Santander Bank Polska S.A.

シンボルマーク: SPL.WA

WSE

567.6

PLN

今日の市場価格

11.1461
PER（株価収益率
1.1893
PEGレシオ
58.00B
MRK キャップ
0.04%
DIV利回り

Santander Bank Polska S.A. (SPL-WA) 財務諸表

Q: Santander Bank Polska S.A.SPL.WA 総資産とは何ですか？

Santander Bank Polska S.A. (SPL.WA) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Santander Bank Polska S.A. (SPL.WA). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Santander Bank Polska S.A.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	11653.4	13467	11052.4	8330.1	9608.4	10743.3	5574.9	7600.6	9327.5	9071.5	6208.3	4707.8	1425.5	2534.5	2660.7	3178.1	2206.3	1534.5	0	1200.2	1161.5	1389.4
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1311	1077.1	1023.5	753.6	821	912.9	766.1	625.3	360.9	1138.7	1166.6	524.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	-12964.4	-35432	-16938.1	-12836	-15595.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	30039.9	35432	16938.1	12836	15595.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	30039.9	14544.1	12075.9	9083.6	10429.4	11656.2	6341	8225.9	9688.3	10210.2	7374.9	5232.4	1425.5	2534.5	2660.7	3178.1	2206.3	1534.5	0	1200.2	1161.5	1389.4
balance-sheet.row.property-plant-equipment-net	1259.6	1185.6	1250	1514.1	1712.9	986.4	930.7	878.3	830.5	757	632.6	479.8	499.8	547.5	596.2	637.5	543.2	493.7	0	0	0	0
balance-sheet.row.goodwill	1712.1	1712.1	1712.1	1712.1	1712.1	1712.1	1712.1	1688.5	1688.5	2542.3	2542.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	881.9	740.8	692.8	708.4	772.1	819.4	490.3	486.8	465.7	505.4	506.8	127.3	0	0	181.6	173.9	115.3	135	174.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	2593.9	2452.8	2404.9	2420.4	2484.2	2531.5	2202.4	2175.3	2154.2	3047.7	3049.1	127.3	151.2	172.6	181.6	173.9	115.3	135	174.2	0	0	0
balance-sheet.row.long-term-investments	2542.6	63725.4	76982.3	70972.3	44333.7	49914.1	32939.4	33428	29783.5	32577.5	24821.1	12917.1	17853.6	15736.5	14727.9	3272.4	11076.7	9182	90.7	6695.9	72	104.3
balance-sheet.row.tax-assets	1751.2	2098.7	2383.7	1996.6	2936.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	238464.7	-2098.7	-2383.7	-1996.6	-2936.1	-53432	-36072.5	-36481.6	-32768.2	-36382.2	-28502.8	-13524.2	-18504.5	-16456.6	-15505.7	-4083.9	-11735.2	-9810.7	-264.9	-6695.9	-72	-104.3
balance-sheet.row.total-non-current-assets	246612	67363.9	80637.2	74906.8	48530.8	53432	36072.5	36481.6	32768.2	36382.2	28502.8	13524.2	18504.5	16456.6	15505.7	4083.9	11735.2	9810.7	-54.9	6695.9	72	104.3
balance-sheet.row.other-assets	0	177259.3	152163.3	145320.9	150516	140764.6	110261	105392.2	97252.2	87909.5	70211.3	41262.5	39943.3	34162.8	35892	50336.2	-9364.8	-7268.5	29604.1	19661.2	22935.2	23419.3
balance-sheet.row.total-assets	276651.9	259167.2	244876.3	229311.3	209476.2	205852.9	152674.4	150099.7	139708.7	134501.9	106089	60019.2	59873.3	53153.9	54058.4	57598.2	4576.7	4076.7	29549.1	27557.2	24168.7	24913
balance-sheet.row.account-payables	62.1	1280.3	1652.8	1031.8	672.8	995.2	537.4	537.3	367.7	380.6	280.9	314.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	273.5	5592.5	1973.6	8663.3	2544.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	1174.6	80.8	0	79	343.8	288.3	192.9	84.2	228.5	624.2	101	154.9	0	82.9	0	13.6	49.1	7.6	0	0	0	0
balance-sheet.row.long-term-debt-total	16090	15805.9	20563.8	20068.6	20858.7	18637.9	13030.9	12063.5	8503.1	8160	4179.4	1676.3	441.2	395.2	0	153.9	353	646.3	840.4	1198.8	0	0
Deferred Revenue Non Current	-9562	187.6	194.6	243.7	278.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	219205.2	-5780	-2168.2	-8907.1	-2823.4	-995.2	-537.4	-537.3	-367.7	-380.6	-280.9	-314.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	23481.7	1280.3	20563.8	20068.6	20858.7	995.2	13030.9	12063.5	8503.1	8160	4179.4	1676.3	52390.4	46380.3	0	52645.9	353	646.3	26167.6	24535.3	0	0
balance-sheet.row.other-liabilities	0	226491.3	195446.1	179553	160965.2	177194.3	115762.6	116480.4	110269.7	107909.6	87145.7	49051	52390.4	46380.3	48002.8	52645.9	0	0	26167.6	24535.3	23439.1	24183.4
balance-sheet.row.capital-lease-obligations	365.8	456.4	482.4	737.6	638.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	242960.4	229051.9	217662.8	200653.3	182496.7	179184.6	129330.8	129081.2	119140.6	116450.2	91606.1	51041.5	52390.4	46380.3	48002.8	52645.9	353	646.3	26167.6	24535.3	23439.1	24183.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1021.9	1021.9	1021.9	1021.9	1020.9	1020.9	993.3	992.3	992.3	992.3	935.5	746.4	730.8	730.8	730.8	729.6	729.6	729.6	729.6	729.6	0	0
balance-sheet.row.retained-earnings	5942.2	4569.1	3686.2	2836.6	2953.1	4094.3	3279.3	2720.8	2936.9	2277.6	2112	1560.9	1380.6	1114.5	1227.5	855.4	1187.4	864.7	373.1	0	104.6	280.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	24798.5	14745.1	12841.7	15154.3	13476	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	0	7982	7982	7982	7982	19988.9	17634.6	16067.6	15462.8	13261	10824.7	6577.1	5244.2	4777.8	3989	3127.4	2424.5	2365.7	2223.9	2261.7	625	449.5
balance-sheet.row.total-stockholders-equity	31762.6	28318.1	25531.7	26994.8	25432	25104	21907.2	19780.8	19392	16530.9	13872.1	8884.4	7355.6	6623.1	5947.2	4712.4	4341.5	3960	3326.6	2991.3	729.6	729.6
balance-sheet.row.total-liabilities-and-stockholders-equity	276651.9	259167.2	244876.3	229311.3	209476.2	205852.9	152674.4	150099.7	139708.7	134501.9	106089	60019.2	59873.3	53153.9	54058.4	57598.2	4576.7	4076.7	29549.1	27557.2	24168.7	24913
balance-sheet.row.minority-interest	1928.4	1797.3	1681.9	1663.2	1547.5	1564.2	1436.4	1237.6	1176.1	1520.8	610.9	93.3	127.4	150.5	108.3	239.9	235.2	116.7	54.9	30.7	0	0
balance-sheet.row.total-equity	33691	30115.3	27213.6	28658	26979.5	26668.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2542.6	63725.4	76982.3	70972.3	44333.7	49914.1	32939.4	33428	29783.5	32577.5	24821.1	12917.1	17853.6	15736.5	14727.9	3272.4	11076.7	9182	90.7	6695.9	72	104.3
balance-sheet.row.total-debt	16729.3	15805.9	20563.8	20068.6	20858.7	18637.9	13030.9	12063.5	8503.1	8160	4179.4	1676.3	441.2	395.2	0	153.9	353	646.3	840.4	1198.8	0	0
balance-sheet.row.net-debt	5075.9	2338.9	9511.4	11738.5	11250.2	7894.5	7456	4462.9	-824.3	-911.5	-2028.9	-3031.5	-984.3	-2139.2	-2660.7	-3024.2	-1853.3	-888.1	840.4	-1.4	-1161.5	-1389.4

キャッシュフロー計算書

Santander Bank Polska S.A. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	4831.1	4352.9	2057.8	1880.9	3244.6	3426.2	3335.2	3122.1	3178.3	2640	2514.7	1837	1542.4	1357.2	1163	954.3	1391.4	1065.5	545.9	444.5	128.9	272.7
cash-flows.row.depreciation-and-amortization	569.5	523.6	579	593.6	628.2	333.5	318.9	277.2	256.6	308	219.3	137.9	215.9	128.8	123.5	107.3	0	0	186.5	199.6	247.8	141.7
cash-flows.row.deferred-income-tax	0	0	0	-1.6	-11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	1.6	11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1322.3	-1231.2	3954.4	14763.1	-4749.7	9332.6	-7225.4	421.9	-3713.3	2095.5	-1920.4	-3379.6	350.7	276	-1051.7	3337.7	888.2	-63.3	0	0	0	0
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	1322.3	-1231.2	3954.4	14763.1	-4749.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	11068.3	5080.6	3397.7	3635.1	4519.9	-1931.7	-1295.8	-2000	-1358.2	-526.8	-547	-199.2	-349.6	-400.6	-24.6	-468.3	435.4	976.7	-732.4	-1385	-376.7	-414.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-634.9	-449	-424.4	-389	-450.8	-581.2	-414.2	-354	-350.1	-307.8	-173.8	-82.6	-118.6	-69.5	-90.8	-255.8	-143.6	-89.1	0	0	0	0
cash-flows.row.acquisitions-net	34.7	54.2	424.4	389	450.8	-206.5	414.2	-61.1	244.3	2.6	173.8	4.9	-5	0	-10	-35.1	17.2	58	14	0	0	0
cash-flows.row.purchases-of-investments	-22158.6	-4982.1	-20671	-30519	-12185.2	-10883.4	-3792.4	-9991.6	-124527.2	-256692.3	-213028	-39447.7	-1621	-3504.2	-3722.9	-5152.2	-4796.4	-2437.2	0	0	0	0
cash-flows.row.sales-maturities-of-investments	13837	17351.9	14424.2	7049.1	6996.5	5358.1	3673.6	5328	125398.5	252318.2	216548.5	41854.8	3425.6	1711.5	4575.4	2350.8	2854	1666.9	1629.8	0	0	0
cash-flows.row.other-investing-activites	-19590	1470.3	938.8	742.8	718.9	951.9	373.9	741.1	154.3	106.3	-109.7	59.3	68.9	54.8	97.5	85.7	70.9	61.4	-2796.8	126.3	0	0
cash-flows.row.net-cash-used-for-investing-activites	-28511.7	13445.2	-5308	-22727.2	-4469.8	-5361.1	255.1	-4337.6	919.8	-4573.1	3410.8	2388.6	1750	-1807.4	849.2	-3006.6	-1997.9	-739.9	-1153	126.3	0	0
cash-flows.row.debt-repayment	-4113	-15954.8	-17095.6	-11288.1	-7322.6	-5756.9	-3663.4	-2663.7	-2871.3	-1097.8	-580.4	-136.2	-329.7	-1163.2	-971.5	-484	-857.5	-434.2	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	1	0	0	1	0	0	3.1	500.6	332	0	0	1.2	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-48.9	0	0	0	0	0	0	0	0	2726.7	42.9	200.9	0	0	441.3	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2413.8	-350.1	-296.4	-86.6	-2331.1	-514.1	-646.8	-1516.1	-16.6	-1220.5	-751.4	-647.4	-650.9	-317.3	-187.3	-309	-475.5	-464.8	0	0	0	0
cash-flows.row.other-financing-activites	17378.3	10280.5	17425.1	9594.5	8323.9	10821.5	4744.8	5857.3	2751.4	-294.6	-166.9	-87.2	425.9	735.1	-104.2	834.2	1306.8	613.9	-378.4	463.1	156.6	125.4
cash-flows.row.net-cash-used-provided-by-financing-activities	10802.7	-6024.5	33.2	-1779.1	-1329.8	4550.5	435.6	1677.6	-136.5	116.8	-955.1	-337.9	-554.8	-745.5	-820.6	41.2	-26.1	-285.1	-378.4	463.1	156.6	125.4
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	1170	1873.6	0	0	0	0	0	0	0	346.4	0	0	0
cash-flows.row.net-change-in-cash	82.2	16146.7	4714.1	-3633.6	-2156.7	10349.9	-4176.4	-838.9	-853.3	1230.5	4595.9	447	2954.7	-1191.5	238.7	965.6	690.9	953.9	-639.1	-151.5	-449.4	419
cash-flows.row.cash-at-end-of-period	34575.2	34493	18346.4	13632.2	17265.9	18012.3	7662.4	11838.8	12677.7	13531	12300.5	7704.6	7297.7	4366.8	5557.1	3198.5	2238.5	1547.6	593.7	1231.5	1383	1832.4
cash-flows.row.cash-at-beginning-of-period	34493	18346.4	13632.2	17265.9	19422.5	7662.4	11838.8	12677.7	13531	12300.5	7704.6	7257.6	4343	5558.3	5318.3	2232.8	1547.6	593.7	1232.7	1383	1832.4	1413.4
cash-flows.row.operating-cash-flow	17791.2	8725.9	9988.9	20872.7	3642.9	11160.6	-4867.1	1821.1	-1636.6	4516.7	266.6	-1603.8	1759.5	1361.4	210.2	3931	2715	1978.9	545.9	-741	128.9	272.7
cash-flows.row.capital-expenditure	-634.9	-449	-424.4	-389	-450.8	-581.2	-414.2	-354	-350.1	-307.8	-173.8	-82.6	-118.6	-69.5	-90.8	-255.8	-143.6	-89.1	0	0	0	0
cash-flows.row.free-cash-flow	17156.3	8276.9	9564.6	20483.7	3192.1	10579.4	-5281.3	1467.1	-1986.7	4208.9	92.8	-1686.4	1640.8	1291.9	119.3	3675.3	2571.4	1889.9	545.9	-741	128.9	272.7

損益計算書の行

Santander Bank Polska S.A. の売上は前期比 NaN% の変化。SPL.WA の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	21900.7	12300.1	9052.9	8579.2	9304	8173.9	7698.4	7576.7	6967.1	6504.3	5649.3	4123.9	3822.9	3539.8	2808.1	3200	2990.7	2414.2	1701.6	1503.4	1426.6	1352.1
income-statement-row.row.cost-of-revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	21900.7	12300.1	9052.9	8579.2	9304	8173.9	7698.4	7576.7	6967.1	6504.3	5649.3	4123.9	3822.9	3539.8	2808.1	3200	2990.7	2414.2	1701.6	1503.4	1426.6	1352.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7350.1	5255.6	5792.6	3483.9	4521.4	3067.8	2841.2	2784.3	2382.7	2356.4	2115.2	1400.2	1924.6	1766.3	1644.8	1988.7	-0.2	-9.7	-0.5	2070	3.2	3.2
income-statement-row.row.operating-expenses	7350.1	5430.2	5924	5002.4	5016.9	4157.8	3743.5	3726.9	3540.5	3062.3	2847.2	1806.8	1924.6	1766.3	1644.8	1988.7	1594.4	1329.4	1193.5	2070	3.2	3.2
income-statement-row.row.cost-and-expenses	15147.6	5430.2	5924	5002.4	5016.9	4157.8	3743.5	3726.9	3540.5	3062.3	2847.2	1806.8	1924.6	1766.3	1644.8	1988.7	1594.4	1329.4	1193.5	2070	3.2	3.2
income-statement-row.row.interest-income	18409.8	12538.6	6319.2	6896.8	8461.8	7213.8	6529.3	6060.9	5708.8	5723	5215.2	3867.5	3413.7	3130.3	3226.1	3232.1	2098.9	1652.2	1670.3	1495	829.1	819.2
income-statement-row.row.interest-expense	5293.9	2886.3	356.8	1008.6	1881.7	1471.4	1252.4	1290.5	1399.7	1726.2	1938.6	1566.4	1345.1	1308.1	1662.9	1597	812.2	620.5	761.1	624.7	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	6753.1	-2676.6	140.7	200	305.8	-1137.6	-947	-1073.3	-1192.4	-1593.6	-1906.4	-1537.6	-1302.6	-1241.8	-1662.9	-1597	-656.2	-534.4	-790.7	-606.9	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7350.1	5255.6	5792.6	3483.9	4521.4	3067.8	2841.2	2784.3	2382.7	2356.4	2115.2	1400.2	1924.6	1766.3	1644.8	1988.7	-0.2	-9.7	-0.5	2070	3.2	3.2
income-statement-row.row.total-operating-expenses	6753.1	-2676.6	140.7	200	305.8	-1137.6	-947	-1073.3	-1192.4	-1593.6	-1906.4	-1537.6	-1302.6	-1241.8	-1662.9	-1597	-656.2	-534.4	-790.7	-606.9	0	0
income-statement-row.row.interest-expense	5293.9	2886.3	356.8	1008.6	1881.7	1471.4	1252.4	1290.5	1399.7	1726.2	1938.6	1566.4	1345.1	1308.1	1662.9	1597	812.2	620.5	761.1	624.7	0	0
income-statement-row.row.depreciation-and-amortization	569.5	523.6	579	593.6	628.2	333.5	318.9	277.2	256.6	308	219.3	137.9	215.9	128.8	123.5	107.3	0	0	186.5	199.6	247.8	141.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-19.8	7029.5	1917.1	1680.9	2938.8	4563.8	4282.2	4195.4	4370.7	4233.7	4421.1	3374.7	2845.1	2599	2825.9	2807.6	2047.7	1599.9	1450.5	1183	252.3	386.1
income-statement-row.row.income-before-tax	6753.1	4352.9	2057.8	1880.9	3244.6	3426.2	3335.2	3122.1	3178.3	2640	2514.7	1837	1542.4	1357.2	1163	1210.6	1391.4	1065.5	659.9	576.1	252.3	386.1
income-statement-row.row.income-tax-expense	1902.2	1344.2	805.4	643.7	800.5	727.1	816.7	738	643.7	592.7	500.1	374.4	315.6	316.6	222.8	256.3	280.8	221.3	143.5	113.8	123.5	113.4
income-statement-row.row.net-income	4831.1	2799.1	1111.7	1037.2	2138.3	2365.2	2213.1	2166.8	2327.3	1914.7	1982.3	1433.8	1184.3	974.2	940.2	954.3	954.7	758.2	545.9	444.5	128.9	272.7