-4.4	-4.5	13.1	2.9	-7.7	-2.3	-9.3	-5	3	-0.2	2.3	-1	-3.8	-0.8	-2.6	-4.5
cash-flows.row.account-receivables	-5.5	-9.1	-1.2	0.7	0.6	-7.8	3.6	-4.5	-4	1.7	-1.8	2.6	6.7	0	0	0	-9.1	-0.2	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0.4	0.6	-6.4	-1	-0.9	-1.2	0	0	0	0	0	0	0	0	-1.1	0.5	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	-0.7	-0.2	1.6	5.9	-3.5	2.7	-2.9	0	0	0	0	0	0	0	0	0	3.9	3.5	1.6	0	0	0	0	0	0
cash-flows.row.other-working-capital	-2.2	1	-3.9	-0.3	0.1	0.2	0	1.8	6.8	-6.1	-2.7	10.5	-3.8	-7.7	-2.3	-8.2	-0.2	-0.3	-1.7	0	0	0	-0.8	-2.6	0
cash-flows.row.other-non-cash-items	24.3	10.9	-1.9	-4.2	15.5	15.3	14.1	96.1	5.8	2.1	0.9	20.9	422.9	1.6	6.7	33.4	-32.4	2.8	72.7	7.7	15.6	2.8	-33.6	2.7	14.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2.5	-3.8	-2.9	-1.5	-4.1	-2.5	-2.2	-2.3	-1.6	-10.7	-1.5	-1	-16.1	-6.2	-27.1	-5	-3	-3.4	-4	-5.6	-3.8	-2.1	-11	-144.4	-90.2
cash-flows.row.acquisitions-net	0	-0.1	-0.1	0	0	0	0	0	0	0	0	0	0	-4.3	0	0	-1.3	-230	0	-3.4	-80.8	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	5.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	17.5	0.1	13.2	13.9	0	0.1	1.3	0	0	0	0	0.2	0.1	0	63.7	53.8	79.7	2.2	13.3	-26.2	-120.4	-36.3	43.2	0	0
cash-flows.row.net-cash-used-for-investing-activites	14.9	-3.8	10.3	17.5	-4.1	-2.4	-0.9	-2.3	-1.6	-10.7	-1.5	-0.7	-16	-10.5	36.6	48.8	75.5	-231.2	9.3	-35.2	-205.1	-38.4	32.2	-144.4	-90.2
cash-flows.row.debt-repayment	0	0	-10.4	-19.3	-0.3	-0.3	-3	-3	-39.4	-3.7	-18.7	-3.7	-22	0	0	0	0	0	0	0	0	0	-15.1	-38.5	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	71.4	0.1	0	388.1	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.4	0	0	0	-265.6	0	0	-42.7	35.8
cash-flows.row.dividends-paid	0	-9.7	-9.7	-9.7	-9.7	-9.7	-9.7	-5	-2.5	-2.5	-2.5	-5	-7.3	-9.7	-9.7	-2.4	0	0	0	0	0	0	-2.7	0	0
cash-flows.row.other-financing-activites	0	9.7	9.7	9.7	9.7	9.7	9.7	0	-15.8	0	0	0	15	-3.6	-105.2	-65	-2.1	120.7	-0.3	18.5	96.5	-3.1	0	226	33.3
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-9.7	-10.4	-19.3	-0.3	-0.3	-3	-8	-57.6	-6.2	-21.2	-8.7	-14.3	-13.3	-114.9	-67.4	-1.9	192.1	-0.1	18.5	219	-3.1	-17.8	144.8	69
cash-flows.row.effect-of-forex-changes-on-cash	0	9.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0
cash-flows.row.net-change-in-cash	7.3	-1.6	6.3	-7.7	4.4	-4.5	0.4	-3.1	-44.6	16.1	1.6	20.7	-28.3	-5.7	-58.3	-6.9	86.4	-25.8	19.8	0.3	42.6	-20.6	25.4	6.8	-12.3
cash-flows.row.cash-at-end-of-period	28.2	20.9	22.5	16.1	23.8	19.4	24	23.6	26.7	71.3	55.1	53.6	32.9	61.1	66.8	125.2	132	45.6	71.4	59.9	59.6	17	37.6	12.3	10.1
cash-flows.row.cash-at-beginning-of-period	20.9	22.5	16.1	23.8	19.4	24	23.6	26.7	71.3	55.1	53.6	32.9	61.1	66.8	125.2	132	45.6	71.4	51.6	59.6	17	37.6	12.3	5.5	22.5
cash-flows.row.operating-cash-flow	-7.6	2.2	6.5	-5.8	8.8	-1.8	4.4	7.1	14.6	33	24.3	30.1	2	18.1	19.9	11.7	12.8	13.2	10.7	17	28.7	20.8	10.9	6.4	8.8
cash-flows.row.capital-expenditure	-2.5	-3.8	-2.9	-1.5	-4.1	-2.5	-2.2	-2.3	-1.6	-10.7	-1.5	-1	-16.1	-6.2	-27.1	-5	-3	-3.4	-4	-5.6	-3.8	-2.1	-11	-144.4	-90.2
cash-flows.row.free-cash-flow	-10.1	-1.6	3.6	-7.3	4.7	-4.3	2.2	4.8	13	22.3	22.7	29.1	-14.1	11.9	-7.2	6.7	9.8	9.9	6.7	11.4	24.9	18.7	0	-138	-81.4

損益計算書の行

Spanish Broadcasting System, Inc. の売上は前期比 NaN% の変化。SBSAA の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	0	121.9	156.7	142.4	134.7	144.6	146.9	146.3	153.8	139.5	141	136.1	139.4	163.7	179.8	176.9	169.8	156.4	135.3	140.2	152.6	122.7	97.4	76.1	60	48.6	47.3	40.1
income-statement-row.row.cost-of-revenue	0	0	0	0	0	87.2	97.3	29.9	100.1	31.2	37.5	40	91.4	61	50.6	50.7	34	30.9	23.3	24.5	22.7	16.4	10.1	8.5	7.1	11.4	4.3	2.9
income-statement-row.row.gross-profit	0	121.9	156.7	142.4	134.7	57.4	49.6	116.4	53.7	108.3	103.5	96.2	48	102.7	129.2	126.3	135.8	125.5	111.9	115.7	129.8	106.3	87.3	67.7	52.9	37.2	43	37.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	30.8	97.3	85.6	93.6	91.9	-9.7	5.1	5.2	5.5	5.4	6	6.2	427.4	4.8	-46.8	4.1	-2.2	2.9	3	37	14.3	12.1	17.7	15.3	4.6	26.4	25.4
income-statement-row.row.operating-expenses	0	92.4	109	96.1	104	102.5	15.3	82.4	14.5	70.6	65.1	63.2	15.9	510.9	94.5	42.1	87.6	68.5	73.7	73.3	109.1	75	55	46.8	37.2	24.8	26.4	25.4
income-statement-row.row.cost-and-expenses	0	92.4	109	96.1	104	102.5	112.6	112.3	114.6	101.8	102.6	103.1	107.3	571.9	145	92.7	121.6	99.4	97.1	97.8	131.8	91.4	65.1	55.3	44.3	36.2	30.7	28.3
income-statement-row.row.interest-income	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	3.1	3.5	2.6	0.8	0.5	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	0	41.3	41	31.9	35.9	40.1	49.6	49.5	39.7	36.6	8.2	13.8	26.9	22.9	22.2	23.6	38.2	41.9	37.1	34.1	30.5	19.5	21.2	-13.6	24.6	-16.5	-12.9	-14.2
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0	-57.1	-41	-26.5	-26	-40.1	-0.4	1.4	-0.9	-0.4	-0.2	2.8	-16.3	421.2	1.9	47.8	-31.5	5.6	1.1	-0.7	0.5	-0.3	-0.8	36	-23	16.5	-13.3	-17.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	30.8	97.3	85.6	93.6	91.9	-9.7	5.1	5.2	5.5	5.4	6	6.2	427.4	4.8	-46.8	4.1	-2.2	2.9	3	37	14.3	12.1	17.7	15.3	4.6	26.4	25.4
income-statement-row.row.total-operating-expenses	0	-57.1	-41	-26.5	-26	-40.1	-0.4	1.4	-0.9	-0.4	-0.2	2.8	-16.3	421.2	1.9	47.8	-31.5	5.6	1.1	-0.7	0.5	-0.3	-0.8	36	-23	16.5	-13.3	-17.7
income-statement-row.row.interest-expense	0	41.3	41	31.9	35.9	40.1	49.6	49.5	39.7	36.6	8.2	13.8	26.9	22.9	22.2	23.6	38.2	41.9	37.1	34.1	30.5	19.5	21.2	-13.6	24.6	-16.5	-12.9	-14.2
income-statement-row.row.depreciation-and-amortization	0	3.3	12.7	3.8	4.3	4.7	4.8	5.1	5.2	5.5	5.4	5.8	6.3	6.3	7	6.1	5.8	6.5	5.4	5.3	20.4	14.3	12.1	8.9	7.6	4.6	-26.2	38.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	0	29.6	38.6	36.5	20.9	32.4	33.9	35.3	38.4	37.3	38.2	30	10.4	-408.2	34.7	84.2	48.2	57	38.2	42.4	20.8	31.3	32.3	20.9	15.8	-22.2	16.7	11.9
income-statement-row.row.income-before-tax	0	-27.5	-2.3	10	-5	-7.7	-15.7	-14.1	-91	0.3	30	22	-11.1	-430.2	17.6	61	-18.2	16.1	2.7	7.6	-9.2	11.5	10.2	36	-7.2	-5.7	3.4	-5.8
income-statement-row.row.income-tax-expense	0	-2.4	-1.4	-6.5	-24.7	8.6	11.2	5.8	-2.4	1.6	6.3	7	2.7	-101.5	16.7	11.1	17	16.5	11.3	53.9	-3.5	4.9	4.4	15.6	-2.7	-1.2	1.4	-2.2
income-statement-row.row.net-income	0	-25.1	-0.9	16.5	19.6	-16.3	-27	-20	-88.6	-1.3	23.7	15	-13.8	-328.7	1	49.9	-35.3	28	-8.8	-89.8	-7.6	-10.6	5.8	18.8	-6.2	-4.5	2	-3.6