Shanghai International Airport Co., Ltd.

Simbolis: 600009.SS

SHH

36.59

CNY

Rinkos kaina šiandien

65.2122
P/E santykis
-1.3346
PEG koeficientas
91.05B
MRK kapitalizacija
0.00%
DIV pajamingumas

Shanghai International Airport Co., Ltd. (600009-SS) Finansinės ataskaitos

Q: Koks yra įmonės laisvųjų pinigų srautas?

Laisvųjų pinigų srautas yra .

Q: Koks yra įmonės grynųjų pinigų skaičius?

Įmonės grynieji pinigai yra .

Download

Metinis Ketvirtinis

Linijinis Loginis

Diagramoje matote numatytuosius skaičius dinamikoje Shanghai International Airport Co., Ltd. (600009.SS). Įmonės pajamos rodo NaN M vidurkį, kuris yra NaN % gowth. Vidutinis viso laikotarpio bendrasis pelnas yra NaN M, kuris yra NaN %. Vidutinis bendrojo pelno rodiklis yra NaN %. Įmonės praėjusių metų veiklos grynojo pelno augimas yra NaN %, kuris lygus NaN % % vidutiniškai per visą bendrovės istoriją.,

Metinis Ketvirtinis

10Y 20Y 30Y 40Y

Balansas

Pasinerdami į Shanghai International Airport Co., Ltd. fiskalinę trajektoriją, stebime vidutinį turto augimą. Įdomu tai, kad šis rodiklis yra , atspindintis tiek aukščiausias, tiek žemiausias įmonės rodiklius. Palyginus per ketvirtį, šis skaičius pakoreguojamas iki . Žvilgtelėjus į praėjusius metus, matyti, kad bendras turto pokytis yra NaN. Akcininkų vertė, kurią parodo bendras akcininkų nuosavas kapitalas, vertinama pagal NaN ataskaitine valiuta. Šio aspekto pokytis per metus yra NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	15022.3	13876.7	9940.9	7655.7	10359.8	8765.5	8764	9966.3	10413.6	8959.9	6675.7	4795.7	3415.1	1409.1	377	377.1	287.2	328.3	502.4	1101.4	2227.9	1573.7	1147.7	2054.8	674.9	895.3	176.7	99.3	106.1	96.2
balance-sheet.row.short-term-investments	406.9	0.1	-6	-16.1	-19.6	3246.7	-5.5	-7.8	-7	-3.1	0	0	0	0	0	-3.8	-2.6	7.8	4.5	28.3	108.4	162.2	15.5	270	0	300	0	0	0	0
balance-sheet.row.net-receivables	2639.7	2286.7	1244.1	1762.9	1736.2	1387.7	1296.5	1233	1211.1	1011.9	929	925.4	1047.2	1163.3	1503.5	1214.6	1006.6	1038.3	723.2	577.5	271	266	265.9	10.7	9.3	6.9	0.8	2	1.4	1.5
balance-sheet.row.inventory	47.5	48.3	25.2	17.2	14.3	20	18.7	20.5	19.7	19.4	18.4	18.7	18.6	18.4	15.9	18.7	15	15.5	14.2	14.5	16.9	32.5	51.6	29.1	30.3	43.2	47.6	49.3	37.3	46.4
balance-sheet.row.other-current-assets	16.9	119.6	382.5	388.4	357.5	463.5	0.4	4.5	-10.7	-10.5	-15.1	-28	-11.1	-7.8	-10	-8	-9.8	-17.4	-17	-15.7	-17.9	-18.7	-39.6	179.7	209.7	130.1	119.9	160	139.7	147
balance-sheet.row.total-current-assets	17726.4	16331.3	11592.7	9824.2	12467.8	10636.7	10079.6	11224.3	11633.6	9980.7	7608.1	5711.7	4469.9	2582.9	1886.5	1602.4	1299	1364.7	1222.9	1677.7	2497.9	1853.6	1425.6	2274.3	924.1	1075.5	345	310.6	284.5	291.1
balance-sheet.row.property-plant-equipment-net	44633.2	45970.9	35229.4	19492.8	20233.9	16667.4	14369.1	12990.1	11309.9	10662.4	11084.4	11490.7	12340.6	13033.8	13614	14139	13303.9	9693.8	7363.4	5548.2	4118.3	4393.6	4678.3	4887	1693	910.8	579.5	425	288.2	75.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	471.1	437.4	451.7	494.3	499.4	347.9	347.4	342.7	335.8	341.4	348.8	358.9	369.4	379.7	388.8	397	403.9	327.2	333.1	346	449.8	466.1	486.1	460.3	122.1	126.5	130.5	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	471.1	437.4	451.7	494.3	499.4	347.9	347.4	342.7	335.8	341.4	348.8	358.9	369.4	379.7	388.8	397	403.9	327.2	333.1	346	449.8	466.1	486.1	460.3	122.1	126.5	130.5	0	0	0
balance-sheet.row.long-term-investments	4430.3	2773	3086.5	2982.5	3949.5	0	2744.5	2371.9	2349.1	1836.5	0	0	0	0	0	1117.9	1007.5	661.5	645.9	582.1	-86	-141.6	5.6	-246.9	0	1100	0	0	0	0
balance-sheet.row.tax-assets	2065.2	2098.6	1063.6	407.8	10.4	6.4	6.6	5.9	7.1	104.8	76.4	62.5	76.8	54	32.1	25.1	28.8	9.9	0	0	0	0	22.3	275.4	0	300.3	0	0	0	0
balance-sheet.row.other-non-current-assets	154.3	177	2.1	0.6	10.3	3270.3	0.1	8.9	3.8	89.3	1800.7	1785	1663.4	1451.3	1038.5	-0.2	0	0	7.4	30.9	109.4	165.3	0.1	0	1403.2	-0.2	1.2	0	0	0
balance-sheet.row.total-non-current-assets	51754.1	51456.9	39833.4	23378	24703.4	20292	17467.8	15719.4	14005.8	13034.3	13310.2	13697.1	14450.1	14918.9	15073.3	15678.7	14744.1	10692.4	8349.8	6507.2	4591.6	4883.5	5192.4	5375.8	3218.3	2437.4	711.2	425	288.2	75.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	69480.5	67788.2	51426.1	33202.2	37171.2	30928.7	27547.4	26943.6	25639.4	23015.1	20918.3	19408.8	18920	17501.8	16959.9	17281.1	16043.1	12057.1	9572.7	8184.9	7089.5	6737	6618	7650.1	4142.4	3512.9	1056.2	735.5	572.8	366.9
balance-sheet.row.account-payables	955.1	1134.3	715.6	618.1	574.8	454	286.7	149.2	121.3	183.3	152.2	83.6	65.4	77.5	86.8	177	221.6	181.8	147.8	28.7	189	161.8	80.5	95.6	83.6	73.8	44.5	60.7	43.1	61.5
balance-sheet.row.short-term-debt	4887.7	2080.9	800.5	-132.3	-13.4	0	0	2497.7	0	0	0	0	0	0	599.1	1141	456.9	1370.5	3.6	2	2	1.9	1.9	1.9	1.9	2	9.3	11	10.6	10.6
balance-sheet.row.tax-payables	50.4	135.4	11.5	82.1	688.9	709.8	658.1	476.3	607.7	467.6	273.6	90.9	127.5	100.5	59.4	61.4	36.6	47.3	37	140.3	49	16.2	19	22.9	31.7	15.2	10.7	7.8	6.5	5.8
balance-sheet.row.long-term-debt-total	17782.8	18220	15659.9	16701.5	0	0	0	0	2496.9	2494.1	2491.5	2488.9	2486.5	2484.2	2482.1	2480	2478.1	0.2	2.2	4.3	610.7	760.9	750.3	1050.2	13.6	15.9	21.7	31.6	38.4	49
Deferred Revenue Non Current	19.1	22.7	9.5	5.6	6.6	7.5	8.6	2.2	3.2	4.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3517.4	5362.3	4178.7	3001.9	4140.2	1832.7	1771.4	4.6	2317.6	1508	1022	778.1	877.3	734.6	8.8	4.4	0.6	0.8	1.9	6.2	10.3	9.5	12.2	27.2	22.7	3.6	2.1	5.5	0.2	15.3
balance-sheet.row.total-non-current-liabilities	17782.8	18242.7	15752.8	23.4	6.6	7.5	8.6	2.2	2502.8	2498.5	2496.9	2494.3	2486.5	2484.2	2482.1	2480	2478.1	0.2	2.2	4.3	610.7	760.9	750.3	1050.2	13.6	15.9	21.7	31.6	38.4	49
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	17782.8	18220	15659.9	16701.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	27434.9	27071.6	23720.2	3643.3	4721.5	2294.2	2066.6	4319.5	4941.7	4189.8	3671.1	3356	3429.3	3296.4	4001.3	4975.4	4433.5	1913.2	461.6	270.3	944.9	1389	1596.8	3293.9	230.1	195	158.8	221.7	226.5	162
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2488.5	2488.5	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1927	1856.3	1412.6	1412.3	1381.3	1350	1350	600	80	80	80
balance-sheet.row.retained-earnings	20045.2	19124.3	21692.3	23403.2	26192.2	22433.8	19320	16484.4	14507.4	12650.4	11132.9	9973	9548.1	8241.2	7026.9	6416.9	5749.9	4339.2	3307.5	2388.8	1444.4	1357.2	1154.5	912.9	891.2	415.6	0	278.4	171	80.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	1504	1504	1504	1309.8	1309.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	16503.9	16503.9	2381.3	2575.5	2575.5	3885.3	3885.3	3885.3	3885.3	3885.3	3885.3	3885.3	3885.3	3885.3	3878.9	3877.8	3877.8	3877.8	3876.6	3598.8	2843.9	2578.3	2454.3	2062	1671.2	1552.3	297.3	155.4	95.3	44.7
balance-sheet.row.total-stockholders-equity	40541.6	39620.7	27504.5	29215.5	32004.4	28246	25132.2	22296.7	20319.6	18462.6	16945.2	15785.3	15360.4	14053.5	12832.7	12221.6	11554.6	10143.9	9111.1	7914.6	6144.6	5348	5021.1	4356.2	3912.4	3317.9	897.3	513.8	346.2	204.9
balance-sheet.row.total-liabilities-and-stockholders-equity	69480.5	67788.2	51426.1	33202.2	37171.2	30928.7	27547.4	26943.6	25639.4	23015.1	20918.3	19408.8	18920	17501.8	16959.9	17281.1	16043.1	12057.1	9572.7	8184.9	7089.5	6737	6618	7650.1	4142.4	3512.9	1056.2	735.5	572.8	366.9
balance-sheet.row.minority-interest	1484.9	1095.9	201.4	343.4	445.3	388.5	348.6	327.5	378.1	362.7	302.1	267.5	130.3	151.9	125.8	84.1	55	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	42026.6	40716.6	27705.9	29558.9	32449.7	28634.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4837.2	2773.1	3080.5	2966.4	3930	3246.7	2739.1	2364.1	2342.1	1833.4	1796	1779.5	1663.4	1446.3	1034.2	1114	1004.9	669.3	650.4	610.4	22.4	20.6	21.1	23.1	1400.4	1400	0	0	0	0
balance-sheet.row.total-debt	22670.5	20300.9	16460.4	16701.5	0	0	0	2497.7	2496.9	2494.1	2491.5	2488.9	2486.5	2484.2	3081.2	3621	2934.9	1370.7	5.8	6.3	612.7	762.8	752.2	1052.1	15.5	17.9	31	42.6	49	59.6
balance-sheet.row.net-debt	8055.1	6424.3	6519.5	9045.8	-10359.8	-8765.5	-8764	-7468.6	-7916.6	-6465.8	-4184.3	-2306.8	-928.5	1075.2	2704.1	3244	2647.7	1050.1	-492.2	-1066.8	-1506.9	-648.7	-380	-732.7	-659.3	-577.4	-145.6	-56.7	-57.1	-36.6

Pinigų srautų ataskaita

Shanghai International Airport Co., Ltd. finansiniame kraštovaizdyje per pastarąjį laikotarpį pastebimas pastebimas laisvųjų pinigų srauto pokytis, rodantis NaN pokytį. Bendrovė neseniai išplėtė savo akcinį kapitalą išleisdama NaN, o tai rodo NaN skirtumą, palyginti su praėjusiais metais. Bendrovės investicinė veikla lėmė grynųjų pinigų panaudojimą, kuris ataskaitine valiuta sudarė NaN. Tai NaN pokytis, palyginti su praėjusiais metais. Tuo pačiu laikotarpiu bendrovė užregistravo NaN, NaN ir NaN, kurie yra svarbūs norint suprasti įmonės investavimo ir grąžinimo strategijas. Bendrovės finansinė veikla lėmė grynųjų pinigų panaudojimą NaN, o per metus skirtumas buvo NaN. Be to, bendrovė skyrė NaN dividendams akcininkams išmokėti. Kartu ji ėmėsi kitų finansinių manevrų, vadinamų NaN, kurie taip pat turėjo didelės įtakos jos pinigų srautams šiuo laikotarpiu. Šie komponentai kartu sudaro išsamų įmonės finansinės būklės ir strateginio požiūrio į pinigų srautų valdymą vaizdą.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	934	-2790	-1622.3	-1168.6	5260.9	4431.4	3857.3	2965.7	2684.2	2250.2	2023	1718.3	1615.2	1406.2	748.1	902.1	1725.3	1513.4	1389.2	1291.6	643.8	605.7	566.8	545.2	594.5	519.5
cash-flows.row.depreciation-and-amortization	2815.2	2734.4	2085.2	1320.1	883.5	783.8	833	828.1	784.5	878.2	930.7	914.7	919.2	822.1	821.8	694.7	318.8	324.5	365.3	358	349	341	337.2	194.6	49.7	48.2
cash-flows.row.deferred-income-tax	37.9	-1161.7	0	-379.7	-4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-5743.8	1161.7	0	379.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-113.4	-734.2	-40.3	-787.6	-135.4	139.9	303	-625.7	210.8	306.2	296.4	50	212.1	368.3	-301.4	-75.8	-350.1	-140.7	-26	-328.9	-25.1	60.4	-1.4	57.7	28.9	141.6
cash-flows.row.account-receivables	-267.4	-194.8	696.4	-46	-286.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0.8	-9.1	-8	-2.8	5.6	-1.3	1.8	-0.8	-0.2	-1	0.3	0.5	-0.3	-2.4	1.5	0.6	0.4	-1.2	0.7	-0.1	4.5	19.3	-30.6	1.3	12.9	12.8
cash-flows.row.account-payables	153.3	631.5	76.2	-359	149.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-1161.7	-804.9	-379.7	-4	141.2	301.3	-624.8	211	307.2	296.2	49.4	212.4	370.7	-302.9	-76.4	-350.5	-139.5	-26.7	-328.9	-29.5	41.1	29.2	56.4	16	128.8
cash-flows.row.other-non-cash-items	6640.1	672.8	-111.7	-581.6	-1123.9	-887.6	-879.3	-593.3	-472.2	-453.6	-401.3	-500.6	-424.8	-349.1	-84	-26.2	-373.8	-230.2	-244.3	-312.8	-10.4	-5.6	-41	-56.1	-34.5	-83.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1244	-1241.4	-1502.9	-1325.4	-2302.1	-3569.5	-2291.4	-2583.5	-911	-450.1	-530.4	-107.9	-207	-521.3	-595.9	-1770.6	-2951.5	-2732.9	-2089.8	-1383.6	-61	-394.2	-1417.9	-771.5	-832.1	-380.3
cash-flows.row.acquisitions-net	375.9	0.1	3.4	1325.5	2303.2	3569.6	0.1	0	911.1	0	531.4	0	0	0	0	0	0	0	0	2.6	0.3	3.7	4	0.4	0	0
cash-flows.row.purchases-of-investments	-2834.2	-0.1	-81.9	-61.9	-60	-566.8	-120	0	-502.4	0	-46	0	0	0	0	0	0	0	0	-30.2	-300	-450	-552.1	-700.1	-20.4	-1400
cash-flows.row.sales-maturities-of-investments	884.9	559.3	726.2	1602.8	551.4	933.7	713.8	722.9	586.9	555.1	565.2	567.2	351.3	82.5	345.9	81	70.9	202.8	208.9	101.7	359.9	308.1	809.1	2062.2	306.3	900
cash-flows.row.other-investing-activites	0	378.2	-3.2	-1325.4	-2302.1	-3569.5	7.5	0	-911	0.4	-530.4	25.1	0	0.1	0.6	0	3.5	4.6	14.9	-397.2	-38.2	-9.4	66.8	-1552.3	17.6	71.1
cash-flows.row.net-cash-used-for-investing-activites	-2817.3	-303.9	-858.4	215.7	-1809.7	-3202.5	-1690	-1860.6	-826.3	105.4	-10.2	484.4	144.3	-438.7	-249.4	-1689.5	-2877.1	-2525.5	-1866	-1706.8	-39	-541.8	-1090.2	-961.3	-528.7	-809.2
cash-flows.row.debt-repayment	-450.7	-12000	-12000	0	0	0	-2500	0	0	0	0	0	0	-920	-2860	-4981.9	-5492	-1.9	-0.4	-29.3	-2	-1.9	-1.9	-1.9	-1.9	-13.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-79.5	-71.1	-84.5	-1502.1	-1307.2	-1103.5	-973.5	-950.9	-790.2	-708.1	-843	-1286.2	-322.7	-237.4	-275.1	-375.2	-367.2	-482	-192.9	-188.7	-289.1	-218.8	-422.2	-0.6	-30.9	-10.9
cash-flows.row.other-financing-activites	-271	13730.2	14917.2	-199.9	-173.9	-160	-152.8	-210.6	-137.3	-94.1	-115.6	0	-137.2	380.6	2200	5641.7	7372.6	1368	0	0	0	0	0	1330.5	0	17.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-1011.6	1659.1	2832.8	-1702.1	-1481.1	-1263.5	-3626.3	-1161.6	-927.5	-802.1	-958.6	-1286.2	-459.9	-776.8	-935.1	284.6	1513.4	884.1	-193.2	-218	-291	-220.7	-424.1	1328	-32.8	-6.6
cash-flows.row.effect-of-forex-changes-on-cash	-2.4	6.7	0	-0.1	0	0.1	-0.1	0.1	0.1	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	1.8	2.4	0.6
cash-flows.row.net-change-in-cash	738.8	1244.9	2285.2	-2704.1	1594.3	1.5	-1202.3	-447.3	1453.7	2284.2	1880	1380.6	2006	1032	0	89.8	-43.5	-174.5	-575.2	-916.9	627.4	239	-652.6	1109.9	79.6	-189.7
cash-flows.row.cash-at-end-of-period	14615.3	13876.6	9940.9	7655.7	10359.8	8765.5	8764	9966.3	10413.6	8959.9	6675.7	4795.7	3415.1	1409.1	377	377.1	287.2	320.5	495	1070.2	1987.1	1359.3	1132.2	1784.8	674.9	595.3
cash-flows.row.cash-at-beginning-of-period	13876.6	12631.6	7655.7	10359.8	8765.5	8764	9966.3	10413.6	8959.9	6675.7	4795.7	3415.1	1409.1	377	377.1	287.2	330.7	495	1070.2	1987.1	1359.7	1120.3	1784.8	674.9	595.3	785
cash-flows.row.operating-cash-flow	4570.1	-117	310.9	-1217.7	4885	4467.5	4114	2574.8	3207.4	2980.9	2848.8	2182.4	2321.6	2247.5	1184.5	1494.8	1320.2	1466.9	1484.1	1007.9	957.4	1001.5	861.6	741.5	638.7	625.5
cash-flows.row.capital-expenditure	-1244	-1241.4	-1502.9	-1325.4	-2302.1	-3569.5	-2291.4	-2583.5	-911	-450.1	-530.4	-107.9	-207	-521.3	-595.9	-1770.6	-2951.5	-2732.9	-2089.8	-1383.6	-61	-394.2	-1417.9	-771.5	-832.1	-380.3
cash-flows.row.free-cash-flow	3326.1	-1358.4	-1192	-2543	2582.9	898	1822.6	-8.7	2296.4	2530.8	2318.4	2074.5	2114.6	1726.2	588.6	-275.7	-1631.3	-1265.9	-605.7	-375.7	896.4	607.3	-556.3	-30.1	-193.5	245.2

Pajamų ataskaitos eilutė

Shanghai International Airport Co., Ltd. pajamos, palyginti su ankstesniu laikotarpiu, pasikeitė NaN%. Pranešama, kad bendrasis 600009.SS pelnas yra NaN. Bendrovės veiklos sąnaudos yra NaN, palyginti su praėjusiais metais, jos pakito NaN%. Nusidėvėjimo ir amortizacijos sąnaudos yra NaN, o tai yra NaN% pokytis nuo praėjusio ataskaitinio laikotarpio. Pranešama, kad veiklos išlaidos yra NaN, kurios rodo NaN% pokytį per metus. Pardavimo ir rinkodaros išlaidos yra NaN, kuris yra NaN% рokytis, palyginti su praėjusiais metais. Naujausiais duomenimis pagrįsta EBITDA yra NaN, o tai reiškia NaN% augimą per metus. Veiklos pajamos yra NaN, kurios rodo NaN% pokytį, palyginti su praėjusiais metais. Grynųjų pajamų pokytis yra NaN%. Praėjusių metų grynosios pajamos buvo NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	10798.7	5480.4	3727.8	4303.5	10944.7	9313.1	8062.4	6951.5	6285.4	5750.9	5215.1	4720.4	4611.2	4186.4	3338.3	3350.8	3144.3	2955.2	2680.8	2352	1777.3	1371	1156.5	867.9	748.2	635.4	533.9	467.1	362.5	314.8
income-statement-row.row.cost-of-revenue	9244.4	8901	6077.1	6600.7	5340.2	4499.3	4045.9	3814.1	3397.7	3234.1	2923.3	2929.9	2799.7	2559.6	2291.5	2051.1	1322.3	1131.3	1050.5	945	779.4	593.5	509.9	325	126.9	114	112	87.6	77.5	56.7
income-statement-row.row.gross-profit	1554.2	-3420.5	-2349.3	-2297.2	5604.4	4813.8	4016.5	3137.3	2887.7	2516.8	2291.8	1790.5	1811.5	1626.8	1046.8	1299.7	1821.9	1823.9	1630.3	1407.1	997.8	777.5	646.7	542.9	621.3	521.5	421.9	379.6	285	258
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	60.8	-306	183.9	31.9	218.2	-4.5	0	1.5	57.6	4.4	4.6	51.4	4.3	1.4	0.3	-0.7	-4.1	-0.7	0.1	0.2	22.6	115.9	131.1	144.6	138.8	106.1	74	84.7	81.5	70.4
income-statement-row.row.operating-expenses	484.3	177.9	250.5	82.1	271.6	263.3	267	296.4	356.3	391.2	322.5	289.7	344.2	315.5	262.5	257.8	247.3	320.8	267.7	241.8	291.5	189.8	174.2	123	110.1	71.3	113.7	104.4	65.4	69.1
income-statement-row.row.cost-and-expenses	9728.7	9078.9	6327.6	6682.8	5611.8	4762.7	4312.9	4110.5	3754.1	3625.3	3245.8	3219.5	3143.9	2875.1	2554.1	2308.9	1569.7	1452.1	1318.2	1186.8	1071	783.4	684.1	448	237	185.3	225.6	192	143	125.9
income-statement-row.row.interest-income	341.3	-347.1	203.3	276.5	209	194	210.4	280	318.2	221.2	139.5	98.1	46.4	5.6	2.9	3.5	3.1	4.4	14.3	32	20.4	15.7	16.1	16.1	0	0	0	0	0	0
income-statement-row.row.interest-expense	755.5	819.1	635.9	0.3	208.7	0	89	133.1	132.8	132.7	132.5	132.4	132.3	143.1	174.2	145.6	0.1	0.2	0.2	4.7	8.7	22.2	20.5	21.7	-12.4	-14.4	-3.4	-0.1	-1.2	-8.6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-338.9	69.1	-653.7	-2.1	-7	1079.4	1092.2	876.7	849.1	680.5	545.6	605	476.4	357.7	87.6	27.1	371.6	234.8	244.8	307.6	58.3	6.8	62.1	75.7	47.1	107.4	9	5.6	6.2	12.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	60.8	-306	183.9	31.9	218.2	-4.5	0	1.5	57.6	4.4	4.6	51.4	4.3	1.4	0.3	-0.7	-4.1	-0.7	0.1	0.2	22.6	115.9	131.1	144.6	138.8	106.1	74	84.7	81.5	70.4
income-statement-row.row.total-operating-expenses	-338.9	69.1	-653.7	-2.1	-7	1079.4	1092.2	876.7	849.1	680.5	545.6	605	476.4	357.7	87.6	27.1	371.6	234.8	244.8	307.6	58.3	6.8	62.1	75.7	47.1	107.4	9	5.6	6.2	12.4
income-statement-row.row.interest-expense	755.5	819.1	635.9	0.3	208.7	0	89	133.1	132.8	132.7	132.5	132.4	132.3	143.1	174.2	145.6	0.1	0.2	0.2	4.7	8.7	22.2	20.5	21.7	-12.4	-14.4	-3.4	-0.1	-1.2	-8.6
income-statement-row.row.depreciation-and-amortization	2815.2	894	2085.2	454.2	-441.3	783.8	833	828.1	784.5	878.2	930.7	914.7	919.2	822.1	821.8	694.7	318.8	324.5	365.3	358	349	341	337.2	194.6	49.7	48.2	-83.3	-90.2	-87.7	-82.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1070	-3876.6	-1626.5	-1513.5	6674.6	5634.4	4841.6	3717.5	3324.9	2805.7	2510.6	2056.9	1944.5	1667.7	873.7	1073.4	1948.2	1738.5	1607.4	1472.6	742.1	720.1	668.7	643.2	698.9	630.2	391.5	365.3	307.3	271.6
income-statement-row.row.income-before-tax	731.1	-3807.5	-2280.2	-1515.6	6667.6	5629.9	4841.6	3717.7	3380.4	2806.1	2514.9	2105.9	1943.7	1669	871.9	1069.1	1946.2	1737.9	1607.4	1472.9	764.7	715.2	667.1	641.7	698	646.9	391.4	365.4	307.3	271.7
income-statement-row.row.income-tax-expense	198.9	-1030.6	-657.9	-347	1406.7	1198.5	984.4	752	696.2	555.9	491.9	387.5	328.6	262.8	123.9	166.9	220.9	224.4	218.2	181.2	120.9	109.5	100.4	96.5	103.5	97.3	69.4	64.8	54.4	48.2
income-statement-row.row.net-income	934	-2776.9	-1622.3	-1168.6	5030.2	4231.4	3683.4	2805.7	2531.4	2095.5	1872.9	1581.1	1499.6	1310.7	706.3	859.7	1695	1513.4	1389.2	1291.6	643.8	605.7	566.8	545.2	594.5	549.7	322	300.6	252.9	223.5