Shinyoung Securities Co., Ltd.

Simbolis: 001720.KS

KSC

66300

KRW

Rinkos kaina šiandien

3.8084
P/E santykis
0.1871
PEG koeficientas
530.90B
MRK kapitalizacija
0.00%
DIV pajamingumas

Shinyoung Securities Co., Ltd. (001720-KS) Finansinės ataskaitos

Q: Koks yra įmonės laisvųjų pinigų srautas?

Laisvųjų pinigų srautas yra .

Q: Koks yra įmonės grynųjų pinigų skaičius?

Įmonės grynieji pinigai yra .

Download

Metinis Ketvirtinis

Linijinis Loginis

Diagramoje matote numatytuosius skaičius dinamikoje Shinyoung Securities Co., Ltd. (001720.KS). Įmonės pajamos rodo NaN M vidurkį, kuris yra NaN % gowth. Vidutinis viso laikotarpio bendrasis pelnas yra NaN M, kuris yra NaN %. Vidutinis bendrojo pelno rodiklis yra NaN %. Įmonės praėjusių metų veiklos grynojo pelno augimas yra NaN %, kuris lygus NaN % % vidutiniškai per visą bendrovės istoriją.,

Metinis Ketvirtinis

10Y 20Y 30Y 40Y

Balansas

Pasinerdami į Shinyoung Securities Co., Ltd. fiskalinę trajektoriją, stebime vidutinį turto augimą. Įdomu tai, kad šis rodiklis yra , atspindintis tiek aukščiausias, tiek žemiausias įmonės rodiklius. Palyginus per ketvirtį, šis skaičius pakoreguojamas iki . Žvilgtelėjus į praėjusius metus, matyti, kad bendras turto pokytis yra NaN. Akcininkų vertė, kurią parodo bendras akcininkų nuosavas kapitalas, vertinama pagal NaN ataskaitine valiuta. Šio aspekto pokytis per metus yra NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007
balance-sheet.row.cash-and-short-term-investments	707050.9	742018.8	737568.7	1418917.7	1692164.2	1099876.4	894275.2	1072984.3	1310261.9	626460.8	543838.1	991601.8	1140738.5	895585	652921.3	590375.1	240167.6
balance-sheet.row.short-term-investments	320865.4	493272.9	360291.9	341332	348765.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	540886.5	486748.4	1104472.8	498454.3	228444.1	558053.1	134114.6	171760.3	149356.6	139566.4	140668.3	143923.1	71085.9	65090.8	138553.9	80953.5	31647.4
balance-sheet.row.inventory	1616676.5	1782205.7	1909125.7	1360544.8	751545.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-1616676.5	-1782205.7	-1909125.7	-1360544.8	-751545.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	1247937.5	1228767.2	1842041.5	1917372	1920608.3	1657929.6	1028389.8	1244744.6	1459618.5	766027.2	684506.4	1135524.9	1211824.4	960675.8	791475.2	671328.6	271815
balance-sheet.row.property-plant-equipment-net	91852.2	93386.4	89769.3	95184.9	87254.2	94180.8	52623.4	49477.9	51424	53826.1	54269.8	50238.3	114496.4	116344.8	117830.7	118348	115595.5
balance-sheet.row.goodwill	0	0	0	0	0	4902.3	4902.3	4902.3	4902.3	4902.3	5852.3	5852.3	3398.4	5913.4	0	0	0
balance-sheet.row.intangible-assets	26488.4	24679.7	23976.6	24193.9	18464.5	17477	16089.8	20926.6	23328.2	27315.2	33010.6	45443.1	17152.8	20682.9	23563.7	11397.9	3370.6
balance-sheet.row.goodwill-and-intangible-assets	26488.4	24679.7	23976.6	24193.9	18464.5	22379.3	20992.1	25828.9	28230.5	32217.5	38862.9	51295.4	20551.3	26596.2	23563.7	11397.9	3370.6
balance-sheet.row.long-term-investments	8072593.3	9015510.2	7472029.8	7218510.3	7569587.1	6804808.1	7362170.1	6541219.8	4986729.8	3667147.9	3835969.6	3513493.1	2682559.1	2610879	2717009.2	2185385.9	2443730.7
balance-sheet.row.tax-assets	1262.6	1141.3	619.1	1902.9	161.2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-1262.6	-1141.3	-619.1	-1902.9	-161.2	-6921368.3	-7435785.6	-6616526.6	-5066384.2	-3753191.4	-3929102.2	-3615026.8	-2817606.9	-2753820.1	-2858403.6	-2315131.8	-2562696.8
balance-sheet.row.total-non-current-assets	8190933.9	9133576.3	7585775.7	7337889.1	7675305.9	6921368.3	7435785.6	6616526.6	5066384.2	3753191.4	3929102.2	3615026.8	2817606.9	2753820.1	2858403.6	2315131.8	2562696.8
balance-sheet.row.other-assets	759929	722670	392936.5	374030.7	219160.6	197346.3	213835.3	237278.7	188159.8	324267.8	177031.1	8894.8	108345.6	114067.3	88687	177237.1	146003.8
balance-sheet.row.total-assets	10198800.4	11085013.5	9820753.7	9629291.7	9815074.7	8776644.1	8678010.7	8098549.9	6714162.6	4843486.4	4790639.8	4759446.5	4137776.9	3828563.2	3738565.8	3163697.5	2980515.7
balance-sheet.row.account-payables	0	0	0	0	0	0	0	156021.1	99822.4	114941.9	113493.7	151345.2	47035.5	59417.2	111590.9	58397.7	38933.1
balance-sheet.row.short-term-debt	4156988.3	4608008.9	4675654	4085982.7	3584337.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	4601.4	16315	4562.4	7342.9	4423.8	14630.7	14145.2	4623.5	6590	4584.6	2583.3	5825.9	14337.2	12256	2983.3	16420.7	6987.6
balance-sheet.row.long-term-debt-total	480322	742432.3	583081.9	245658.1	390000	95050	5500	80300	52376.1	2000	2150	45750	226000	180000	65000	173000	288000
Deferred Revenue Non Current	30383.4	30026.1	12693.9	12749.8	9063.5	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-4187371.7	-4638035	-4688347.9	-4098732.5	-3593401.1	0	0	-156021.1	-99822.4	-114941.9	-113493.7	-151345.2	-47035.5	-59417.2	-111590.9	-58397.7	-38933.1
balance-sheet.row.total-non-current-liabilities	480322	9592427.6	8419702.4	8460498.6	390000	7618883.9	5500	80300	52376.1	2000	2150	45750	226000	180000	65000	173000	288000
balance-sheet.row.other-liabilities	-4156988.3	-4608008.9	-4675654	-4085982.7	-3584337.6	7618883.9	0	6794675.9	5538686.6	3763425.6	3733909.4	3644682.9	2998201.2	2798277.3	2894176.2	2271494.4	2097090.8
balance-sheet.row.capital-lease-obligations	3272.2	1176.8	1580.4	2002.8	2002.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	480322	9592427.6	8419702.4	8460498.6	390000	7618883.9	5500	7030997	5690885.1	3880367.5	3849553.1	3841778.1	3271236.7	3037694.5	3070767.1	2502892.1	2424023.8
balance-sheet.row.preferred-stock	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8	35268.8
balance-sheet.row.common-stock	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2	46931.2
balance-sheet.row.retained-earnings	1288012.2	1224648.9	1166854.4	995405.7	992238.6	921920.8	871040.9	829872.8	795633.8	742514.1	713486.5	680034.1	628837.5	590675.4	517334.2	481709.6	413518.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	1290947	1243103.9	1063704.9	1013892.3	946289.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-1196783.3	-1120169.6	-977143.1	-952527.2	-868362.3	114790	125495.9	116336.3	107017.4	101865.4	108537.8	116786	144070.1	107706.1	59069.3	88108.7	53089.5
balance-sheet.row.total-stockholders-equity	1464375.9	1429783.2	1335616.2	1138970.8	1152366.2	1118910.7	1078736.8	1028409.1	984851.2	926579.5	904224.3	879020	855107.6	780581.5	658603.5	652018.3	548807.7
balance-sheet.row.total-liabilities-and-stockholders-equity	10198800.4	11085013.5	9820753.7	9629291.7	9815074.7	8776644.1	8641598.8	8098549.9	6714162.6	4843486.4	4753777.4	4759446.5	4137776.9	3828563.2	3729370.6	3163697.5	2980515.7
balance-sheet.row.minority-interest	70850.1	62802.7	65435.1	29822.3	18510.4	38849.5	36411.9	39143.8	38426.2	36539.3	36862.4	38648.4	11432.7	10287.1	9195.2	8787.1	7684.1
balance-sheet.row.total-equity	1535226	1492585.9	1401051.3	1168793.1	1170876.6	1157760.2	1115148.7	1067552.9	1023277.4	963118.9	941086.7	917668.4	866540.2	790868.6	667798.7	660805.4	556491.8
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8072593.3	9015510.2	7472029.8	7218510.3	7569587.1	6804808.1	7362170.1	6541219.8	4986729.8	3667147.9	3835969.6	3513493.1	2682559.1	2610879	2717009.2	2185385.9	2443730.7
balance-sheet.row.total-debt	480322	742432.3	583081.9	245658.1	390000	95050	5500	80300	52376.1	2000	2150	45750	226000	180000	65000	173000	288000
balance-sheet.row.net-debt	-226728.9	413.5	-154486.7	-1173259.6	-1302164.2	-1004826.4	-888775.2	-992684.3	-1257885.8	-624460.8	-541688.1	-945851.8	-914738.5	-715585	-587921.3	-417375.1	47832.4

Pinigų srautų ataskaita

Shinyoung Securities Co., Ltd. finansiniame kraštovaizdyje per pastarąjį laikotarpį pastebimas pastebimas laisvųjų pinigų srauto pokytis, rodantis NaN pokytį. Bendrovė neseniai išplėtė savo akcinį kapitalą išleisdama NaN, o tai rodo NaN skirtumą, palyginti su praėjusiais metais. Bendrovės investicinė veikla lėmė grynųjų pinigų panaudojimą, kuris ataskaitine valiuta sudarė NaN. Tai NaN pokytis, palyginti su praėjusiais metais. Tuo pačiu laikotarpiu bendrovė užregistravo NaN, NaN ir NaN, kurie yra svarbūs norint suprasti įmonės investavimo ir grąžinimo strategijas. Bendrovės finansinė veikla lėmė grynųjų pinigų panaudojimą NaN, o per metus skirtumas buvo NaN. Be to, bendrovė skyrė NaN dividendams akcininkams išmokėti. Kartu ji ėmėsi kitų finansinių manevrų, vadinamų NaN, kurie taip pat turėjo didelės įtakos jos pinigų srautams šiuo laikotarpiu. Šie komponentai kartu sudaro išsamų įmonės finansinės būklės ir strateginio požiūrio į pinigų srautų valdymą vaizdą.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007
cash-flows.row.net-income	104434.3	95583.6	196095	20328.7	77980.8	79031.6	66741.2	57558.5	76522.9	49885.4	52892.6	58848.2	59246.1	89975.7	52213.7	82545	47745.7
cash-flows.row.depreciation-and-amortization	10974.2	10270.6	9196.4	9428.1	6643.2	5131.3	5165.4	5698	6408.3	9869.8	9519	8918.3	11493.4	11257	6454.5	5627.8	4816.4
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	536197.4	121554.1	-989836.7	-378043.7	-178821.8	-13611.8	-605988.3	-980153.7	-743145.8	225755.1	-126014	82161.5	38987.6	-122731.2	-61152.3	388445.8	336119.2
cash-flows.row.account-receivables	-60423.4	-489586.5	-123002	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	596620.8	611140.7	-866834.6	-378043.7	-178821.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-133209.1	9173.6	-39972.2	41357.8	-46031.9	-18983.1	104282.5	-88104	-22646	-7772.1	13057.3	-27962.5	47747.4	58196.8	-95190.7	-46523.7	-12071.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-6385.4	-6156.4	-4513.2	-7291.7	-14145.9	-38426	-6015.9	-4270.6	-2869.2	-6191.8	-5318.7	-2855	-5201	-12862.3	-18167.7	-18397.8	-42928.4
cash-flows.row.acquisitions-net	-7235	-65641.7	-5059.6	-12462.2	2690.2	-7741.8	4658.2	3300	532	-4802.4	-164.2	-31002.3	-2333.6	-24345.1	-13570.2	-5838.6	16449.1
cash-flows.row.purchases-of-investments	-86575.5	-58374.1	-30068.8	-175.8	-1549.6	-63767.9	-34709.1	-75519.5	-99264.2	-35388.2	-25021.2	-54003.9	-28541.3	-60239.1	-114917.3	-144114.4	-281820.8
cash-flows.row.sales-maturities-of-investments	301.6	7884.6	19323.8	3591.7	6587.2	41022.5	56856.6	65234.7	53975.4	53839.6	29884.1	184141.2	43444.3	60531.1	15246.8	303466.8	7368.7
cash-flows.row.other-investing-activites	1928.1	2440.9	5010.9	23838.7	-18138.9	605.8	7091	6388.6	1249.1	-82432.4	-2144.7	-3106.6	-235134.5	-278158.5	19082.9	-399807.6	10531.6
cash-flows.row.net-cash-used-for-investing-activites	-97966.2	-119846.8	-15306.9	7500.8	-24557	-68307.4	28209.8	-2990	-45099.2	-71824	-548.9	93685.9	-222881.6	-281209.9	-85090.9	-249362.6	-305044.9
cash-flows.row.debt-repayment	-236992.9	-37770.6	-9201.8	-249566.1	-8150	-450	-80000	-20000	0	-150	-43600	-186150	0	0	-108000	-145000	0
cash-flows.row.common-stock-issued	19155.4	321047	432843.3	48649.8	300.6	349.1	304	343.4	242.8	0	0	0	0	0	0	30000	0
cash-flows.row.common-stock-repurchased	-14950.3	-3690.7	-15752.3	-16739.4	-15078.2	-8756.4	5200	47923.9	0	0	0	-2458.1	0	-7352.2	-1956.8	-16795.8	-10354.2
cash-flows.row.dividends-paid	-33132	-37213.5	-23352.6	-26387.4	-29813.6	-26067.1	-23732.8	-23484.3	-20853.7	-23196.3	-20723.7	-19900.9	-19900.4	-15615.5	-14397.8	-12886.8	-13406.5
cash-flows.row.other-financing-activites	-115767.8	-332513.9	337510.8	819402.5	208506.2	-9606.3	616013.4	1043854.9	713239.9	-76440.5	-43319.6	52529.6	120530	284081.1	365483.1	-7752.1	-360
cash-flows.row.net-cash-used-provided-by-financing-activities	-381687.7	-90141.7	722047.4	575359.3	155765	-44530.8	512584.7	1000714	692629	-99786.8	-107643.3	-155979.4	100629.6	261113.4	241128.6	-182434.8	-24120.7
cash-flows.row.effect-of-forex-changes-on-cash	2240.2	5459.8	-1868.6	910.5	225.2	-96.5	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	40983.1	32053.4	-119645.6	276841.5	-8796.5	-61366.7	109875.8	-6673.4	-37945.4	105448.8	-150534.9	66044	35222.5	16601.9	58362.9	-1702.4	47444.4
cash-flows.row.cash-at-end-of-period	303513.4	262530.3	230477	350122.6	71799.5	140943	202309.7	92433.9	99107.4	137052.8	31604	182139	116095	80872.5	64270.6	5907.6	101449.6
cash-flows.row.cash-at-beginning-of-period	262530.3	230477	350122.6	73281.1	80596	202309.7	92433.9	99107.4	137052.8	31604	182139	116095	80872.5	64270.6	5907.6	7610	54005.2
cash-flows.row.operating-cash-flow	518396.8	236582	-824517.4	-306929.1	-140229.7	51567.9	-429799.2	-1005001.1	-682860.6	277738.2	-50545.2	121965.6	157474.5	36698.3	-97674.8	430095	376610
cash-flows.row.capital-expenditure	-6385.4	-6156.4	-4513.2	-7291.7	-14145.9	-38426	-6015.9	-4270.6	-2869.2	-6191.8	-5318.7	-2855	-5201	-12862.3	-18167.7	-18397.8	-42928.4
cash-flows.row.free-cash-flow	512011.3	230425.6	-829030.7	-314220.8	-154375.5	13141.9	-435815.1	-1009271.7	-685729.8	271546.4	-55863.9	119110.6	152273.5	23836	-115842.5	411697.1	333681.6

Pajamų ataskaitos eilutė

Shinyoung Securities Co., Ltd. pajamos, palyginti su ankstesniu laikotarpiu, pasikeitė NaN%. Pranešama, kad bendrasis 001720.KS pelnas yra NaN. Bendrovės veiklos sąnaudos yra NaN, palyginti su praėjusiais metais, jos pakito NaN%. Nusidėvėjimo ir amortizacijos sąnaudos yra NaN, o tai yra NaN% pokytis nuo praėjusio ataskaitinio laikotarpio. Pranešama, kad veiklos išlaidos yra NaN, kurios rodo NaN% pokytį per metus. Pardavimo ir rinkodaros išlaidos yra NaN, kuris yra NaN% рokytis, palyginti su praėjusiais metais. Naujausiais duomenimis pagrįsta EBITDA yra NaN, o tai reiškia NaN% augimą per metus. Veiklos pajamos yra NaN, kurios rodo NaN% pokytį, palyginti su praėjusiais metais. Grynųjų pajamų pokytis yra NaN%. Praėjusių metų grynosios pajamos buvo NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	2736580	299045.1	310391.6	451867.4	161099	232382.4	253689.5	229269.9	220375.7	243708.5	204604.7	214078.6	198132.8	196931.2	229029.5	163636.6	225794.1	140606.7
income-statement-row.row.cost-of-revenue	0	19246.1	18454.5	15414.3	13905.8	13415.8	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	2736580	279799	291937	436453.1	147193.2	218966.7	253689.5	229269.9	220375.7	243708.5	204604.7	214078.6	198132.8	196931.2	229029.5	163636.6	225794.1	140606.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2565051.3	-358.9	-1096.9	-3450.7	-11981.8	26.4	114142.4	111584	110328.7	113159.1	113999.7	120810.7	90741.3	89361.7	88046.2	85210.9	88861.2	67117.8
income-statement-row.row.operating-expenses	2565051.3	170681.4	181567	190029.2	138136.3	123452.1	141326.7	138711.5	137749	141785.7	137883.6	144535.7	115088.7	111790.5	109428.9	103643.2	109101.9	80873.4
income-statement-row.row.cost-and-expenses	2565051.3	170681.4	181567	190029.2	138136.3	123452.1	141326.7	138711.5	137749	141785.7	137883.6	144535.7	115088.7	111790.5	109428.9	103643.2	109101.9	80873.4
income-statement-row.row.interest-income	0	272578.9	163051.2	163452.6	183131.6	170895.5	150296.2	153231.3	148919.2	138269.2	145713.6	177710.5	170084.3	122539.6	124590	128458.4	69125.8	55744.7
income-statement-row.row.interest-expense	0	123155.1	41933.1	30430.6	60230.1	54158.5	45839.4	44795	41688.8	37098	40590.4	58091	59513.7	39429.8	33158	45836.4	47315.8	35614.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	11927.3	8043.3	-35532.1	-24115.4	-60533	-51046.4	-40751.1	-44795	-41688.8	-37098	-40590.4	-58091	-59513.7	-39429.8	-33158	-45836.4	-47315.8	-35614.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2565051.3	-358.9	-1096.9	-3450.7	-11981.8	26.4	114142.4	111584	110328.7	113159.1	113999.7	120810.7	90741.3	89361.7	88046.2	85210.9	88861.2	67117.8
income-statement-row.row.total-operating-expenses	11927.3	8043.3	-35532.1	-24115.4	-60533	-51046.4	-40751.1	-44795	-41688.8	-37098	-40590.4	-58091	-59513.7	-39429.8	-33158	-45836.4	-47315.8	-35614.3
income-statement-row.row.interest-expense	0	123155.1	41933.1	30430.6	60230.1	54158.5	45839.4	44795	41688.8	37098	40590.4	58091	59513.7	39429.8	33158	45836.4	47315.8	35614.3
income-statement-row.row.depreciation-and-amortization	0	10974.2	10270.6	9196.4	9428.1	6643.2	5131.3	5165.4	5698	6408.3	9869.8	9519	8918.3	11493.4	11257	6454.5	5627.8	4816.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	171528.7	120832.9	165848.7	292434.9	95525.6	159506.8	150479.7	135474.2	123483.5	136495	107849.5	126629.2	141295.7	124522.3	151620.8	105740.2	165541.8	104586.6
income-statement-row.row.income-before-tax	183456	128876.2	130316.6	268319.6	34992.7	108460.4	109728.7	90679.2	81794.6	99397	67259.1	68538.2	81782	85092.5	118462.8	59903.8	118226	68972.3
income-statement-row.row.income-tax-expense	33576.9	24441.9	34733	72224.6	14664	31211.8	30697.1	23938	24236.1	22874.1	17373.7	15645.6	22933.8	25846.4	28487.1	7690.1	35680.9	20153.8
income-statement-row.row.net-income	149879.1	96391	89182.6	189779.8	20631.6	74136.5	73943.2	66741.2	57558.5	76522.9	49885.4	52892.6	58848.2	59246.1	89975.7	52213.7	82545	48818.5